当前位置:首页 - 行情中心 - 爱朋医疗(300753) - 财务分析 - 现金流量表

爱朋医疗

(300753)

  

流通市值:18.30亿  总市值:26.04亿
流通股本:8856.65万   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,569,794.8283,812,618.1387,916,287.94238,793,134.97
  收到的税费返还127,564.3150,291.248,171,264.397,403,904.2
  收到其他与经营活动有关的现金6,981,135.521,355,982.528,070,620.386,318,515.29
  经营活动现金流入小计182,678,494.6485,318,891.86404,158,172.71252,515,554.46
  购买商品、接受劳务支付的现金55,610,805.0327,656,006119,948,349.6277,235,705.76
  支付给职工以及为职工支付的现金63,259,288.336,996,308.69124,387,935.5795,989,498.59
  支付的各项税费12,549,859.789,177,116.7833,434,339.5725,067,238.49
  支付其他与经营活动有关的现金63,305,375.9336,184,436.04124,054,623.92104,403,941.19
  经营活动现金流出小计194,725,329.04110,013,867.51401,825,248.68302,696,384.03
  经营活动产生的现金流量净额-12,046,834.4-24,694,975.652,332,924.03-50,180,829.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额799,038.9956,800200,457.73,000
  收到的其他与投资活动有关的现金--94,958,620.4713,115,738.43
  投资活动现金流入小计799,038.9956,80095,159,078.1713,118,738.43
  购建固定资产、无形资产和其他长期资产支付的现金3,059,560.391,648,581.058,434,743.014,812,421.33
  投资支付的现金21,000,00021,000,00042,500,0005,000,000
  取得子公司及其他营业单位支付的现金1,999,992.87-13,059,360.979,209,742.28
  支付其他与投资活动有关的现金-103,03192,000,00012,000,000
  投资活动现金流出小计26,059,553.2622,751,612.05155,994,103.9831,022,163.61
  投资活动产生的现金流量净额-25,260,514.27-22,694,812.05-60,835,025.81-17,903,425.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--865,000865,000
  其中:子公司吸收少数股东投资收到的现金--865,000865,000
  取得借款收到的现金14,900,000-93,600,00073,700,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计14,900,000-94,465,00074,565,000
  偿还债务支付的现金48,800,00019,400,00058,400,00048,400,000
  分配股利、利润或偿付利息支付的现金831,359.62454,40010,125,988.019,551,455
  支付其他与筹资活动有关的现金3,628,129.49840,373.149,453,722.564,491,308.86
  筹资活动现金流出小计53,259,489.1120,694,773.1477,979,710.5762,442,763.86
  筹资活动产生的现金流量净额-38,359,489.11-20,694,773.1416,485,289.4312,122,236.14
五、现金及现金等价物净增加额-75,666,837.78-68,084,560.84-42,016,812.35-55,962,018.61
  加:期初现金及现金等价物余额159,617,645.52164,603,424.52201,634,457.87201,635,257.87
  期末现金及现金等价物余额83,950,807.7496,518,863.68159,617,645.52145,673,239.26
补充资料:
  净利润-11,762,443.46--26,831,454.89-
  资产减值准备-960,729.64--69,984.28-
  固定资产和投资性房地产折旧6,510,146.19-12,693,095.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,510,146.19-12,693,095.6-
  无形资产摊销1,877,245.24-3,080,175.57-
  长期待摊费用摊销895,420.9-3,982,732.34-
  处置固定资产、无形资产和其他长期资产的损失-52,379.52--121,071.36-
  固定资产报废损失31,976.29-34,374.41-
  财务费用1,298,181.72-3,258,134.21-
  投资损失730,161.97--1,735,963.49-
  递延所得税-4,773,442.54-378,907.4-
  其中:递延所得税资产减少-4,773,269.69-398,671.05-
    递延所得税负债增加-172.85--19,763.65-
  存货的减少-4,549,022.55-3,501,458.43-
  经营性应收项目的减少9,268,994.27-7,015,486.13-
  经营性应付项目的增加-13,239,936.93--8,475,359.96-
  现金的期末余额83,950,807.74-159,617,645.52-
  减:现金的期初余额159,617,645.52-201,634,457.87-
  现金及现金等价物的净增加额-75,666,837.78--42,016,812.35-
公告日期2026-08-262026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑