赛微电子
(300456)
| 流通市值：287.85亿 | | | 总市值：352.78亿 |
| 流通股本：5.97亿 | | | 总股本：7.32亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,271,741,562.4 | 1,019,684,061.76 | 851,068,868.36 | 616,222,918.72 |
| 衍生金融资产 | - | 18,224,141.32 | 11,425,442.89 | 7,101,460.29 |
| 应收票据及应收账款 | 283,269,300.84 | 494,128,941.26 | 462,002,209.73 | 512,242,749.28 |
| 其中：应收票据 | 178,626.55 | - | - | - |
| 应收账款 | 283,090,674.29 | 494,128,941.26 | 462,002,209.73 | 512,242,749.28 |
| 预付款项 | 221,588,726.11 | 50,244,376.73 | 45,640,954.98 | 42,562,070.05 |
| 其他应收款合计 | 141,144,328.42 | 138,970,758.71 | 68,010,513.13 | 117,596,574.92 |
| 存货 | 300,829,859.19 | 496,143,978.42 | 491,044,985.47 | 464,486,082.64 |
| 其他流动资产 | 55,234,446.45 | 80,388,156.74 | 126,077,615.98 | 122,602,804.86 |
| 流动资产合计 | 3,273,808,223.41 | 2,297,784,414.94 | 2,055,270,590.54 | 1,882,814,660.76 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,384,953,421.1 | 571,591,014 | 574,453,027.86 | 580,845,635.71 |
| 其他权益工具投资 | 86,533,235.47 | 89,715,000 | 89,715,000 | 89,715,000 |
| 固定资产 | 1,163,544,368.75 | 1,648,974,914.69 | 1,820,401,893.59 | 1,799,636,378.42 |
| 在建工程 | 812,354,992.56 | 924,029,304.13 | 886,356,778.19 | 891,261,115.57 |
| 使用权资产 | 368,917,106.4 | 668,541,867.03 | 505,864,536.82 | 497,325,434.25 |
| 无形资产 | 112,760,014.16 | 194,542,393.39 | 190,711,719.82 | 183,409,821.15 |
| 商誉 | 131,227,814.14 | 516,681,746.48 | 516,681,746.48 | 491,443,302.52 |
| 长期待摊费用 | 12,850,325.14 | 14,316,712.58 | 16,046,067.15 | 7,256,735.7 |
| 递延所得税资产 | 298,431,752.65 | 360,938,512.18 | 315,610,306.44 | 297,360,535.99 |
| 其他非流动资产 | 273,766,975.82 | 275,397,224.61 | 374,696,655.68 | 290,269,154.18 |
| 非流动资产合计 | 5,645,340,006.19 | 5,264,728,689.09 | 5,290,537,732.03 | 5,128,523,113.49 |
| 资产总计 | 8,919,148,229.6 | 7,562,513,104.03 | 7,345,808,322.57 | 7,011,337,774.25 |
| 流动负债: | | | | |
| 短期借款 | 215,110,420.28 | 124,945,405.65 | 134,799,344.98 | 109,851,280.96 |
| 衍生金融负债 | - | 1,844,668.97 | 1,439,389.17 | 1,572,738.32 |
| 应付票据及应付账款 | 52,103,106.94 | 86,799,572.48 | 83,211,875.56 | 87,948,963.49 |
| 其中：应付票据 | 3,177,083.83 | 4,928,821.76 | 6,968,507.6 | 6,249,110 |
| 应付账款 | 48,926,023.11 | 81,870,750.72 | 76,243,367.96 | 81,699,853.49 |
| 合同负债 | 109,471,725.48 | 80,735,651.35 | 77,143,916.6 | 98,116,457.55 |
| 应付职工薪酬 | 23,585,394.3 | 55,854,118.98 | 49,796,867.04 | 51,856,297.37 |
| 应交税费 | 6,616,912.78 | 12,586,278.09 | 14,210,681.31 | 19,075,211.59 |
| 其他应付款合计 | 132,591,432.74 | 85,801,254.96 | 86,380,217.82 | 81,301,309.96 |
| 一年内到期的非流动负债 | 152,272,349.37 | 398,447,696.1 | 165,570,164.79 | 153,642,622.69 |
| 其他流动负债 | 6,585,150.08 | 1,588,361.86 | 1,957,789.46 | 2,037,392.24 |
| 流动负债合计 | 698,336,491.97 | 848,603,008.44 | 614,510,246.73 | 605,402,274.17 |
| 非流动负债: | | | | |
| 长期借款 | 721,338,705.71 | 608,197,058.16 | 838,159,689.71 | 620,488,083.37 |
| 租赁负债 | 165,536,031.11 | 276,590,051.3 | 104,361,191.72 | 101,004,999.74 |
| 长期应付款 | 31,494,400 | - | - | - |
| 递延收益 | 175,365,736.18 | 184,110,952.38 | 193,103,940.54 | 194,756,556.69 |
| 递延所得税负债 | 13,301,470.78 | 113,124,397.88 | 108,258,316.31 | 100,522,072.65 |
| 非流动负债合计 | 1,107,036,343.78 | 1,182,022,459.72 | 1,243,883,138.28 | 1,016,771,712.45 |
| 负债合计 | 1,805,372,835.75 | 2,030,625,468.16 | 1,858,393,385.01 | 1,622,173,986.62 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 732,213,134 | 732,213,134 | 732,213,134 | 732,213,134 |
| 资本公积 | 4,205,092,606.79 | 4,048,395,248.89 | 4,048,395,248.89 | 4,048,395,248.89 |
| 其他综合收益 | 888,173.03 | 33,626,644.33 | -19,608,253 | -137,984,750.19 |
| 盈余公积 | 26,899,277.77 | 26,899,277.77 | 26,899,277.77 | 26,899,277.77 |
| 未分配利润 | 1,838,221,711.7 | 253,423,731.5 | 256,716,184.62 | 254,074,064.86 |
| 归属于母公司股东权益合计 | 6,803,314,903.29 | 5,094,558,036.49 | 5,044,615,592.28 | 4,923,596,975.33 |
| 少数股东权益 | 310,460,490.56 | 437,329,599.38 | 442,799,345.28 | 465,566,812.3 |
| 股东权益合计 | 7,113,775,393.85 | 5,531,887,635.87 | 5,487,414,937.56 | 5,389,163,787.63 |
| 负债和股东权益合计 | 8,919,148,229.6 | 7,562,513,104.03 | 7,345,808,322.57 | 7,011,337,774.25 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-25 | 2025-03-20 |
| 审计意见(境内) | | | | 标准无保留意见 |