欣旺达
(300207)
| 流通市值：497.87亿 | | | 总市值：536.69亿 |
| 流通股本：17.14亿 | | | 总股本：18.47亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 21,502,788,042.78 | 17,676,517,120.55 | 20,009,018,088.76 | 17,869,480,562.89 |
| 交易性金融资产 | 814,941,530.36 | 659,980,685.19 | 587,508,179.84 | 183,348,011.81 |
| 应收票据及应收账款 | 17,400,770,354.71 | 16,386,874,852.01 | 14,725,982,134.57 | 16,513,048,794.29 |
| 其中：应收票据 | 334,243,912.61 | 250,367,550.6 | 452,057,528 | 433,953,381.42 |
| 应收账款 | 17,066,526,442.1 | 16,136,507,301.41 | 14,273,924,606.57 | 16,079,095,412.87 |
| 应收款项融资 | 511,100,805.38 | 513,510,198.4 | 569,038,143.26 | 658,421,811 |
| 预付款项 | 487,328,010.34 | 708,587,386.88 | 538,962,074.26 | 185,907,369.27 |
| 其他应收款合计 | 200,705,921.7 | 318,028,277.61 | 208,129,504.82 | 532,357,135.19 |
| 应收股利 | - | 2,105,813 | - | - |
| 存货 | 9,934,811,547.47 | 8,581,328,067.17 | 8,316,000,533.9 | 7,485,085,949.5 |
| 合同资产 | 31,813,419.9 | 34,847,069.19 | 56,390,648.21 | 55,061,656.57 |
| 其他流动资产 | 2,078,908,464.57 | 1,871,028,069.17 | 1,877,825,203.33 | 1,654,107,567.61 |
| 流动资产合计 | 52,963,168,097.21 | 46,750,701,726.17 | 46,888,854,510.95 | 45,136,818,858.13 |
| 非流动资产: | | | | |
| 长期应收款 | 21,340,000 | 21,340,000 | 22,000,000 | 22,000,000 |
| 长期股权投资 | 1,027,793,778.53 | 982,053,582.93 | 966,162,142.79 | 942,140,741.77 |
| 其他权益工具投资 | 88,977,500 | 88,977,500 | 88,977,500 | 88,977,500 |
| 其他非流动金融资产 | 1,741,551,150.03 | 1,653,114,967.4 | 1,483,081,131.68 | 1,435,646,435.44 |
| 固定资产 | 19,786,005,762.29 | 19,043,244,176.57 | 19,282,990,507.38 | 19,757,997,741.22 |
| 在建工程 | 11,501,054,843.08 | 10,365,850,290.05 | 9,176,324,582.05 | 8,125,363,816.35 |
| 使用权资产 | 2,451,961,516.84 | 2,503,952,558.97 | 2,370,654,436.19 | 2,435,103,939.58 |
| 无形资产 | 781,059,731.76 | 793,478,312.1 | 711,895,883.04 | 706,499,239.9 |
| 商誉 | 103,354,991.29 | 103,354,991.29 | 103,354,991.29 | 103,354,991.29 |
| 长期待摊费用 | 5,233,703,133.48 | 5,190,569,644.17 | 5,157,602,259.99 | 4,865,139,008.64 |
| 递延所得税资产 | 1,263,264,126.87 | 1,236,880,973.99 | 1,204,538,164.33 | 1,237,744,481.59 |
| 其他非流动资产 | 3,478,772,602.39 | 3,521,008,330.41 | 2,867,476,836.43 | 2,465,939,768.42 |
| 非流动资产合计 | 47,478,839,136.56 | 45,503,825,327.88 | 43,435,058,435.17 | 42,185,907,664.2 |
| 资产总计 | 100,442,007,233.77 | 92,254,527,054.05 | 90,323,912,946.12 | 87,322,726,522.33 |
| 流动负债: | | | | |
| 短期借款 | 13,766,426,376.72 | 10,463,789,343.36 | 10,296,646,456.99 | 8,671,797,819.78 |
| 交易性金融负债 | 376,018,061.45 | 156,147,931.22 | 117,093,191.32 | 181,019,349.48 |
| 应付票据及应付账款 | 28,451,855,681.21 | 25,504,445,869.87 | 25,166,117,601.77 | 24,984,037,067.77 |
| 其中：应付票据 | 8,956,232,182.68 | 8,352,390,799.83 | 8,421,169,550.13 | 7,208,505,500.61 |
| 应付账款 | 19,495,623,498.53 | 17,152,055,070.04 | 16,744,948,051.64 | 17,775,531,567.16 |
| 合同负债 | 1,296,428,294.92 | 809,636,440.06 | 832,267,114.39 | 665,432,740.66 |
| 应付职工薪酬 | 898,884,843.05 | 819,254,354.51 | 1,233,824,284.32 | 1,166,381,372.61 |
| 应交税费 | 297,333,897.1 | 224,872,847.92 | 181,176,206.67 | 173,445,218.26 |
| 其他应付款合计 | 331,128,318.98 | 339,175,399.25 | 282,574,182.39 | 345,543,905.42 |
| 应付股利 | - | 15,517,240 | - | - |
| 一年内到期的非流动负债 | 3,530,534,771.2 | 4,006,863,355.36 | 3,068,249,685.49 | 3,754,936,909.18 |
| 其他流动负债 | 494,422,094.98 | 434,851,945.44 | 434,205,059.79 | 426,119,513.36 |
| 流动负债合计 | 49,443,032,339.61 | 42,759,037,486.99 | 41,612,153,783.13 | 40,368,713,896.52 |
| 非流动负债: | | | | |
| 长期借款 | 9,915,373,850.56 | 9,346,755,615.96 | 8,679,118,857.08 | 7,051,116,968.69 |
| 租赁负债 | 2,662,099,471.14 | 2,708,373,553.21 | 2,567,300,006.45 | 2,578,670,001.62 |
| 长期应付款 | 2,064,790,208.62 | 1,992,968,492.84 | 1,907,534,089.08 | 1,893,507,642.94 |
| 长期应付职工薪酬 | 3,644,489.63 | 2,872,224 | - | - |
| 预计负债 | 993,942,961.3 | 936,266,287.39 | 1,071,602,619.29 | 1,021,509,664.03 |
| 递延收益 | 2,011,502,280.49 | 1,798,835,183.07 | 1,810,545,520.63 | 1,786,489,220.91 |
| 递延所得税负债 | 344,050,274.67 | 364,472,914.51 | 359,801,056.45 | 365,201,472.13 |
| 其他非流动负债 | 476,298,333.88 | 476,298,333.88 | 330,666,357.83 | 330,666,357.83 |
| 非流动负债合计 | 18,471,701,870.29 | 17,626,842,604.86 | 16,726,568,506.81 | 15,027,161,328.15 |
| 负债合计 | 67,914,734,209.9 | 60,385,880,091.85 | 58,338,722,289.94 | 55,395,875,224.67 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,847,462,446 | 1,845,806,346 | 1,845,806,346 | 1,845,806,346 |
| 资本公积 | 14,868,489,300.77 | 14,844,278,505.48 | 14,878,660,238.2 | 14,862,620,605.72 |
| 减:库存股 | 103,008,547 | 199,963,913.53 | 199,963,913.53 | 199,963,913.53 |
| 其他综合收益 | -14,411,357.68 | 7,792,233.33 | 5,854,144.29 | 3,836,836.32 |
| 专项储备 | 14,185,248.47 | 11,712,815.84 | 6,353,205.76 | 6,083,432.84 |
| 盈余公积 | 922,903,173 | 922,903,173 | 922,903,173 | 922,903,173 |
| 一般风险准备 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
| 未分配利润 | 7,414,507,791.29 | 6,864,942,930.6 | 6,670,094,939.67 | 6,283,771,817.23 |
| 归属于母公司股东权益合计 | 24,953,128,054.85 | 24,300,472,090.72 | 24,132,708,133.39 | 23,728,058,297.58 |
| 少数股东权益 | 7,574,144,969.02 | 7,568,174,871.48 | 7,852,482,522.79 | 8,198,793,000.08 |
| 股东权益合计 | 32,527,273,023.87 | 31,868,646,962.2 | 31,985,190,656.18 | 31,926,851,297.66 |
| 负债和股东权益合计 | 100,442,007,233.77 | 92,254,527,054.05 | 90,323,912,946.12 | 87,322,726,522.33 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |