仙乐健康
(300791)
| 流通市值：65.03亿 | | | 总市值：77.99亿 |
| 流通股本：2.57亿 | | | 总股本：3.08亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 541,548,259.12 | 579,486,037.09 | 601,242,941.02 | 636,030,607.22 |
| 交易性金融资产 | 10,406,400 | 405,304.11 | 90,601,060.27 | 115,199,609.58 |
| 衍生金融资产 | - | - | - | 410,809.31 |
| 应收票据及应收账款 | 837,575,805.08 | 753,079,061.48 | 650,195,962.61 | 687,204,919.6 |
| 其中：应收票据 | 8,197,181.27 | 5,639,651.11 | 11,423,675.82 | 12,190,363.81 |
| 应收账款 | 829,378,623.81 | 747,439,410.37 | 638,772,286.79 | 675,014,555.79 |
| 应收款项融资 | 11,403,909.32 | 7,607,720.62 | 30,024,881.45 | 15,322,169.98 |
| 预付款项 | 23,030,506.01 | 20,677,182.29 | 17,435,313.41 | 20,893,261.51 |
| 其他应收款合计 | 12,599,761.46 | 23,003,160.78 | 20,880,140.07 | 20,811,591.22 |
| 存货 | 548,570,042.49 | 578,891,720.38 | 537,938,151.08 | 481,664,648.63 |
| 一年内到期的非流动资产 | 53,453,239.76 | 11,169,832.82 | 11,169,832.82 | 25,169,832.82 |
| 其他流动资产 | 22,759,654.16 | 19,351,744.26 | 18,417,528.65 | 20,231,509.45 |
| 流动资产合计 | 2,061,347,577.4 | 1,993,671,763.83 | 1,977,905,811.38 | 2,022,938,959.32 |
| 非流动资产: | | | | |
| 债权投资 | - | 53,249,041.1 | 52,792,054.83 | 52,442,616.48 |
| 长期股权投资 | 159,396,699.4 | 162,769,866.86 | 162,858,578.45 | - |
| 固定资产 | 1,782,671,202.32 | 1,691,285,789.41 | 1,511,199,385.27 | 1,522,592,519.55 |
| 在建工程 | 168,151,746.82 | 138,832,855.5 | 258,920,824.34 | 238,395,944.71 |
| 使用权资产 | 313,624,030.08 | 324,637,615.65 | 323,749,429.57 | 332,465,622.8 |
| 无形资产 | 523,149,336.9 | 527,722,789.4 | 515,191,015.57 | 525,918,072.23 |
| 开发支出 | 32,577,860.6 | 31,544,340.89 | 33,010,740.37 | 32,352,814.72 |
| 商誉 | 431,980,217.84 | 435,318,517.29 | 422,689,132.64 | 417,104,550.51 |
| 长期待摊费用 | 226,779,184.32 | 215,359,509.58 | 223,093,590.7 | 225,785,559.21 |
| 递延所得税资产 | 115,712,075.32 | 105,571,001.04 | 93,790,101.05 | 81,362,370.83 |
| 其他非流动资产 | 62,569,316.31 | 55,396,095.56 | 38,981,656.49 | 34,664,049.49 |
| 非流动资产合计 | 3,816,611,669.91 | 3,741,687,422.28 | 3,636,276,509.28 | 3,463,084,120.53 |
| 资产总计 | 5,877,959,247.31 | 5,735,359,186.11 | 5,614,182,320.66 | 5,486,023,079.85 |
| 流动负债: | | | | |
| 短期借款 | 129,256,180.08 | 177,400,835.57 | 64,697,765.29 | 54,823,617.79 |
| 衍生金融负债 | 0 | - | - | 2,100,832.33 |
| 应付票据及应付账款 | 458,748,376.06 | 443,597,230.23 | 380,164,098.28 | 393,431,278.94 |
| 其中：应付票据 | 0 | - | - | 1,003,791.91 |
| 应付账款 | 458,748,376.06 | 443,597,230.23 | 380,164,098.28 | 392,427,487.03 |
| 预收款项 | 0 | - | - | 0 |
| 合同负债 | 39,732,132.86 | 42,036,608.26 | 42,908,669.39 | 36,916,083.62 |
| 应付职工薪酬 | 99,513,452.59 | 70,981,660.55 | 64,009,766.83 | 80,279,331.24 |
| 应交税费 | 64,167,512.14 | 50,127,262.73 | 54,951,183.3 | 64,220,675.14 |
| 其他应付款合计 | 210,575,401.84 | 185,276,485.72 | 190,567,520.44 | 122,876,239.2 |
| 应付股利 | 2,457,314 | 2,457,314 | 1,364,000 | 1,364,000 |
| 一年内到期的非流动负债 | 80,777,704.95 | 61,633,534.28 | 63,607,962.89 | 67,682,834.24 |
| 其他流动负债 | 6,138,881.22 | 3,280,598.14 | 13,398,698.59 | 2,206,383.31 |
| 流动负债合计 | 1,088,909,641.74 | 1,034,334,215.48 | 874,305,665.01 | 824,537,275.81 |
| 非流动负债: | | | | |
| 长期借款 | 109,870,288.14 | 118,098,579.08 | 123,351,326.75 | 131,554,645.74 |
| 应付债券 | 1,062,115,897 | 1,043,724,611.9 | 1,041,093,561.97 | 1,024,052,274.26 |
| 租赁负债 | 324,292,391.39 | 329,158,744.67 | 326,125,475.17 | 328,388,757.67 |
| 递延收益 | 72,194,086.02 | 73,422,546.94 | 57,748,844.45 | 59,704,464.27 |
| 递延所得税负债 | 14,779,072.22 | 13,314,979.19 | 16,572,621.41 | 15,148,907.27 |
| 其他非流动负债 | 456,117,251.21 | 459,525,853.85 | 460,784,019.79 | 461,438,779.62 |
| 非流动负债合计 | 2,039,368,985.98 | 2,037,245,315.63 | 2,025,675,849.54 | 2,020,287,828.83 |
| 负债合计 | 3,128,278,627.72 | 3,071,579,531.11 | 2,899,981,514.55 | 2,844,825,104.64 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 307,318,960 | 307,318,960 | 237,274,117 | 235,872,880 |
| 其他权益工具 | 201,630,233.22 | 201,630,233.22 | 201,630,233.22 | 201,632,200.69 |
| 资本公积 | 451,986,860 | 448,809,503.41 | 520,751,999.65 | 500,699,893.13 |
| 减:库存股 | 66,156,735.47 | 66,156,735.47 | 72,903,457.47 | 54,312,187.47 |
| 其他综合收益 | 28,839,314.31 | 30,870,300.69 | 13,090,792.2 | -756,957.78 |
| 盈余公积 | 107,634,626.34 | 107,634,626.34 | 107,634,626.34 | 107,634,626.34 |
| 未分配利润 | 1,622,803,290.47 | 1,523,653,137.44 | 1,583,703,906.74 | 1,515,063,227.14 |
| 归属于母公司股东权益合计 | 2,654,056,548.87 | 2,553,760,025.63 | 2,591,182,217.68 | 2,505,833,682.05 |
| 少数股东权益 | 95,624,070.72 | 110,019,629.37 | 123,018,588.43 | 135,364,293.16 |
| 股东权益合计 | 2,749,680,619.59 | 2,663,779,655 | 2,714,200,806.11 | 2,641,197,975.21 |
| 负债和股东权益合计 | 5,877,959,247.31 | 5,735,359,186.11 | 5,614,182,320.66 | 5,486,023,079.85 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-24 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |