中科创达
(300496)
| 流通市值：242.64亿 | | | 总市值：303.35亿 |
| 流通股本：3.68亿 | | | 总股本：4.60亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,714,614,844.37 | 2,844,718,033.26 | 3,027,951,753.38 | 3,184,877,538.1 |
| 应收票据及应收账款 | 2,473,457,604.02 | 2,354,063,276.13 | 2,007,681,456.37 | 2,439,191,884.18 |
| 其中：应收票据 | 43,091,662.65 | 51,635,627.13 | 21,452,302.18 | 39,755,533.13 |
| 应收账款 | 2,430,365,941.37 | 2,302,427,649 | 1,986,229,154.19 | 2,399,436,351.05 |
| 预付款项 | 178,890,421.95 | 152,871,409.97 | 229,942,004.82 | 158,750,442.6 |
| 其他应收款合计 | 58,065,717.08 | 56,545,292.7 | 64,938,962.09 | 62,515,862.51 |
| 存货 | 1,351,935,254.09 | 1,062,597,939.33 | 1,036,326,825.26 | 850,443,993.68 |
| 合同资产 | - | 190,415.23 | 668,697.33 | 3,814,062.92 |
| 一年内到期的非流动资产 | 203,942,485.67 | 120,277,406.62 | 264,734,027.79 | 158,015,038.53 |
| 其他流动资产 | 197,938,262.64 | 196,405,497.58 | 154,771,700.69 | 175,014,533.03 |
| 流动资产合计 | 7,178,844,589.82 | 6,787,669,270.82 | 6,787,015,427.73 | 7,032,623,355.55 |
| 非流动资产: | | | | |
| 长期应收款 | 3,409,377.97 | 2,733,252.22 | 4,666,630.93 | 4,491,859.37 |
| 长期股权投资 | 12,372,366.07 | 12,426,807.37 | 15,063,638.03 | 15,360,623.67 |
| 其他权益工具投资 | 719,628,407.52 | 733,375,453.46 | 749,517,112.57 | 793,996,100.27 |
| 投资性房地产 | 40,629,860.15 | 41,000,330.76 | 41,370,801.37 | 41,741,271.98 |
| 固定资产 | 744,334,914.68 | 747,685,131.6 | 733,764,547.67 | 725,475,625.02 |
| 在建工程 | 422,889,347.53 | 372,006,162.12 | 310,588,617.44 | 220,010,952.13 |
| 使用权资产 | 86,320,767.52 | 93,325,108.97 | 94,746,924.83 | 89,017,685.09 |
| 无形资产 | 1,403,773,753.92 | 1,406,170,418.31 | 1,437,741,913.43 | 1,508,947,268.51 |
| 开发支出 | 497,202,214.61 | 467,477,095.71 | 314,761,565.35 | 191,798,069.03 |
| 商誉 | 606,887,895.58 | 573,983,987.48 | 543,840,113.93 | 530,389,243.25 |
| 长期待摊费用 | 49,321,954.91 | 50,168,052.65 | 49,707,676.56 | 51,060,375.21 |
| 递延所得税资产 | 35,368,191.52 | 28,847,311.46 | 22,023,170.36 | 21,346,168.71 |
| 其他非流动资产 | 1,393,423,396.77 | 1,432,051,129.74 | 1,288,452,089.28 | 1,281,868,267.18 |
| 非流动资产合计 | 6,015,562,448.75 | 5,961,250,241.85 | 5,606,244,801.75 | 5,475,503,509.42 |
| 资产总计 | 13,194,407,038.57 | 12,748,919,512.67 | 12,393,260,229.48 | 12,508,126,864.97 |
| 流动负债: | | | | |
| 短期借款 | 24,499,681.35 | 28,392,179.23 | 28,390,311.61 | 26,890,919.52 |
| 应付票据及应付账款 | 1,112,439,697.22 | 922,025,628.99 | 623,213,253.52 | 976,593,814.84 |
| 其中：应付票据 | 182,946,845.07 | 30,839,180.07 | 19,069,444.27 | 2,142,513.44 |
| 应付账款 | 929,492,852.15 | 891,186,448.92 | 604,143,809.25 | 974,451,301.4 |
| 合同负债 | 890,043,338.93 | 718,476,205.31 | 698,775,083.88 | 582,020,822.04 |
| 应付职工薪酬 | 345,610,796.31 | 365,345,317.18 | 355,692,992.88 | 349,761,541.07 |
| 应交税费 | 67,670,035.29 | 70,330,356.31 | 75,367,962.21 | 76,710,939.11 |
| 其他应付款合计 | 106,471,233.54 | 72,558,900.26 | 141,782,358.52 | 117,328,563.73 |
| 其中:应付利息 | 1,315,234.79 | 1,195,786.03 | 960,783.56 | 960,783.56 |
| 一年内到期的非流动负债 | 43,346,337.07 | 50,455,156.11 | 43,781,432.42 | 44,347,651.59 |
| 其他流动负债 | 14,497,147.96 | 10,272,702.7 | 22,135,376.94 | 60,757,784.33 |
| 流动负债合计 | 2,604,578,267.67 | 2,237,856,446.09 | 1,989,138,771.98 | 2,234,412,036.23 |
| 非流动负债: | | | | |
| 长期借款 | 500,000 | - | - | - |
| 租赁负债 | 46,903,792.04 | 52,937,949.94 | 56,653,603.78 | 48,843,754.78 |
| 长期应付款 | 13,540,000 | 13,540,000 | 13,540,000 | 13,540,000 |
| 预计负债 | 9,670,687.37 | 9,203,105.74 | 9,786,014.95 | 10,963,959.67 |
| 递延收益 | 53,803,760.35 | 58,540,197.96 | 58,491,082.72 | 47,119,380.84 |
| 递延所得税负债 | 50,197,604.11 | 49,858,884.26 | 53,902,567.46 | 54,665,030.73 |
| 非流动负债合计 | 174,615,843.87 | 184,080,137.9 | 192,373,268.91 | 175,132,126.02 |
| 负债合计 | 2,779,194,111.54 | 2,421,936,583.99 | 2,181,512,040.89 | 2,409,544,162.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 460,394,994 | 460,012,019 | 460,012,019 | 460,012,019 |
| 资本公积 | 6,061,115,111.24 | 6,018,604,769.32 | 6,003,504,934 | 5,987,901,597.62 |
| 减:库存股 | 30,747,402 | 29,302,202 | - | - |
| 其他综合收益 | 373,916,617.77 | 394,133,644.45 | 338,527,789.59 | 365,601,077.95 |
| 盈余公积 | 143,993,189.99 | 143,993,189.99 | 143,993,189.99 | 143,993,189.99 |
| 未分配利润 | 3,064,175,716.52 | 2,984,658,132.1 | 2,937,733,106.18 | 2,815,824,478.27 |
| 归属于母公司股东权益合计 | 10,072,848,227.52 | 9,972,099,552.86 | 9,883,771,038.76 | 9,773,332,362.83 |
| 少数股东权益 | 342,364,699.51 | 354,883,375.82 | 327,977,149.83 | 325,250,339.89 |
| 股东权益合计 | 10,415,212,927.03 | 10,326,982,928.68 | 10,211,748,188.59 | 10,098,582,702.72 |
| 负债和股东权益合计 | 13,194,407,038.57 | 12,748,919,512.67 | 12,393,260,229.48 | 12,508,126,864.97 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-29 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |