国瓷材料
(300285)
| 流通市值：148.73亿 | | | 总市值：184.45亿 |
| 流通股本：8.04亿 | | | 总股本：9.97亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 560,100,605.74 | 652,136,385.58 | 550,415,100.01 | 493,577,281.28 |
| 应收票据及应收账款 | 1,967,316,523.32 | 1,979,243,166.44 | 1,967,076,575.88 | 2,040,252,560.41 |
| 其中：应收票据 | 238,139,154.36 | 207,386,702.29 | 216,183,279.41 | 227,393,337.36 |
| 应收账款 | 1,729,177,368.96 | 1,771,856,464.15 | 1,750,893,296.47 | 1,812,859,223.05 |
| 应收款项融资 | 204,198,150.39 | 152,321,515.88 | 285,262,085.94 | 212,901,395.16 |
| 预付款项 | 66,320,058.62 | 26,143,027.54 | 57,277,815.57 | 50,908,385.62 |
| 其他应收款合计 | 25,102,480.91 | 26,585,853.59 | 3,273,973.39 | 16,649,384.72 |
| 其中:应收利息 | 198,616.39 | - | 167,384.95 | 183,926.18 |
| 存货 | 924,740,251.87 | 857,922,938.07 | 917,048,734.35 | 864,304,818 |
| 合同资产 | 7,577,641.44 | 7,577,641.44 | 4,882,923.68 | 3,808,944.37 |
| 一年内到期的非流动资产 | 1,430,711.97 | 1,430,711.97 | 739,660.12 | 739,660.12 |
| 其他流动资产 | 37,588,070.81 | 47,056,022.07 | 56,291,473.42 | 51,557,876.2 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,811,569,695.07 | 3,750,417,262.58 | 3,842,268,342.36 | 3,784,587,879.62 |
| 非流动资产: | | | | |
| 其他债权投资 | 20,487,936.68 | 20,487,936.68 | 37,393,640.88 | 37,393,640.88 |
| 长期应收款 | 1,494,378.75 | 1,494,378.75 | 3,256,889.3 | 3,256,889.3 |
| 长期股权投资 | 144,895,684.03 | 162,632,081.07 | 148,596,463.27 | 147,622,348.45 |
| 其他权益工具投资 | 11,494,573.84 | 11,494,573.84 | 7,994,573.84 | 7,994,573.84 |
| 投资性房地产 | 900,655.11 | 956,183.37 | 1,011,711.63 | 1,067,239.89 |
| 固定资产 | 2,588,079,855 | 2,635,721,442.68 | 2,357,526,414.82 | 2,294,070,833.6 |
| 在建工程 | 238,350,585.37 | 216,213,008.27 | 440,617,074.83 | 367,469,090.53 |
| 使用权资产 | 67,799,389.72 | 62,074,327.01 | 77,847,470.41 | 69,286,632.38 |
| 无形资产 | 278,784,617.38 | 282,284,636.17 | 266,268,196.6 | 262,585,618.08 |
| 商誉 | 1,843,613,260.16 | 1,843,613,260.16 | 1,850,524,243.75 | 1,850,524,243.75 |
| 长期待摊费用 | 31,283,545.42 | 24,048,715.29 | 17,398,943.34 | 6,462,405.28 |
| 递延所得税资产 | 46,696,995.71 | 47,839,862.66 | 46,738,417.83 | 42,925,536.71 |
| 其他非流动资产 | 70,268,765.73 | 63,271,203.93 | 122,116,419.86 | 125,929,493.63 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 5,344,150,242.9 | 5,372,131,609.88 | 5,377,290,460.36 | 5,216,588,546.32 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 9,155,719,937.97 | 9,122,548,872.46 | 9,219,558,802.72 | 9,001,176,425.94 |
| 流动负债: | | | | |
| 短期借款 | 128,684,591.44 | 95,543,059.38 | 309,889,591.44 | 220,700,000 |
| 应付票据及应付账款 | 714,644,562.57 | 768,761,036.33 | 756,768,981.86 | 694,644,409.99 |
| 其中：应付票据 | 199,108,509.87 | 223,379,057.68 | 243,263,766.95 | 227,384,077.5 |
| 应付账款 | 515,536,052.7 | 545,381,978.65 | 513,505,214.91 | 467,260,332.49 |
| 合同负债 | 30,987,618.1 | 18,787,415.86 | 17,687,003.39 | 21,314,893.35 |
| 应付职工薪酬 | 97,813,363.21 | 104,211,342.56 | 71,144,041.8 | 57,652,317.31 |
| 应交税费 | 41,807,452.32 | 49,779,825.43 | 50,926,899.25 | 51,792,134.98 |
| 其他应付款合计 | 27,977,708.61 | 29,712,261.11 | 17,952,740.57 | 25,201,197.14 |
| 其中:应付利息 | 577,694.45 | - | 2,023,819.05 | 2,343,612.18 |
| 一年内到期的非流动负债 | 17,526,772.45 | 152,880,910.56 | 177,000,601.45 | 177,659,273.89 |
| 其他流动负债 | 206,524,834.49 | 147,519,733.73 | 142,823,905.64 | 155,613,722.37 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,265,966,903.19 | 1,367,195,584.96 | 1,544,193,765.4 | 1,404,577,949.03 |
| 非流动负债: | | | | |
| 长期借款 | 314,647,661.56 | 342,739,687.52 | 360,540,850.4 | 335,346,188.06 |
| 租赁负债 | 56,048,470.22 | 49,678,908.51 | 72,208,372.05 | 60,239,866.44 |
| 预计负债 | 934,967.54 | - | 9,423,041.75 | 7,983,372.1 |
| 递延收益 | 147,079,863.82 | 144,817,052.82 | 144,007,066.34 | 140,363,372.79 |
| 递延所得税负债 | 9,175,619.23 | 7,857,295 | 11,677,120.56 | 10,392,994.86 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 527,886,582.37 | 545,092,943.85 | 597,856,451.1 | 554,325,794.25 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,793,853,485.56 | 1,912,288,528.81 | 2,142,050,216.5 | 1,958,903,743.28 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 997,048,299 | 997,048,299 | 997,048,299 | 997,048,299 |
| 资本公积 | 1,642,591,663.48 | 1,642,591,663.48 | 1,642,591,663.53 | 1,642,591,663.53 |
| 减:库存股 | 100,091,786 | 100,091,786 | 99,991,154 | 9,998,122 |
| 其他综合收益 | 25,960,595.72 | 23,854,455.72 | 18,809,129.44 | 21,928,541.89 |
| 盈余公积 | 361,046,521.15 | 361,046,521.15 | 322,706,119.28 | 322,706,119.28 |
| 未分配利润 | 3,925,231,353.66 | 3,789,472,656.8 | 3,705,233,587.89 | 3,553,436,490.28 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 6,851,786,647.01 | 6,713,921,810.15 | 6,586,397,645.14 | 6,527,712,991.98 |
| 少数股东权益 | 510,079,805.4 | 496,338,533.5 | 491,110,941.08 | 514,559,690.68 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 7,361,866,452.41 | 7,210,260,343.65 | 7,077,508,586.22 | 7,042,272,682.66 |
| 负债和股东权益合计 | 9,155,719,937.97 | 9,122,548,872.46 | 9,219,558,802.72 | 9,001,176,425.94 |
| 公告日期 | 2025-04-26 | 2025-04-22 | 2024-10-29 | 2024-07-31 |
| 审计意见(境内) | | 标准无保留意见 | | |