当前位置:首页 - 行情中心 - 华民股份(300345) - 财务分析 - 现金流量表

华民股份

(300345)

  

流通市值:31.99亿  总市值:41.66亿
流通股本:4.46亿   总股本:5.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,131,902.65166,991,864.611,385,147,930.05473,398,919.39
  收到的税费返还1,326,564.52603,219.322,628,212.1975,172,887.24
  收到其他与经营活动有关的现金46,766,164.6830,053,553.6721,369,835.2247,095,720.72
  经营活动现金流入小计391,224,631.85197,648,637.61,409,145,977.46595,667,527.35
  购买商品、接受劳务支付的现金318,490,782.29159,830,444.971,252,928,191.55467,581,297.18
  支付给职工以及为职工支付的现金87,115,083.0143,593,133.85190,340,546.4138,021,968.13
  支付的各项税费5,412,326.342,849,911.415,950,923.697,469,650.84
  支付其他与经营活动有关的现金62,198,490.1680,321,239.2428,325,719.8776,003,711.07
  经营活动现金流出小计473,216,681.8286,594,729.461,487,545,381.51689,076,627.22
  经营活动产生的现金流量净额-81,992,049.95-88,946,091.86-78,399,404.05-93,409,099.87
二、投资活动产生的现金流量:
  收回投资收到的现金6,891,454.14,965,561.7320,856,487.6117,928,254.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,094,590.5855,176.99
  收到的其他与投资活动有关的现金--1,100,000-
  投资活动现金流入小计6,891,454.14,965,561.7324,051,078.1917,983,431.44
  购建固定资产、无形资产和其他长期资产支付的现金32,035,701.9329,279,173.8786,097,011.330,976,764.68
  投资支付的现金6,878,142.864,958,142.8620,821,441.7217,900,000
  支付其他与投资活动有关的现金15,000,000---
  投资活动现金流出小计53,913,844.7934,237,316.73106,918,453.0248,876,764.68
  投资活动产生的现金流量净额-47,022,390.69-29,271,755-82,867,374.83-30,893,333.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,743,302.5920,646,813.1115,711,80915,707,431.35
  其中:子公司吸收少数股东投资收到的现金--14,198,00014,198,000
  取得借款收到的现金161,640,250118,000,000471,214,750206,214,750
  筹资活动现金流入小计187,383,552.59138,646,813.11486,926,559221,922,181.35
  偿还债务支付的现金174,582,791.67133,060,000193,677,873.56140,375,199.95
  分配股利、利润或偿付利息支付的现金7,345,745.091,949,440.898,369,800.847,173,717.39
  支付其他与筹资活动有关的现金747,8702,629,37531,439,003.09991,262
  筹资活动现金流出小计182,676,406.76137,638,815.89233,486,677.49148,540,179.34
  筹资活动产生的现金流量净额4,707,145.831,007,997.22253,439,881.5173,382,002.01
四、汇率变动对现金及现金等价物的影响146,951.66129,043.57441,577.8999,296.49
五、现金及现金等价物净增加额-124,160,343.15-117,080,806.0792,614,680.52-50,821,134.61
  加:期初现金及现金等价物余额189,326,341.79189,326,341.7996,711,661.2796,711,661.27
  期末现金及现金等价物余额65,165,998.6472,245,535.72189,326,341.7945,890,526.66
补充资料:
  净利润-92,034,899.86--342,753,932.15-
  资产减值准备1,790,419.36-92,580,694.02-
  固定资产和投资性房地产折旧72,803,075.72-112,900,123.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,803,075.72-112,900,123.38-
  无形资产摊销1,657,106.85-3,044,915.1-
  长期待摊费用摊销1,081,818.3-2,165,749.56-
  处置固定资产、无形资产和其他长期资产的损失14,290.21--323,572.44-
  固定资产报废损失45,603.31-189,863.19-
  财务费用14,258,471.74-54,087,336.36-
  投资损失-1,197,811.24--4,635,413.08-
  递延所得税-12,884,272.22--57,712,456.19-
  其中:递延所得税资产减少-13,189,411.95--57,406,946.88-
    递延所得税负债增加305,139.73--305,509.31-
  存货的减少-13,364,467.27--17,995,540.79-
  经营性应收项目的减少20,057,845.67-216,058,408.12-
  经营性应付项目的增加-81,508,915.74--216,357,496.92-
  其他5,478,357.82-76,822,363.23-
  现金的期末余额65,165,998.64-189,326,341.79-
  减:现金的期初余额189,326,341.79-96,711,661.27-
  现金及现金等价物的净增加额-124,160,343.15-92,614,680.52-
公告日期2025-08-282025-04-262025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑