当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:420.38亿  总市值:453.15亿
流通股本:17.12亿   总股本:18.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,371,351,057.0714,799,951,611.2752,532,384,830.0736,644,400,566.17
  收到的税费返还765,505,086.85551,812,218.04927,541,566.8893,162,938.01
  收到其他与经营活动有关的现金845,628,267.8446,068,059.31,907,348,835.791,133,189,077
  经营活动现金流入小计29,982,484,411.7215,797,831,888.6155,367,275,232.6638,670,752,581.18
  购买商品、接受劳务支付的现金22,068,520,989.5611,115,775,688.4140,851,024,309.6127,891,291,628.73
  支付给职工以及为职工支付的现金4,992,869,669.262,169,455,003.428,145,842,841.266,057,493,445.56
  支付的各项税费714,946,372.98365,363,847.611,284,880,592.411,033,389,877.18
  支付其他与经营活动有关的现金1,170,775,112.75620,110,180.551,795,170,675.531,071,577,930.48
  经营活动现金流出小计28,947,112,144.5514,270,704,719.9952,076,918,418.8136,053,752,881.95
  经营活动产生的现金流量净额1,035,372,267.171,527,127,168.623,290,356,813.852,616,999,699.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,752,548,060.63217,388,072.533,204,732,610.92,649,620,578.6
  取得投资收益收到的现金236,746,73434,990,27676,700,586.0464,978,048.29
  处置固定资产、无形资产和其他长期资产收回的现金净额6,760,163.262,442,490.420,830,287.628,529,010.02
  收到的其他与投资活动有关的现金593,081,908.13327,342,255.57379,682,885.88220,934,204.23
  投资活动现金流入小计2,589,136,866.02582,163,094.53,681,946,370.442,944,061,841.14
  购建固定资产、无形资产和其他长期资产支付的现金4,169,097,328.251,942,226,164.366,193,097,757.64,615,985,889.44
  投资支付的现金2,599,118,615.09690,746,801.412,992,470,886.312,723,761,469.64
  取得子公司及其他营业单位支付的现金254,928.39---
  支付其他与投资活动有关的现金658,938,816.58293,357,539.2558,577,378.44350,166,625.29
  投资活动现金流出小计7,427,409,688.312,926,330,504.979,744,146,022.357,689,913,984.37
  投资活动产生的现金流量净额-4,838,272,822.29-2,344,167,410.47-6,062,199,651.91-4,745,852,143.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,725,585.79,575,014.779,186,665.555,085,257
  其中:子公司吸收少数股东投资收到的现金9,725,585.79,575,014.760,223,935.555,085,257
  取得借款收到的现金13,179,316,043.966,742,783,777.5816,964,854,579.0512,683,116,214.72
  收到其他与筹资活动有关的现金1,781,721,486.3394,650,772.632,214,202,105.331,720,535,275.82
  筹资活动现金流入小计14,970,763,115.967,147,009,564.9119,258,243,349.8814,458,736,747.54
  偿还债务支付的现金8,468,093,896.433,875,001,054.0615,076,290,891.4311,689,754,146.18
  分配股利、利润或偿付利息支付的现金530,299,661.64125,974,602.92799,362,414.2636,013,698.87
  其中:子公司支付给少数股东的股利、利润--44,100,000-
  支付其他与筹资活动有关的现金2,490,867,364.951,068,110,211.384,821,645,868.453,417,809,205.06
  筹资活动现金流出小计11,489,260,923.025,069,085,868.3620,697,299,174.0815,743,577,050.11
  筹资活动产生的现金流量净额3,481,502,192.942,077,923,696.55-1,439,055,824.2-1,284,840,302.57
四、汇率变动对现金及现金等价物的影响41,118,850.1225,497,810.127,976,206.5210,654,920.1
五、现金及现金等价物净增加额-280,279,512.061,286,381,264.82-4,202,922,455.74-3,403,037,826.47
  加:期初现金及现金等价物余额9,465,821,797.899,465,821,797.8913,668,744,253.6313,668,744,253.63
  期末现金及现金等价物余额9,185,542,285.8310,752,203,062.719,465,821,797.8910,265,706,427.16
补充资料:
  净利润244,832,723.98-520,200,660.28-
  资产减值准备254,663,550.83-410,948,814.53-
  固定资产和投资性房地产折旧1,064,923,029.68-1,723,004,076.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,064,923,029.68-1,723,004,076.17-
  无形资产摊销35,543,547.6-63,272,322.59-
  长期待摊费用摊销392,870,030.24-708,567,781.36-
  处置固定资产、无形资产和其他长期资产的损失22,431,797.05-154,064,314.43-
  固定资产报废损失32,200,655.03-57,122,724.86-
  公允价值变动损失-311,133,831.5-308,603,728.35-
  财务费用312,634,785.43-669,724,250.85-
  投资损失-73,957,873.59--127,375,223.24-
  递延所得税134,949.98--15,988,910.29-
  其中:递延所得税资产减少863,507.6--81,485,577.02-
    递延所得税负债增加-728,557.62-65,496,666.73-
  存货的减少-1,316,675,703.55--48,476,191.21-
  经营性应收项目的减少-298,366,612.98--4,129,420,512.58-
  经营性应付项目的增加403,260,902.65-2,426,369,771.2-
  其他97,761,728.65-207,890,536.82-
  不涉及现金收支的投资和筹资活动金额其他项目264,107,476.97-417,144,202.19-
  现金的期末余额9,185,542,285.83-9,465,821,797.89-
  减:现金的期初余额9,465,821,797.89-13,668,744,253.63-
  现金及现金等价物的净增加额-280,279,512.06--4,202,922,455.74-
公告日期2025-08-282025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑