华民股份
(300345)
| 流通市值：36.22亿 | | | 总市值：47.22亿 |
| 流通股本：4.43亿 | | | 总股本：5.78亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 207,593,061.76 | 350,681,092.3 | 239,099,260.28 | 307,325,476.03 |
| 应收票据及应收账款 | 287,991,108.73 | 300,639,160.57 | 400,017,815.23 | 346,722,006.82 |
| 其中：应收票据 | 146,559,919.58 | 143,510,216.64 | 233,391,686.1 | 180,572,785.52 |
| 应收账款 | 141,431,189.15 | 157,128,943.93 | 166,626,129.13 | 166,149,221.3 |
| 应收款项融资 | 15,324,330.55 | 13,596,003.91 | 22,201,767.2 | 11,483,870.56 |
| 预付款项 | 41,234,953.57 | 58,285,561.73 | 73,855,289.17 | 69,250,755.73 |
| 其他应收款合计 | 58,724,966.13 | 56,647,991.9 | 60,971,651.73 | 61,715,704.73 |
| 存货 | 176,951,597.43 | 158,215,338.75 | 192,871,838.58 | 177,673,620.48 |
| 合同资产 | 950,891.72 | 1,086,305.23 | 1,775,129.19 | 3,482,331.98 |
| 其他流动资产 | 65,612,480.76 | 60,658,947.86 | 56,609,435.17 | 63,299,365.89 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 854,383,390.65 | 999,810,402.25 | 1,047,402,186.55 | 1,040,953,132.22 |
| 非流动资产: | | | | |
| 投资性房地产 | 115,838,002.59 | 108,160,063.66 | 108,829,130.37 | 109,498,199.42 |
| 固定资产 | 2,247,741,066.76 | 2,287,428,694.63 | 2,217,830,579.29 | 2,231,691,007.96 |
| 在建工程 | 20,816,461.45 | 12,616,564.59 | 37,509,253.84 | 51,104,258.95 |
| 使用权资产 | 6,424,117.46 | 7,102,256.65 | 6,007,475.21 | 6,745,641.98 |
| 无形资产 | 127,485,683.1 | 130,435,785.28 | 130,900,705.08 | 131,845,823.45 |
| 长期待摊费用 | 3,161,147.44 | 2,566,780.93 | 2,992,567.28 | 3,264,735.39 |
| 递延所得税资产 | 103,091,681.56 | 96,148,535.57 | 72,638,197.69 | 63,288,607.23 |
| 其他非流动资产 | 766,365 | 774,546.74 | 930,348.6 | 1,106,647.45 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,625,324,525.36 | 2,645,233,228.05 | 2,577,638,257.36 | 2,598,544,921.83 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,479,707,916.01 | 3,645,043,630.3 | 3,625,040,443.91 | 3,639,498,054.05 |
| 流动负债: | | | | |
| 短期借款 | 430,141,874.02 | 461,526,969.85 | 160,535,453.85 | 162,187,369.37 |
| 应付票据及应付账款 | 576,929,603.1 | 735,861,669.54 | 863,672,976.97 | 889,819,809.74 |
| 其中：应付票据 | 157,564,849.73 | 213,965,961.26 | 249,515,039.25 | 248,321,715.28 |
| 应付账款 | 419,364,753.37 | 521,895,708.28 | 614,157,937.72 | 641,498,094.46 |
| 合同负债 | 8,994,308.33 | 6,652,194.95 | 54,012,607.69 | 38,451,406.28 |
| 应付职工薪酬 | 17,345,412.08 | 19,882,835.76 | 14,782,643.64 | 18,010,364.89 |
| 应交税费 | 872,520.97 | 1,448,727.98 | 1,200,515.52 | 866,738.24 |
| 其他应付款合计 | 20,147,322.25 | 19,835,605.61 | 17,603,794.93 | 22,419,905.35 |
| 应付股利 | - | - | 899,726.22 | 899,726.22 |
| 一年内到期的非流动负债 | 119,584,468.9 | 122,964,708.88 | 154,985,831.53 | 151,571,262.72 |
| 其他流动负债 | 115,551,042.06 | 113,277,228.96 | 214,080,062.35 | 166,777,701.42 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,289,566,551.71 | 1,481,449,941.53 | 1,480,873,886.48 | 1,450,104,558.01 |
| 非流动负债: | | | | |
| 长期借款 | 18,296,796 | - | - | - |
| 租赁负债 | 6,694,150.29 | 5,725,714.48 | 4,733,467.81 | 4,620,094.26 |
| 长期应付款 | 1,638,308,628.04 | 1,603,756,151.45 | 1,467,548,645.23 | 1,461,576,037.58 |
| 预计负债 | 685,872.31 | 743,666.01 | 1,287,899.6 | 1,689,773.41 |
| 递延收益 | 16,002,332.82 | 8,626,325.74 | 3,936,650.06 | 4,148,935.16 |
| 递延所得税负债 | 1,130,370.35 | 1,265,959.23 | 1,132,048.76 | 1,311,537.23 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,681,118,149.81 | 1,620,117,816.91 | 1,478,638,711.46 | 1,473,346,377.64 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,970,684,701.52 | 3,101,567,758.44 | 2,959,512,597.94 | 2,923,450,935.65 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 577,945,612 | 577,814,895 | 577,814,895 | 577,681,096 |
| 资本公积 | 736,565,656.09 | 734,404,912.95 | 733,333,818.37 | 729,975,614.89 |
| 减:库存股 | 6,063,361.2 | 6,063,361.2 | 6,063,361.2 | 10,610,882.1 |
| 专项储备 | 3,511,333.07 | 2,679,398.03 | 2,887,176.43 | 4,292,772.7 |
| 盈余公积 | 22,597,155.76 | 22,597,155.76 | 22,597,155.76 | 22,597,155.76 |
| 未分配利润 | -770,142,367.73 | -737,083,456.18 | -626,995,783.34 | -576,075,547.39 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 564,414,027.99 | 594,349,544.36 | 703,573,901.02 | 747,860,209.86 |
| 少数股东权益 | -55,390,813.5 | -50,873,672.5 | -38,046,055.05 | -31,813,091.46 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 509,023,214.49 | 543,475,871.86 | 665,527,845.97 | 716,047,118.4 |
| 负债和股东权益合计 | 3,479,707,916.01 | 3,645,043,630.3 | 3,625,040,443.91 | 3,639,498,054.05 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-28 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |