当前位置:首页 - 行情中心 - 仙乐健康(300791) - 财务分析 - 现金流量表

仙乐健康

(300791)

  

流通市值:62.95亿  总市值:75.39亿
流通股本:2.57亿   总股本:3.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,069,832,896.671,167,076,628.124,366,380,657.043,046,996,243.83
  收到的税费返还24,342,932.6512,117,775.0857,711,594.8534,789,632.29
  收到其他与经营活动有关的现金30,871,358.749,213,461.1924,833,629.2653,554,996.01
  经营活动现金流入小计2,125,047,188.061,188,407,864.394,448,925,881.153,135,340,872.13
  购买商品、接受劳务支付的现金1,171,096,794.28694,123,000.482,550,721,262.031,783,751,936.69
  支付给职工以及为职工支付的现金505,060,217.27249,475,967.51849,653,198.86589,795,857.96
  支付的各项税费93,173,635.5243,173,627.13124,819,646.6299,691,615.52
  支付其他与经营活动有关的现金196,166,886.46138,112,782.26356,760,048.85379,566,513.92
  经营活动现金流出小计1,965,497,533.531,124,885,377.383,881,954,156.362,852,805,924.09
  经营活动产生的现金流量净额159,549,654.5363,522,487.01566,971,724.79282,534,948.04
二、投资活动产生的现金流量:
  收回投资收到的现金274,000,000139,000,000500,000,000321,640,109.6
  取得投资收益收到的现金1,113,909.31351,943.833,832,691.571,634,041.77
  处置固定资产、无形资产和其他长期资产收回的现金净额4,745,760.86-4,916,008.2831,000
  收到的其他与投资活动有关的现金---12,481,657.5
  投资活动现金流入小计279,859,670.17139,351,943.83508,748,699.85335,786,808.87
  购建固定资产、无形资产和其他长期资产支付的现金192,640,275.6787,036,842.71412,131,644.98271,211,180.3
  投资支付的现金238,055,375.8787,908,129.53399,000,000170,000,000
  支付其他与投资活动有关的现金-88,319,570.3925,600,549.7118,957,038.42
  投资活动现金流出小计430,695,651.54263,264,542.63836,732,194.69460,168,218.72
  投资活动产生的现金流量净额-150,835,981.37-123,912,598.8-327,983,494.84-124,381,409.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,591,27018,259,5203,101,2402,224,250
  取得借款收到的现金34,577,217.7811,180,514271,471,701.05125,064,881.9
  收到其他与筹资活动有关的现金87,292,625331,75010,114,794.281,981.55
  筹资活动现金流入小计140,461,112.7829,771,784284,687,735.33127,291,113.45
  偿还债务支付的现金14,542,965.199,656,649.56148,616,718.9222,189,258.62
  分配股利、利润或偿付利息支付的现金173,352,621.312,752,919.35219,627,550.63222,603,947.13
  支付其他与筹资活动有关的现金26,910,157.962,952,946.1847,288,112.368,318,118.44
  筹资活动现金流出小计214,805,744.4615,362,515.09415,532,381.91253,111,324.19
  筹资活动产生的现金流量净额-74,344,631.6814,409,268.91-130,844,646.58-125,820,210.74
四、汇率变动对现金及现金等价物的影响9,336,196.912,886,983.412,498,188.75-125,010.28
五、现金及现金等价物净增加额-56,294,761.61-43,093,859.47110,641,772.1232,208,317.17
  加:期初现金及现金等价物余额632,578,257.56632,578,257.56521,936,485.44521,936,485.44
  期末现金及现金等价物余额576,283,495.95589,484,398.09632,578,257.56554,144,802.61
补充资料:
  净利润136,260,017.92-282,017,920.22-
  资产减值准备8,278,945.26-5,104,504.94-
  固定资产和投资性房地产折旧91,805,768.69-161,489,892.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,805,768.69-161,489,892.18-
  无形资产摊销21,906,611.51-42,843,124.45-
  长期待摊费用摊销6,552,421.89-49,168,493.81-
  处置固定资产、无形资产和其他长期资产的损失192,085.25--243,157.15-
  固定资产报废损失26,644.23-4,406,593.5-
  公允价值变动损失-1,360,617.55-21,948,964.43-
  财务费用39,606,408.06-92,533,192.66-
  投资损失-355,524.37-4,773,162.22-
  递延所得税-26,042,558.29--61,817,683.7-
  其中:递延所得税资产减少-24,208,630.21--48,885,506.58-
    递延所得税负债增加-1,833,928.08--12,932,177.12-
  存货的减少-97,541,376.31--5,715,512.26-
  经营性应收项目的减少-79,133,713.08--57,379,811.9-
  经营性应付项目的增加33,024,087.89-17,275,021.56-
  其他9,462,975.67--7,536,143.68-
  不涉及现金收支的投资和筹资活动金额其他项目--77,812,200.49-
  现金的期末余额576,283,495.95-632,578,257.56-
  减:现金的期初余额632,578,257.56-521,936,485.44-
  现金及现金等价物的净增加额-56,294,761.61-110,641,772.12-
公告日期2025-08-262025-04-242025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑