流通市值:31.99亿 | 总市值:41.66亿 | ||
流通股本:4.46亿 | 总股本:5.80亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 343,131,902.65 | 166,991,864.61 | 1,385,147,930.05 | 473,398,919.39 |
收到的税费返还 | 1,326,564.52 | 603,219.32 | 2,628,212.19 | 75,172,887.24 |
收到其他与经营活动有关的现金 | 46,766,164.68 | 30,053,553.67 | 21,369,835.22 | 47,095,720.72 |
经营活动现金流入小计 | 391,224,631.85 | 197,648,637.6 | 1,409,145,977.46 | 595,667,527.35 |
购买商品、接受劳务支付的现金 | 318,490,782.29 | 159,830,444.97 | 1,252,928,191.55 | 467,581,297.18 |
支付给职工以及为职工支付的现金 | 87,115,083.01 | 43,593,133.85 | 190,340,546.4 | 138,021,968.13 |
支付的各项税费 | 5,412,326.34 | 2,849,911.4 | 15,950,923.69 | 7,469,650.84 |
支付其他与经营活动有关的现金 | 62,198,490.16 | 80,321,239.24 | 28,325,719.87 | 76,003,711.07 |
经营活动现金流出小计 | 473,216,681.8 | 286,594,729.46 | 1,487,545,381.51 | 689,076,627.22 |
经营活动产生的现金流量净额 | -81,992,049.95 | -88,946,091.86 | -78,399,404.05 | -93,409,099.87 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,891,454.1 | 4,965,561.73 | 20,856,487.61 | 17,928,254.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 2,094,590.58 | 55,176.99 |
收到的其他与投资活动有关的现金 | - | - | 1,100,000 | - |
投资活动现金流入小计 | 6,891,454.1 | 4,965,561.73 | 24,051,078.19 | 17,983,431.44 |
购建固定资产、无形资产和其他长期资产支付的现金 | 32,035,701.93 | 29,279,173.87 | 86,097,011.3 | 30,976,764.68 |
投资支付的现金 | 6,878,142.86 | 4,958,142.86 | 20,821,441.72 | 17,900,000 |
支付其他与投资活动有关的现金 | 15,000,000 | - | - | - |
投资活动现金流出小计 | 53,913,844.79 | 34,237,316.73 | 106,918,453.02 | 48,876,764.68 |
投资活动产生的现金流量净额 | -47,022,390.69 | -29,271,755 | -82,867,374.83 | -30,893,333.24 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 25,743,302.59 | 20,646,813.11 | 15,711,809 | 15,707,431.35 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 14,198,000 | 14,198,000 |
取得借款收到的现金 | 161,640,250 | 118,000,000 | 471,214,750 | 206,214,750 |
筹资活动现金流入小计 | 187,383,552.59 | 138,646,813.11 | 486,926,559 | 221,922,181.35 |
偿还债务支付的现金 | 174,582,791.67 | 133,060,000 | 193,677,873.56 | 140,375,199.95 |
分配股利、利润或偿付利息支付的现金 | 7,345,745.09 | 1,949,440.89 | 8,369,800.84 | 7,173,717.39 |
支付其他与筹资活动有关的现金 | 747,870 | 2,629,375 | 31,439,003.09 | 991,262 |
筹资活动现金流出小计 | 182,676,406.76 | 137,638,815.89 | 233,486,677.49 | 148,540,179.34 |
筹资活动产生的现金流量净额 | 4,707,145.83 | 1,007,997.22 | 253,439,881.51 | 73,382,002.01 |
四、汇率变动对现金及现金等价物的影响 | 146,951.66 | 129,043.57 | 441,577.89 | 99,296.49 |
五、现金及现金等价物净增加额 | -124,160,343.15 | -117,080,806.07 | 92,614,680.52 | -50,821,134.61 |
加:期初现金及现金等价物余额 | 189,326,341.79 | 189,326,341.79 | 96,711,661.27 | 96,711,661.27 |
期末现金及现金等价物余额 | 65,165,998.64 | 72,245,535.72 | 189,326,341.79 | 45,890,526.66 |
补充资料: | ||||
净利润 | -92,034,899.86 | - | -342,753,932.15 | - |
资产减值准备 | 1,790,419.36 | - | 92,580,694.02 | - |
固定资产和投资性房地产折旧 | 72,803,075.72 | - | 112,900,123.38 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 72,803,075.72 | - | 112,900,123.38 | - |
无形资产摊销 | 1,657,106.85 | - | 3,044,915.1 | - |
长期待摊费用摊销 | 1,081,818.3 | - | 2,165,749.56 | - |
处置固定资产、无形资产和其他长期资产的损失 | 14,290.21 | - | -323,572.44 | - |
固定资产报废损失 | 45,603.31 | - | 189,863.19 | - |
财务费用 | 14,258,471.74 | - | 54,087,336.36 | - |
投资损失 | -1,197,811.24 | - | -4,635,413.08 | - |
递延所得税 | -12,884,272.22 | - | -57,712,456.19 | - |
其中:递延所得税资产减少 | -13,189,411.95 | - | -57,406,946.88 | - |
递延所得税负债增加 | 305,139.73 | - | -305,509.31 | - |
存货的减少 | -13,364,467.27 | - | -17,995,540.79 | - |
经营性应收项目的减少 | 20,057,845.67 | - | 216,058,408.12 | - |
经营性应付项目的增加 | -81,508,915.74 | - | -216,357,496.92 | - |
其他 | 5,478,357.82 | - | 76,822,363.23 | - |
现金的期末余额 | 65,165,998.64 | - | 189,326,341.79 | - |
减:现金的期初余额 | 189,326,341.79 | - | 96,711,661.27 | - |
现金及现金等价物的净增加额 | -124,160,343.15 | - | 92,614,680.52 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |