流通市值:805.03亿 | 总市值:1149.10亿 | ||
流通股本:109.98亿 | 总股本:156.98亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 23,129,651,703 | 24,016,893,929 | 19,932,035,366 | 28,274,176,263 |
衍生金融资产 | 30,600,252 | 121,586,138 | 256,065,161 | 51,969,267 |
应收票据及应收账款 | 49,505,778,791 | 48,401,549,790 | 48,073,224,391 | 47,707,145,569 |
其中:应收票据 | 418,344,166 | 424,887,118 | 419,949,382 | 504,799,511 |
应收账款 | 49,087,434,625 | 47,976,662,672 | 47,653,275,009 | 47,202,346,058 |
预付款项 | 3,895,400,197 | 4,651,877,165 | 4,926,966,476 | 6,227,460,344 |
其他应收款合计 | 3,598,154,093 | 3,434,688,098 | 3,501,815,820 | 3,650,856,400 |
存货 | 11,082,881,885 | 10,119,225,048 | 13,444,393,643 | 9,857,497,363 |
合同资产 | 42,246,237 | 38,599,213 | 47,863,241 | 45,853,686 |
一年内到期的非流动资产 | 1,060,650,247 | 1,077,041,786 | 1,049,886,560 | 1,040,718,320 |
其他流动资产 | 4,826,521,826 | 4,941,811,163 | 5,067,403,846 | 4,582,781,507 |
流动资产合计 | 97,171,885,231 | 96,803,272,330 | 96,299,654,504 | 101,438,458,719 |
非流动资产: | ||||
长期应收款 | 6,517,171,290 | 6,824,028,905 | 7,115,271,095 | 7,181,064,327 |
长期股权投资 | 25,212,574,044 | 25,066,644,295 | 24,645,900,611 | 24,318,686,302 |
其他权益工具投资 | 590,919,597 | 590,919,597 | 589,919,597 | 642,923,145 |
投资性房地产 | 575,693,816 | 582,523,589 | 591,511,948 | 615,014,372 |
固定资产 | 337,432,671,208 | 330,660,950,848 | 328,511,290,218 | 315,692,766,904 |
在建工程 | 67,068,114,621 | 70,036,707,813 | 71,844,297,025 | 61,796,208,441 |
使用权资产 | 11,128,554,263 | 10,394,498,374 | 10,032,927,974 | 8,860,966,915 |
无形资产 | 18,970,052,521 | 18,634,182,242 | 18,211,165,654 | 17,212,066,001 |
商誉 | 12,164,746,364 | 11,613,623,901 | 11,523,428,427 | 11,851,549,611 |
长期待摊费用 | 337,814,884 | 319,845,029 | 324,977,964 | 330,040,246 |
递延所得税资产 | 2,900,092,765 | 2,974,235,419 | 3,256,059,471 | 3,465,655,821 |
其他非流动资产 | 14,536,042,905 | 13,975,094,663 | 13,858,244,521 | 11,496,699,754 |
非流动资产其他项目 | 5,260,357 | 16,117,959 | 38,104,951 | 51,587 |
非流动资产合计 | 497,439,708,635 | 491,689,372,634 | 490,543,099,456 | 463,463,693,426 |
资产总计 | 594,611,593,866 | 588,492,644,964 | 586,842,753,960 | 564,902,152,145 |
流动负债: | ||||
短期借款 | 58,020,992,891 | 60,477,958,810 | 61,165,907,856 | 46,560,070,276 |
衍生金融负债 | 563,429,784 | 160,378,969 | 176,614,037 | 606,185,178 |
应付票据及应付账款 | 18,073,842,858 | 18,835,385,793 | 19,174,888,119 | 21,107,734,399 |
其中:应付票据 | 2,112,574,587 | 2,563,475,616 | 2,721,899,076 | 4,220,245,680 |
应付账款 | 15,961,268,271 | 16,271,910,177 | 16,452,989,043 | 16,887,488,719 |
合同负债 | 573,373,057 | 745,590,873 | 3,528,663,617 | 970,989,932 |
应付职工薪酬 | 2,375,365,154 | 1,913,584,217 | 1,153,030,328 | 2,656,315,222 |
应交税费 | 2,459,295,157 | 2,529,428,937 | 2,235,282,697 | 2,502,183,323 |
其他应付款合计 | 40,980,738,953 | 38,014,946,264 | 41,358,132,876 | 35,257,917,153 |
一年内到期的非流动负债 | 39,668,664,535 | 40,296,545,274 | 41,152,560,129 | 39,892,223,286 |
其他流动负债 | 7,670,796,276 | 5,761,094,285 | 8,792,986,775 | 11,246,621,315 |
流动负债合计 | 170,386,498,665 | 168,734,913,422 | 178,738,066,434 | 160,800,240,084 |
非流动负债: | ||||
长期借款 | 151,966,482,208 | 150,192,449,533 | 151,827,548,212 | 151,445,614,768 |
应付债券 | 43,515,551,425 | 43,224,332,600 | 37,248,234,560 | 35,678,466,803 |
租赁负债 | 7,612,549,343 | 6,957,806,700 | 6,683,805,553 | 5,939,409,800 |
长期应付款 | 1,964,838,361 | 1,525,749,779 | 1,462,886,537 | 1,441,665,730 |
长期应付职工薪酬 | 25,028,201 | 25,209,208 | 25,209,571 | 26,406,723 |
预计负债 | 1,344,900 | 1,344,900 | 42,066,382 | 77,798,213 |
递延收益 | 1,626,573,563 | 1,680,106,583 | 1,454,942,456 | 1,856,740,146 |
递延所得税负债 | 1,805,785,121 | 1,721,701,167 | 1,711,661,531 | 1,368,505,823 |
其他非流动负债 | 4,162,880,713 | 4,233,301,680 | 4,328,884,882 | 4,239,141,761 |
非流动负债其他项目 | 575,835,809 | 281,922,308 | 271,621,472 | 569,184,932 |
非流动负债合计 | 213,256,869,644 | 209,843,924,458 | 205,056,861,156 | 202,642,934,699 |
负债合计 | 383,643,368,309 | 378,578,837,880 | 383,794,927,590 | 363,443,174,783 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 15,698,093,359 | 15,698,093,359 | 15,698,093,359 | 15,698,093,359 |
其他权益工具 | 80,073,166,690 | 79,978,466,363 | 80,170,696,120 | 79,588,012,218 |
永续债 | 80,073,166,690 | 79,978,466,363 | 80,170,696,120 | - |
资本公积 | 16,814,410,145 | 16,567,691,031 | 16,520,150,916 | 16,542,039,260 |
其他综合收益 | -132,106,573 | -508,551,937 | -540,803,705 | -616,374,957 |
专项储备 | 1,191,743,707 | 1,062,181,506 | 771,123,728 | 1,019,715,019 |
盈余公积 | 8,186,274,738 | 8,186,274,738 | 8,186,274,738 | 8,186,274,738 |
未分配利润 | 20,218,952,299 | 20,868,821,880 | 16,609,249,431 | 17,283,682,297 |
归属于母公司股东权益合计 | 142,050,534,365 | 141,852,976,940 | 137,414,784,587 | 137,701,441,934 |
少数股东权益 | 68,917,691,192 | 68,060,830,144 | 65,633,041,783 | 63,757,535,428 |
股东权益合计 | 210,968,225,557 | 209,913,807,084 | 203,047,826,370 | 201,458,977,362 |
负债和股东权益合计 | 594,611,593,866 | 588,492,644,964 | 586,842,753,960 | 564,902,152,145 |
公告日期 | 2025-07-30 | 2025-04-29 | 2025-03-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |