当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:391.63亿  总市值:422.32亿
流通股本:17.12亿   总股本:18.46亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金36,644,400,566.1723,473,396,287.3611,498,440,564.1248,360,156,805.14
收到的税费返还893,162,938.01566,739,944.06102,810,735.51991,001,007.15
收到其他与经营活动有关的现金1,133,189,077740,216,253.16302,099,529.011,757,763,611.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,670,752,581.1824,780,352,484.5811,903,350,828.6451,108,921,423.86
购买商品、接受劳务支付的现金27,891,291,628.7317,654,359,269.248,735,995,123.138,738,334,338.86
支付给职工以及为职工支付的现金6,057,493,445.564,087,980,692.651,799,694,519.596,692,339,112.33
支付的各项税费1,033,389,877.18668,886,506.35377,489,369.61,122,906,998.83
支付其他与经营活动有关的现金1,071,577,930.48649,788,567.67284,315,321.04937,142,840.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,053,752,881.9523,061,015,035.9111,197,494,333.3347,490,723,290.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,616,999,699.231,719,337,448.67705,856,495.313,618,198,133.1
二、投资活动产生的现金流量:
收回投资收到的现金2,649,620,578.61,740,879,854.4614,809,950.714,948,103,920.26
取得投资收益收到的现金64,978,048.2927,647,336.394,893,303.5422,425,440.18
处置固定资产、无形资产和其他长期资产收回的现金净额8,529,010.024,933,030.841,589,316116,951,654.26
处置子公司及其他营业单位收到的现金净额---96,000
收到的其他与投资活动有关的现金220,934,204.23220,934,204.23220,859,276.5937,763,254.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,944,061,841.141,994,394,425.86842,151,846.845,125,340,269.01
购建固定资产、无形资产和其他长期资产支付的现金4,615,985,889.443,269,635,209.61,948,180,878.135,896,083,031.27
投资支付的现金2,723,761,469.641,976,939,669.641,070,903,669.644,530,253,530.97
取得子公司及其他营业单位支付的现金---21,475,656.17
支付其他与投资活动有关的现金350,166,625.29232,302,527219,387,00038,867,030.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,689,913,984.375,478,877,406.243,238,471,547.7710,486,679,249.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,745,852,143.23-3,484,482,980.38-2,396,319,700.93-5,361,338,980.06
三、筹资活动产生的现金流量:
吸收投资收到的现金55,085,25737,162,770.51,156,1382,358,726,171
其中:子公司吸收少数股东投资收到的现金55,085,25737,162,770.51,156,1382,358,726,171
取得借款收到的现金12,683,116,214.729,422,632,685.033,824,410,969.3616,238,714,370.77
收到其他与筹资活动有关的现金1,720,535,275.821,076,983,890.46376,399,243.992,011,172,592.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,458,736,747.5410,536,779,345.994,201,966,351.3520,608,613,133.97
偿还债务支付的现金11,689,754,146.188,564,362,791.453,400,246,775.8411,611,012,953.91
分配股利、利润或偿付利息支付的现金636,013,698.87488,866,094.8140,975,130.08832,688,187.14
其中:子公司支付给少数股东的股利、利润---31,628,367.57
支付其他与筹资活动有关的现金3,417,809,205.061,930,513,969.61708,665,317.833,889,713,147.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,743,577,050.1110,983,742,855.864,249,887,223.7516,333,414,288.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,284,840,302.57-446,963,509.87-47,920,872.44,275,198,845.83
四、汇率变动对现金及现金等价物的影响10,654,920.143,429,166.74-29,527,031.7138,932,893.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,403,037,826.47-2,168,679,874.84-1,767,911,109.732,570,990,892.28
加:期初现金及现金等价物余额13,668,744,253.6313,668,744,253.6313,668,744,253.6311,097,753,361.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,265,706,427.1611,500,064,378.7911,900,833,143.913,668,744,253.63
补充资料:
净利润-408,013,566.21-330,746,240.35
资产减值准备-333,602,447.73-641,862,102.09
固定资产和投资性房地产折旧-805,412,221.37-1,519,856,111.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-805,412,221.37-1,519,856,111.66
无形资产摊销-30,615,254.4-47,054,708.36
长期待摊费用摊销-283,490,121.07-478,072,521.46
处置固定资产、无形资产和其他长期资产的损失-10,487,393.85-60,243,614.23
固定资产报废损失--1,953,571.36-18,823,218.46
公允价值变动损失-101,238,020.06--14,476,408.2
财务费用-328,859,273.56-732,877,408.33
投资损失--18,118,728.61-77,908,129.46
递延所得税--62,309,104.87--286,832,421.17
其中:递延所得税资产减少--91,190,261.83--596,725,422.37
递延所得税负债增加-28,881,156.96-309,893,001.2
存货的减少--647,307,106.63-2,200,994,445.85
经营性应收项目的减少--769,392,014.71-1,186,869,438.04
经营性应付项目的增加-677,361,390.29--3,857,304,173.12
其他-68,289,921.3-178,420,597.39
债务转为资本---1,870,913,623
现金的期末余额-11,500,064,378.79-13,668,744,253.63
减:现金的期初余额-13,668,744,253.63-11,097,753,361.35
公告日期2024-10-302024-08-302024-04-262024-04-11
审计意见(境内)标准无保留意见
TOP↑