当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:236.92亿  总市值:255.31亿
流通股本:17.28亿   总股本:18.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金48,360,156,805.1434,882,263,403.2723,115,371,726.2612,988,151,358.05
收到的税费返还991,001,007.15670,245,685.95338,011,025.2627,923,087.78
收到其他与经营活动有关的现金1,757,763,611.571,117,921,988.55445,176,317.97178,463,476.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计51,108,921,423.8636,670,431,077.7723,898,559,069.4913,194,537,922.81
购买商品、接受劳务支付的现金38,738,334,338.8627,720,277,474.5318,943,025,861.1210,835,903,804.22
支付给职工以及为职工支付的现金6,692,339,112.334,957,622,021.713,487,144,125.061,563,263,636.61
支付的各项税费1,122,906,998.83866,711,807.81439,404,907.95242,958,998.05
支付其他与经营活动有关的现金937,142,840.74810,655,854.23560,855,655.61288,439,579.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计47,490,723,290.7634,355,267,158.2823,430,430,549.7412,930,566,018.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,618,198,133.12,315,163,919.49468,128,519.75263,971,904.19
二、投资活动产生的现金流量:
收回投资收到的现金4,948,103,920.263,321,103,920.262,113,164,753.59110,000,000
取得投资收益收到的现金22,425,440.189,094,634.656,938,757.934,657,779.51
处置固定资产、无形资产和其他长期资产收回的现金净额116,951,654.2698,697,625.2695,950,790.5893,369,994.29
处置子公司及其他营业单位收到的现金净额96,000---
收到的其他与投资活动有关的现金37,763,254.31104,305,514.31--
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,125,340,269.013,533,201,694.482,216,054,302.1208,027,773.8
购建固定资产、无形资产和其他长期资产支付的现金5,896,083,031.274,228,216,040.413,218,748,097.871,954,596,869.22
投资支付的现金4,530,253,530.973,814,627,326.891,798,898,087.3573,127,103.01
取得子公司及其他营业单位支付的现金21,475,656.1717,575,656.17--
支付其他与投资活动有关的现金38,867,030.669,307,2805,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,486,679,249.078,069,726,303.475,022,646,185.172,527,723,972.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,361,338,980.06-4,536,524,608.99-2,806,591,883.07-2,319,696,198.43
三、筹资活动产生的现金流量:
吸收投资收到的现金2,358,726,1712,347,050,0002,347,050,000566,640,000
其中:子公司吸收少数股东投资收到的现金2,358,726,1712,347,050,0002,347,050,000566,640,000
取得借款收到的现金16,238,714,370.7712,617,608,846.449,543,421,544.625,972,414,825.43
收到其他与筹资活动有关的现金2,011,172,592.21,330,138,209.481,096,969,169.04838,339,380.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,608,613,133.9716,294,797,055.9212,987,440,713.667,377,394,205.55
偿还债务支付的现金11,611,012,953.918,670,768,378.914,891,619,979.052,104,276,348.43
分配股利、利润或偿付利息支付的现金832,688,187.14617,299,501.52390,472,186.1137,894,906.97
其中:子公司支付给少数股东的股利、利润31,628,367.571,782,694.061,782,694.061,782,694.06
支付其他与筹资活动有关的现金3,889,713,147.092,081,453,103.521,755,448,548.63602,914,088.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,333,414,288.1411,369,520,983.957,037,540,713.782,845,085,343.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,275,198,845.834,925,276,071.975,949,899,999.884,532,308,861.99
四、汇率变动对现金及现金等价物的影响38,932,893.4167,022,990.4973,704,277.72-64,540,892.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,570,990,892.282,770,938,372.963,685,140,914.282,412,043,674.88
加:期初现金及现金等价物余额11,097,753,361.3511,097,753,361.3511,097,753,361.3511,097,753,361.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,668,744,253.6313,868,691,734.3114,782,894,275.6313,509,797,036.23
补充资料:
净利润330,746,240.35-164,088,719.96-
资产减值准备641,862,102.09-407,479,760.79-
固定资产和投资性房地产折旧1,519,856,111.66-777,597,208.73-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,519,856,111.66-777,597,208.73-
无形资产摊销47,054,708.36-21,884,243.57-
长期待摊费用摊销478,072,521.46-206,571,758.85-
处置固定资产、无形资产和其他长期资产的损失60,243,614.23-34,262,426.97-
固定资产报废损失18,823,218.46-9,942,895.62-
公允价值变动损失-14,476,408.2-24,025,106.84-
财务费用732,877,408.33-350,391,045.03-
投资损失77,908,129.46-27,893,848.8-
递延所得税-286,832,421.17--187,283,803.89-
其中:递延所得税资产减少-596,725,422.37--208,987,836.57-
递延所得税负债增加309,893,001.2-21,704,032.68-
存货的减少2,200,994,445.85-1,055,246,457.25-
经营性应收项目的减少1,186,869,438.04-1,096,282,770.97-
经营性应付项目的增加-3,857,304,173.12--3,723,743,228.06-
其他178,420,597.39-88,494,755.87-
债务转为资本1,870,913,623-1,084,000,000-
现金的期末余额13,668,744,253.63-14,782,894,275.63-
减:现金的期初余额11,097,753,361.35-11,097,753,361.35-
公告日期2024-04-112023-10-272023-08-292023-04-27
审计意见(境内)标准无保留意见
TOP↑