当前位置:首页 - 行情中心 - 国瓷材料(300285) - 财务分析 - 现金流量表

国瓷材料

(300285)

  

流通市值:187.70亿  总市值:222.44亿
流通股本:8.41亿   总股本:9.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,766,015,351.11805,667,104.663,274,726,867.912,212,853,474.44
  收到的税费返还16,151,523.4810,475,484.3450,150,020.2838,780,830.88
  收到其他与经营活动有关的现金38,255,616.2723,009,556.93110,507,784.2696,378,629.68
  经营活动现金流入小计1,820,422,490.86839,152,145.933,435,384,672.452,348,012,935
  购买商品、接受劳务支付的现金757,478,724.5409,428,305.061,401,223,048.811,090,992,011.8
  支付给职工以及为职工支付的现金434,125,044.71201,493,113.78772,793,935.06519,874,536.08
  支付的各项税费153,682,293.5864,667,974.83260,625,917.01193,040,796.87
  支付其他与经营活动有关的现金141,990,778.4871,996,936.92247,154,268.96186,998,317.95
  经营活动现金流出小计1,487,276,841.27747,586,330.592,681,797,169.841,990,905,662.7
  经营活动产生的现金流量净额333,145,649.5991,565,815.34753,587,502.61357,107,272.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,973,30025,973,3004,463,366.43488,160.19
  处置固定资产、无形资产和其他长期资产收回的现金净额928,606.66211,746.663,455,437.31,321,491.5
  处置子公司及其他营业单位收到的现金净额--30,877.0731,477.07
  收到的其他与投资活动有关的现金8,957,268.263,527,196126,362,397.7699,861,001.91
  投资活动现金流入小计35,859,174.9229,712,242.66134,312,078.56101,702,130.67
  购建固定资产、无形资产和其他长期资产支付的现金132,631,721.775,019,810.7376,207,248.29322,607,034.57
  投资支付的现金2,812,6002,812,6003,500,000-
  支付其他与投资活动有关的现金54,600,00023,284,20074,767,53075,117,530
  投资活动现金流出小计190,044,321.7101,116,610.7454,474,778.29397,724,564.57
  投资活动产生的现金流量净额-154,185,146.78-71,404,368.04-320,162,699.73-296,022,433.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,500,000--
  取得借款收到的现金267,717,237.7179,624,865.811,675,862,671.261,636,567,671.26
  收到其他与筹资活动有关的现金-8,492,371.9--
  筹资活动现金流入小计267,717,237.7189,617,237.711,675,862,671.261,636,567,671.26
  偿还债务支付的现金240,296,723.05216,195,875.151,828,315,081.831,526,533,789.15
  分配股利、利润或偿付利息支付的现金151,698,570.22,203,460.55158,604,572.3153,906,909.65
  其中:子公司支付给少数股东的股利、利润--40,462,810.94-
  支付其他与筹资活动有关的现金5,357,381.61,427,802.4119,853,431.06116,882,464.67
  筹资活动现金流出小计397,352,674.85219,827,138.12,106,773,085.191,797,323,163.47
  筹资活动产生的现金流量净额-129,635,437.14-130,209,900.39-430,910,413.93-160,755,492.21
四、汇率变动对现金及现金等价物的影响2,694,823.731,275,986.733,815,681.544,659,347.65
五、现金及现金等价物净增加额52,019,889.4-108,772,466.366,330,070.49-95,011,306.16
  加:期初现金及现金等价物余额581,390,723.68581,390,723.68575,060,653.19575,060,653.19
  期末现金及现金等价物余额633,410,613.08472,618,257.32581,390,723.68480,049,347.03
补充资料:
  净利润374,694,090.85-668,293,915.31-
  资产减值准备26,165,589.59-64,533,357.36-
  固定资产和投资性房地产折旧150,422,999.07-291,689,176.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,422,999.07-291,689,176.14-
  无形资产摊销9,543,702.56-19,651,715.71-
  长期待摊费用摊销3,618,596.36-4,363,657.69-
  处置固定资产、无形资产和其他长期资产的损失---67,500.33-
  固定资产报废损失6,321,334.8-13,502,081.05-
  财务费用4,102,502.41-25,420,504.63-
  投资损失-12,432,130.94--30,710,939.99-
  递延所得税-2,808,691.33--9,409,816.74-
  其中:递延所得税资产减少-845,489.88--12,194,879.05-
    递延所得税负债增加-1,963,201.45-2,785,062.31-
  存货的减少-37,041,067.02--82,472,991.45-
  经营性应收项目的减少-114,534,264.6--281,688,907.58-
  经营性应付项目的增加-82,425,335.04-53,148,399.91-
  现金的期末余额633,410,613.08-581,390,723.68-
  减:现金的期初余额581,390,723.68-575,060,653.19-
  现金及现金等价物的净增加额52,019,889.4-6,330,070.49-
公告日期2025-08-192025-04-262025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑