流通市值:420.38亿 | 总市值:453.15亿 | ||
流通股本:17.12亿 | 总股本:18.46亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 17,676,517,120.55 | 20,009,018,088.76 | 17,869,480,562.89 | 17,410,897,889.02 |
交易性金融资产 | 659,980,685.19 | 587,508,179.84 | 183,348,011.81 | 534,507,948.08 |
应收票据及应收账款 | 16,386,874,852.01 | 14,725,982,134.57 | 16,513,048,794.29 | 14,604,006,662.31 |
其中:应收票据 | 250,367,550.6 | 452,057,528 | 433,953,381.42 | 301,527,954.87 |
应收账款 | 16,136,507,301.41 | 14,273,924,606.57 | 16,079,095,412.87 | 14,302,478,707.44 |
应收款项融资 | 513,510,198.4 | 569,038,143.26 | 658,421,811 | 616,821,804.19 |
预付款项 | 708,587,386.88 | 538,962,074.26 | 185,907,369.27 | 340,714,048.95 |
其他应收款合计 | 318,028,277.61 | 208,129,504.82 | 532,357,135.19 | 296,292,863 |
应收股利 | 2,105,813 | - | - | - |
存货 | 8,581,328,067.17 | 8,316,000,533.9 | 7,485,085,949.5 | 8,405,775,565.49 |
合同资产 | 34,847,069.19 | 56,390,648.21 | 55,061,656.57 | 70,448,404.58 |
一年内到期的非流动资产 | - | - | - | 321,559,920.15 |
其他流动资产 | 1,871,028,069.17 | 1,877,825,203.33 | 1,654,107,567.61 | 1,489,829,591.95 |
流动资产合计 | 46,750,701,726.17 | 46,888,854,510.95 | 45,136,818,858.13 | 44,090,854,697.72 |
非流动资产: | ||||
长期应收款 | 21,340,000 | 22,000,000 | 22,000,000 | - |
长期股权投资 | 982,053,582.93 | 966,162,142.79 | 942,140,741.77 | 899,362,295.91 |
其他权益工具投资 | 88,977,500 | 88,977,500 | 88,977,500 | 91,897,000 |
其他非流动金融资产 | 1,653,114,967.4 | 1,483,081,131.68 | 1,435,646,435.44 | 1,461,635,599.03 |
固定资产 | 19,043,244,176.57 | 19,282,990,507.38 | 19,757,997,741.22 | 16,125,451,304.95 |
在建工程 | 10,365,850,290.05 | 9,176,324,582.05 | 8,125,363,816.35 | 11,138,858,095.06 |
使用权资产 | 2,503,952,558.97 | 2,370,654,436.19 | 2,435,103,939.58 | 2,278,344,890.76 |
无形资产 | 793,478,312.1 | 711,895,883.04 | 706,499,239.9 | 703,410,817 |
商誉 | 103,354,991.29 | 103,354,991.29 | 103,354,991.29 | 103,354,991.29 |
长期待摊费用 | 5,190,569,644.17 | 5,157,602,259.99 | 4,865,139,008.64 | 4,881,326,896.77 |
递延所得税资产 | 1,236,880,973.99 | 1,204,538,164.33 | 1,237,744,481.59 | 1,249,322,015.34 |
其他非流动资产 | 3,521,008,330.41 | 2,867,476,836.43 | 2,465,939,768.42 | 2,225,279,556.28 |
非流动资产合计 | 45,503,825,327.88 | 43,435,058,435.17 | 42,185,907,664.2 | 41,158,243,462.39 |
资产总计 | 92,254,527,054.05 | 90,323,912,946.12 | 87,322,726,522.33 | 85,249,098,160.11 |
流动负债: | ||||
短期借款 | 10,463,789,343.36 | 10,296,646,456.99 | 8,671,797,819.78 | 8,887,462,221.58 |
交易性金融负债 | 156,147,931.22 | 117,093,191.32 | 181,019,349.48 | 64,129,781.29 |
应付票据及应付账款 | 25,504,445,869.87 | 25,166,117,601.77 | 24,984,037,067.77 | 23,854,018,301.01 |
其中:应付票据 | 8,352,390,799.83 | 8,421,169,550.13 | 7,208,505,500.61 | 5,942,687,577.46 |
应付账款 | 17,152,055,070.04 | 16,744,948,051.64 | 17,775,531,567.16 | 17,911,330,723.55 |
合同负债 | 809,636,440.06 | 832,267,114.39 | 665,432,740.66 | 882,267,055.92 |
应付职工薪酬 | 819,254,354.51 | 1,233,824,284.32 | 1,166,381,372.61 | 714,960,227.47 |
应交税费 | 224,872,847.92 | 181,176,206.67 | 173,445,218.26 | 171,262,758.9 |
其他应付款合计 | 339,175,399.25 | 282,574,182.39 | 345,543,905.42 | 402,648,725.35 |
应付股利 | 15,517,240 | - | - | - |
一年内到期的非流动负债 | 4,006,863,355.36 | 3,068,249,685.49 | 3,754,936,909.18 | 3,191,452,785.3 |
其他流动负债 | 434,851,945.44 | 434,205,059.79 | 426,119,513.36 | 400,059,350.33 |
流动负债合计 | 42,759,037,486.99 | 41,612,153,783.13 | 40,368,713,896.52 | 38,568,261,207.15 |
非流动负债: | ||||
长期借款 | 9,346,755,615.96 | 8,679,118,857.08 | 7,051,116,968.69 | 6,801,900,392.57 |
应付债券 | - | - | - | 398,127,701.75 |
租赁负债 | 2,708,373,553.21 | 2,567,300,006.45 | 2,578,670,001.62 | 2,450,206,642.78 |
长期应付款 | 1,992,968,492.84 | 1,907,534,089.08 | 1,893,507,642.94 | 1,900,135,373.1 |
长期应付职工薪酬 | 2,872,224 | - | - | - |
预计负债 | 936,266,287.39 | 1,071,602,619.29 | 1,021,509,664.03 | 775,688,531.58 |
递延收益 | 1,798,835,183.07 | 1,810,545,520.63 | 1,786,489,220.91 | 1,564,590,278.46 |
递延所得税负债 | 364,472,914.51 | 359,801,056.45 | 365,201,472.13 | 323,200,616.41 |
其他非流动负债 | 476,298,333.88 | 330,666,357.83 | 330,666,357.83 | 359,859,133.25 |
非流动负债合计 | 17,626,842,604.86 | 16,726,568,506.81 | 15,027,161,328.15 | 14,573,708,669.9 |
负债合计 | 60,385,880,091.85 | 58,338,722,289.94 | 55,395,875,224.67 | 53,141,969,877.05 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,845,806,346 | 1,845,806,346 | 1,845,806,346 | 1,862,217,256 |
资本公积 | 14,844,278,505.48 | 14,878,660,238.2 | 14,862,620,605.72 | 15,125,262,214.34 |
减:库存股 | 199,963,913.53 | 199,963,913.53 | 199,963,913.53 | 399,977,625.14 |
其他综合收益 | 7,792,233.33 | 5,854,144.29 | 3,836,836.32 | 6,161,853.72 |
专项储备 | 11,712,815.84 | 6,353,205.76 | 6,083,432.84 | - |
盈余公积 | 922,903,173 | 922,903,173 | 922,903,173 | 873,560,083.83 |
一般风险准备 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
未分配利润 | 6,864,942,930.6 | 6,670,094,939.67 | 6,283,771,817.23 | 6,077,088,928.79 |
归属于母公司股东权益合计 | 24,300,472,090.72 | 24,132,708,133.39 | 23,728,058,297.58 | 23,547,312,711.54 |
少数股东权益 | 7,568,174,871.48 | 7,852,482,522.79 | 8,198,793,000.08 | 8,559,815,571.52 |
股东权益合计 | 31,868,646,962.2 | 31,985,190,656.18 | 31,926,851,297.66 | 32,107,128,283.06 |
负债和股东权益合计 | 92,254,527,054.05 | 90,323,912,946.12 | 87,322,726,522.33 | 85,249,098,160.11 |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-22 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |