流通市值:236.92亿 | 总市值:255.31亿 | ||
流通股本:17.28亿 | 总股本:18.62亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 48,360,156,805.14 | 34,882,263,403.27 | 23,115,371,726.26 | 12,988,151,358.05 |
收到的税费返还 | 991,001,007.15 | 670,245,685.95 | 338,011,025.26 | 27,923,087.78 |
收到其他与经营活动有关的现金 | 1,757,763,611.57 | 1,117,921,988.55 | 445,176,317.97 | 178,463,476.98 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 51,108,921,423.86 | 36,670,431,077.77 | 23,898,559,069.49 | 13,194,537,922.81 |
购买商品、接受劳务支付的现金 | 38,738,334,338.86 | 27,720,277,474.53 | 18,943,025,861.12 | 10,835,903,804.22 |
支付给职工以及为职工支付的现金 | 6,692,339,112.33 | 4,957,622,021.71 | 3,487,144,125.06 | 1,563,263,636.61 |
支付的各项税费 | 1,122,906,998.83 | 866,711,807.81 | 439,404,907.95 | 242,958,998.05 |
支付其他与经营活动有关的现金 | 937,142,840.74 | 810,655,854.23 | 560,855,655.61 | 288,439,579.74 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 47,490,723,290.76 | 34,355,267,158.28 | 23,430,430,549.74 | 12,930,566,018.62 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,618,198,133.1 | 2,315,163,919.49 | 468,128,519.75 | 263,971,904.19 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,948,103,920.26 | 3,321,103,920.26 | 2,113,164,753.59 | 110,000,000 |
取得投资收益收到的现金 | 22,425,440.18 | 9,094,634.65 | 6,938,757.93 | 4,657,779.51 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 116,951,654.26 | 98,697,625.26 | 95,950,790.58 | 93,369,994.29 |
处置子公司及其他营业单位收到的现金净额 | 96,000 | - | - | - |
收到的其他与投资活动有关的现金 | 37,763,254.31 | 104,305,514.31 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,125,340,269.01 | 3,533,201,694.48 | 2,216,054,302.1 | 208,027,773.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 5,896,083,031.27 | 4,228,216,040.41 | 3,218,748,097.87 | 1,954,596,869.22 |
投资支付的现金 | 4,530,253,530.97 | 3,814,627,326.89 | 1,798,898,087.3 | 573,127,103.01 |
取得子公司及其他营业单位支付的现金 | 21,475,656.17 | 17,575,656.17 | - | - |
支付其他与投资活动有关的现金 | 38,867,030.66 | 9,307,280 | 5,000,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 10,486,679,249.07 | 8,069,726,303.47 | 5,022,646,185.17 | 2,527,723,972.23 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -5,361,338,980.06 | -4,536,524,608.99 | -2,806,591,883.07 | -2,319,696,198.43 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,358,726,171 | 2,347,050,000 | 2,347,050,000 | 566,640,000 |
其中:子公司吸收少数股东投资收到的现金 | 2,358,726,171 | 2,347,050,000 | 2,347,050,000 | 566,640,000 |
取得借款收到的现金 | 16,238,714,370.77 | 12,617,608,846.44 | 9,543,421,544.62 | 5,972,414,825.43 |
收到其他与筹资活动有关的现金 | 2,011,172,592.2 | 1,330,138,209.48 | 1,096,969,169.04 | 838,339,380.12 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 20,608,613,133.97 | 16,294,797,055.92 | 12,987,440,713.66 | 7,377,394,205.55 |
偿还债务支付的现金 | 11,611,012,953.91 | 8,670,768,378.91 | 4,891,619,979.05 | 2,104,276,348.43 |
分配股利、利润或偿付利息支付的现金 | 832,688,187.14 | 617,299,501.52 | 390,472,186.1 | 137,894,906.97 |
其中:子公司支付给少数股东的股利、利润 | 31,628,367.57 | 1,782,694.06 | 1,782,694.06 | 1,782,694.06 |
支付其他与筹资活动有关的现金 | 3,889,713,147.09 | 2,081,453,103.52 | 1,755,448,548.63 | 602,914,088.16 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 16,333,414,288.14 | 11,369,520,983.95 | 7,037,540,713.78 | 2,845,085,343.56 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 4,275,198,845.83 | 4,925,276,071.97 | 5,949,899,999.88 | 4,532,308,861.99 |
四、汇率变动对现金及现金等价物的影响 | 38,932,893.41 | 67,022,990.49 | 73,704,277.72 | -64,540,892.87 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 2,570,990,892.28 | 2,770,938,372.96 | 3,685,140,914.28 | 2,412,043,674.88 |
加:期初现金及现金等价物余额 | 11,097,753,361.35 | 11,097,753,361.35 | 11,097,753,361.35 | 11,097,753,361.35 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,668,744,253.63 | 13,868,691,734.31 | 14,782,894,275.63 | 13,509,797,036.23 |
补充资料: | ||||
净利润 | 330,746,240.35 | - | 164,088,719.96 | - |
资产减值准备 | 641,862,102.09 | - | 407,479,760.79 | - |
固定资产和投资性房地产折旧 | 1,519,856,111.66 | - | 777,597,208.73 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,519,856,111.66 | - | 777,597,208.73 | - |
无形资产摊销 | 47,054,708.36 | - | 21,884,243.57 | - |
长期待摊费用摊销 | 478,072,521.46 | - | 206,571,758.85 | - |
处置固定资产、无形资产和其他长期资产的损失 | 60,243,614.23 | - | 34,262,426.97 | - |
固定资产报废损失 | 18,823,218.46 | - | 9,942,895.62 | - |
公允价值变动损失 | -14,476,408.2 | - | 24,025,106.84 | - |
财务费用 | 732,877,408.33 | - | 350,391,045.03 | - |
投资损失 | 77,908,129.46 | - | 27,893,848.8 | - |
递延所得税 | -286,832,421.17 | - | -187,283,803.89 | - |
其中:递延所得税资产减少 | -596,725,422.37 | - | -208,987,836.57 | - |
递延所得税负债增加 | 309,893,001.2 | - | 21,704,032.68 | - |
存货的减少 | 2,200,994,445.85 | - | 1,055,246,457.25 | - |
经营性应收项目的减少 | 1,186,869,438.04 | - | 1,096,282,770.97 | - |
经营性应付项目的增加 | -3,857,304,173.12 | - | -3,723,743,228.06 | - |
其他 | 178,420,597.39 | - | 88,494,755.87 | - |
债务转为资本 | 1,870,913,623 | - | 1,084,000,000 | - |
现金的期末余额 | 13,668,744,253.63 | - | 14,782,894,275.63 | - |
减:现金的期初余额 | 11,097,753,361.35 | - | 11,097,753,361.35 | - |
公告日期 | 2024-04-11 | 2023-10-27 | 2023-08-29 | 2023-04-27 |
审计意见(境内) | 标准无保留意见 |