爱朋医疗
(300753)
| 流通市值：25.21亿 | | | 总市值：36.15亿 |
| 流通股本：8790.58万 | | | 总股本：1.26亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 145,673,239.26 | 157,869,661.06 | 79,655,105.48 | 201,635,257.87 |
| 交易性金融资产 | - | 12,000,000 | 92,000,000 | 1,000,000 |
| 应收票据及应收账款 | 173,149,514.9 | 160,866,291.54 | 161,378,026.26 | 159,226,614.4 |
| 其中：应收票据 | 2,035,336.37 | 1,995,139.59 | 1,499,830.5 | 2,387,653.52 |
| 应收账款 | 171,114,178.53 | 158,871,151.95 | 159,878,195.76 | 156,838,960.88 |
| 应收款项融资 | 3,274,442.2 | 3,659,169.6 | 4,215,196.8 | 1,455,390.45 |
| 预付款项 | 17,036,815.41 | 17,461,910.74 | 15,636,889.69 | 19,228,725.13 |
| 其他应收款合计 | 9,932,040.22 | 9,426,291.49 | 9,581,046.09 | 4,571,535.48 |
| 存货 | 52,848,634.78 | 58,382,823.84 | 67,622,983.23 | 62,708,822.95 |
| 合同资产 | 213,634.59 | 1,299,055.6 | 1,299,911.93 | 1,573,728.64 |
| 其他流动资产 | 8,641,228.63 | 8,583,667.93 | 13,373,252.11 | 7,036,693.96 |
| 流动资产合计 | 410,769,549.99 | 429,548,871.8 | 444,762,411.59 | 458,436,768.88 |
| 非流动资产: | | | | |
| 长期股权投资 | 58,782,533.88 | 53,430,343.66 | 51,669,435.37 | 52,393,867.86 |
| 其他权益工具投资 | 28,800,000 | 28,800,000 | 28,800,000 | 28,800,000 |
| 固定资产 | 145,970,475.03 | 148,208,115.88 | 151,180,664.13 | 153,939,285.84 |
| 在建工程 | 20,743,997.81 | 20,552,083.49 | 20,270,049.31 | 20,270,049.31 |
| 使用权资产 | 24,788,067.79 | 26,061,785.77 | 28,018,222.2 | 28,620,156.95 |
| 无形资产 | 34,706,442.8 | 35,009,158.81 | 35,657,058.32 | 36,304,957.83 |
| 商誉 | 78,842,117.94 | 54,705,759.84 | 54,705,759.84 | 54,705,759.84 |
| 长期待摊费用 | 10,219,648.45 | 11,149,725.94 | 12,073,111.65 | 12,826,313.69 |
| 递延所得税资产 | 25,062,895.49 | 23,474,387.9 | 18,820,647.99 | 16,822,874.3 |
| 其他非流动资产 | 955,600 | 1,361,900 | 149,850 | 365,200 |
| 非流动资产合计 | 428,871,779.19 | 402,753,261.29 | 401,344,798.81 | 405,048,465.62 |
| 资产总计 | 839,641,329.18 | 832,302,133.09 | 846,107,210.4 | 863,485,234.5 |
| 流动负债: | | | | |
| 短期借款 | 73,700,000 | 77,800,000 | 58,344,832.64 | 48,444,832.64 |
| 应付票据及应付账款 | 14,706,063.61 | 19,543,938.68 | 21,486,090.8 | 21,816,588.71 |
| 应付账款 | 14,706,063.61 | 19,543,938.68 | 21,486,090.8 | 21,816,588.71 |
| 合同负债 | 2,565,659.32 | 2,694,730.39 | 20,448,565.02 | 16,158,130.1 |
| 应付职工薪酬 | 6,619,446.3 | 6,239,535.87 | 10,269,578.75 | 17,772,346.44 |
| 应交税费 | 5,529,147.64 | 5,174,526.78 | 2,010,829.5 | 8,204,635.92 |
| 其他应付款合计 | 18,134,822.12 | 6,808,352.99 | 7,091,989.93 | 6,868,108.28 |
| 一年内到期的非流动负债 | 5,485,358.37 | 5,340,112.01 | 5,675,349.01 | 5,245,305.01 |
| 其他流动负债 | 319,935.29 | 350,314.95 | 2,109,800.73 | 1,110,025.93 |
| 流动负债合计 | 127,060,432.65 | 123,951,511.67 | 127,437,036.38 | 125,619,973.03 |
| 非流动负债: | | | | |
| 租赁负债 | 24,866,932.23 | 26,006,736.04 | 27,661,472.49 | 28,270,913.19 |
| 递延收益 | 1,628,901.94 | 1,653,901.94 | 1,678,901.94 | 1,703,901.94 |
| 递延所得税负债 | 7,894.33 | 8,309.6 | 20,465.4 | 27,340.05 |
| 非流动负债合计 | 26,503,728.5 | 27,668,947.58 | 29,360,839.83 | 30,002,155.18 |
| 负债合计 | 153,564,161.15 | 151,620,459.25 | 156,797,876.21 | 155,622,128.21 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 126,048,000 | 126,048,000 | 126,048,000 | 126,048,000 |
| 资本公积 | 330,753,828.41 | 330,753,828.41 | 329,905,485.79 | 330,753,828.41 |
| 盈余公积 | 52,824,668.27 | 52,824,668.27 | 52,824,668.27 | 52,824,668.27 |
| 未分配利润 | 170,355,620.81 | 162,460,733.66 | 172,383,781.51 | 190,032,945.68 |
| 归属于母公司股东权益合计 | 679,982,117.49 | 672,087,230.34 | 681,161,935.57 | 699,659,442.36 |
| 少数股东权益 | 6,095,050.54 | 8,594,443.5 | 8,147,398.62 | 8,203,663.93 |
| 股东权益合计 | 686,077,168.03 | 680,681,673.84 | 689,309,334.19 | 707,863,106.29 |
| 负债和股东权益合计 | 839,641,329.18 | 832,302,133.09 | 846,107,210.4 | 863,485,234.5 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-29 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |