当前位置:首页 - 行情中心 - 中科创达(300496) - 财务分析 - 现金流量表

中科创达

(300496)

  

流通市值:210.63亿  总市值:263.18亿
流通股本:3.70亿   总股本:4.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,030,622,870.886,069,694,393.383,189,265,321.4810,636,813,323.5
  收到的税费返还4,037,104.572,360,006.481,547,983.293,687,774.61
  收到其他与经营活动有关的现金141,758,854.8159,362,875.0357,098,582.53204,792,118.84
  经营活动现金流入小计10,176,418,830.266,131,417,274.893,247,911,887.310,845,293,216.95
  购买商品、接受劳务支付的现金6,240,542,506.043,656,458,084.11,678,759,567.165,685,099,576.85
  支付给职工以及为职工支付的现金3,199,670,354.452,066,213,850.051,024,905,961.013,604,878,790.04
  支付的各项税费312,826,356.68198,669,185.8587,692,803.16368,039,816.92
  支付其他与经营活动有关的现金438,912,159.45273,648,813.66144,765,171.25507,579,184.13
  经营活动现金流出小计10,191,951,376.626,194,989,933.662,936,123,502.5810,165,597,367.94
  经营活动产生的现金流量净额-15,532,546.36-63,572,658.77311,788,384.72679,695,849.01
二、投资活动产生的现金流量:
  收回投资收到的现金13,676,017,410.225,978,944,068.213,052,646,706.4215,469,639,784.02
  取得投资收益收到的现金90,419,467.4922,300,622.394,760,814.05108,305,727.52
  处置固定资产、无形资产和其他长期资产收回的现金净额280,630.13250,794.7842,947.76325,120.24
  处置子公司及其他营业单位收到的现金净额2,050,0001,800,0001,800,00020,726,410.49
  投资活动现金流入小计13,768,767,507.846,003,295,485.383,059,250,468.2315,598,997,042.27
  购建固定资产、无形资产和其他长期资产支付的现金845,760,258.37534,348,295.22250,111,554.571,341,324,582.16
  投资支付的现金13,477,975,484.666,179,525,154.963,119,938,971.515,448,418,428
  取得子公司及其他营业单位支付的现金---97,266,363.06
  投资活动现金流出小计14,323,735,743.036,713,873,450.183,370,050,526.0716,887,009,373.22
  投资活动产生的现金流量净额-554,968,235.19-710,577,964.8-310,800,057.84-1,288,012,330.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,711,418.44105,211,418.4421,849,048.935,995,470.85
  其中:子公司吸收少数股东投资收到的现金30,500,00030,000,000-13,749,985
  取得借款收到的现金2,829,163,573.97807,773,777.8523,000,374.0935,000,000
  筹资活动现金流入小计2,934,874,992.41912,985,196.2944,849,422.9970,995,470.85
  偿还债务支付的现金1,151,998,884.63124,542,816.8124,521,836.5537,390,919.52
  分配股利、利润或偿付利息支付的现金98,724,299.1585,428,607.4203,329.228,967,924.21
  支付其他与筹资活动有关的现金62,698,560.950,874,010.4135,785,324.6886,396,207.53
  筹资活动现金流出小计1,313,421,744.68260,845,434.6260,510,490.43152,755,051.26
  筹资活动产生的现金流量净额1,621,453,247.73652,139,761.67-15,661,067.44-81,759,580.41
四、汇率变动对现金及现金等价物的影响-32,369,657.59-19,702,189.94-11,544,559.1511,663,408.4
五、现金及现金等价物净增加额1,018,582,808.59-141,713,051.84-26,217,299.71-678,412,653.95
  加:期初现金及现金等价物余额2,498,552,937.782,498,552,937.782,498,552,937.783,176,965,591.73
  期末现金及现金等价物余额3,517,135,746.372,356,839,885.942,472,335,638.072,498,552,937.78
补充资料:
  净利润-275,395,662.28-492,854,409.48
  资产减值准备-17,185,197.06-22,991,376.4
  固定资产和投资性房地产折旧-35,783,964.57-66,854,987.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,783,964.57-66,854,987.53
  无形资产摊销-258,794,475.4-405,183,369.3
  长期待摊费用摊销-5,434,670.47-18,957,753.49
  处置固定资产、无形资产和其他长期资产的损失--158,865.59--218,967.08
  固定资产报废损失-30,931.52-223,237.2
  财务费用-3,217,671.87--4,615,021.53
  投资损失--9,069,451.48--18,801,877.15
  递延所得税-22,968,691.46--22,152,964.7
  其中:递延所得税资产减少-12,089,210.33--25,205,046.2
    递延所得税负债增加-10,879,481.13-3,052,081.5
  存货的减少--540,890,701.01--414,412,633.87
  经营性应收项目的减少--521,721,559.03--370,460,604.52
  经营性应付项目的增加-362,512,050.25-448,474,123.09
  现金的期末余额-2,356,839,885.94-2,498,552,937.78
  减:现金的期初余额-2,498,552,937.78-3,176,965,591.73
  现金及现金等价物的净增加额--141,713,051.84--678,412,653.95
公告日期2026-10-282026-08-262026-04-272026-04-22
审计意见(境内)标准无保留意见
TOP↑