当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:377.06亿  总市值:406.44亿
流通股本:17.14亿   总股本:18.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,374,501,222.8717,976,192,688.2362,603,590,841.5845,129,641,705.9
  收到的税费返还666,540,484.37315,543,757.951,091,102,152.91974,405,979.62
  收到其他与经营活动有关的现金2,159,311,181.58410,717,094.82,017,551,404.521,438,994,803.18
  经营活动现金流入小计39,200,352,888.8218,702,453,540.9865,712,244,399.0147,543,042,488.7
  购买商品、接受劳务支付的现金31,491,425,611.4114,954,227,445.5948,314,644,961.6534,882,565,594.7
  支付给职工以及为职工支付的现金5,816,353,504.062,481,849,547.89,933,834,898.117,418,174,946.64
  支付的各项税费1,207,777,499.37524,999,981.711,414,147,795.351,058,657,238.62
  支付其他与经营活动有关的现金2,635,931,559.14669,016,906.032,417,643,577.521,762,001,096.81
  经营活动现金流出小计41,151,488,173.9818,630,093,881.1362,080,271,232.6345,121,398,876.77
  经营活动产生的现金流量净额-1,951,135,285.1672,359,659.853,631,973,166.382,421,643,611.93
二、投资活动产生的现金流量:
  收回投资收到的现金3,913,447,629.251,754,394,020.693,111,964,417.862,384,895,635.13
  取得投资收益收到的现金25,181,448.57173,446,753.58448,086,826.13320,745,498.07
  处置固定资产、无形资产和其他长期资产收回的现金净额24,238,427.93,530,694.0122,819,199.719,534,830.65
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金978,295,391.41255,344,297.152,025,269,743.391,984,034,799.51
  投资活动现金流入小计4,941,162,897.132,186,715,765.435,608,140,187.094,699,210,763.36
  购建固定资产、无形资产和其他长期资产支付的现金5,292,014,062.822,322,480,427.368,410,599,486.955,679,706,937.95
  投资支付的现金3,950,649,197.582,035,657,637.264,020,618,819.593,115,231,321.75
  取得子公司及其他营业单位支付的现金--254,928.39254,928.39
  支付其他与投资活动有关的现金1,297,636,343.55611,012,422.822,504,253,218.962,237,560,116.73
  投资活动现金流出小计10,540,299,603.954,969,150,487.4414,935,726,453.8911,032,753,304.82
  投资活动产生的现金流量净额-5,599,136,706.82-2,782,434,722.01-9,327,586,266.8-6,333,542,541.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,862,524,564.9212,921,569325,234,101.17121,279,609.47
  其中:子公司吸收少数股东投资收到的现金1,818,511,56912,921,569246,532,162.942,577,671.2
  取得借款收到的现金19,008,746,290.9811,205,947,379.2629,656,492,707.5221,536,219,641.42
  收到其他与筹资活动有关的现金2,970,939,589.751,061,914,687.463,245,529,779.382,583,416,634.53
  筹资活动现金流入小计23,842,210,445.6512,280,783,635.7233,227,256,588.0724,240,915,885.42
  偿还债务支付的现金12,919,186,909.226,173,390,472.2219,582,367,593.8814,482,393,181.74
  分配股利、利润或偿付利息支付的现金652,716,204.24310,383,344.281,028,495,984.24699,064,378.55
  其中:子公司支付给少数股东的股利、利润--64,027,24015,517,240
  支付其他与筹资活动有关的现金2,931,952,156.661,129,170,774.115,894,084,872.233,466,191,492.3
  筹资活动现金流出小计16,503,855,270.127,612,944,590.6126,504,948,450.3518,647,649,052.59
  筹资活动产生的现金流量净额7,338,355,175.534,667,839,045.116,722,308,137.725,593,266,832.83
四、汇率变动对现金及现金等价物的影响-85,217,720.35-194,687,267.3-23,714,266.59-1,237,669.72
五、现金及现金等价物净增加额-297,134,536.81,763,076,715.651,002,980,770.711,680,130,233.58
  加:期初现金及现金等价物余额10,468,802,568.610,660,567,625.459,465,821,797.899,465,821,797.89
  期末现金及现金等价物余额10,171,668,031.812,423,644,341.110,468,802,568.611,145,952,031.47
补充资料:
  净利润467,934,355.55--658,734,448.59-
  资产减值准备426,012,259.75-459,884,779.83-
  固定资产和投资性房地产折旧1,259,493,477.64-2,166,118,985.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,259,493,477.64-2,166,118,985.27-
  无形资产摊销93,361,524.08-69,142,696.73-
  长期待摊费用摊销332,149,603.09-762,421,736.95-
  处置固定资产、无形资产和其他长期资产的损失83,226,666.99-36,645,703.2-
  固定资产报废损失25,498,164.27-54,074,669.99-
  公允价值变动损失-665,012,078.26--459,658,647.64-
  财务费用1,006,144,594.1-990,748,115.12-
  投资损失-114,154,402.75-8,103,995.39-
  递延所得税-122,276,022.15--82,069,022.16-
  其中:递延所得税资产减少-138,068,042.05--86,142,778.29-
    递延所得税负债增加15,792,019.9-4,073,756.13-
  存货的减少-5,966,937,096.2--3,646,444,549.06-
  经营性应收项目的减少-6,964,174,180.9--5,676,567,763.17-
  经营性应付项目的增加7,936,388,299.75-8,985,408,546.1-
  其他79,795,207.96-233,316,240.38-
  不涉及现金收支的投资和筹资活动金额其他项目111,877,417.86-538,859,067.07-
  现金的期末余额10,171,668,031.8-10,468,802,568.6-
  减:现金的期初余额10,468,802,568.6-9,465,821,797.89-
  现金及现金等价物的净增加额-297,134,536.8-1,002,980,770.71-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑