日照港
(600017)
| 流通市值:93.19亿 | | | 总市值:93.19亿 |
| 流通股本:30.76亿 | | | 总股本:30.76亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,295,701,305.28 | 960,379,504.74 | 963,972,456.02 | 1,349,552,460.36 |
| 交易性金融资产 | - | 49,066,757.19 | 78,069,772.6 | 39,054,300.82 |
| 应收票据及应收账款 | 724,696,393.64 | 731,917,032.75 | 605,853,898.59 | 578,648,517.99 |
| 应收账款 | 724,696,393.64 | 731,917,032.75 | 605,853,898.59 | 578,648,517.99 |
| 应收款项融资 | 64,712,132.42 | 93,442,914.67 | 133,347,321.8 | 83,725,991.96 |
| 预付款项 | 4,548,508.54 | 3,943,310.85 | 4,150,939.25 | 1,739,792.64 |
| 其他应收款合计 | 22,618,288.1 | 10,211,295.39 | 12,544,798.57 | 7,304,244.42 |
| 应收股利 | - | - | 2,742,077.33 | 392,239.5 |
| 存货 | 236,679,516.67 | 230,066,467.21 | 224,210,145.23 | 229,916,028.27 |
| 合同资产 | 233,323,741.17 | 219,692,190.85 | 274,531,765.21 | 185,062,103.03 |
| 其他流动资产 | 1,000,786,730.95 | 1,013,360,639.02 | 777,552,311.81 | 691,491,748.97 |
| 流动资产合计 | 3,583,066,616.77 | 3,312,080,112.67 | 3,074,233,409.08 | 3,166,495,188.46 |
| 非流动资产: | | | | |
| 长期应收款 | 86,384,990.66 | 86,384,990.66 | 86,384,990.66 | 86,384,990.66 |
| 长期股权投资 | 1,014,735,379.12 | 1,011,212,080.22 | 809,393,904.01 | 813,007,222.02 |
| 其他权益工具投资 | 4,610,592.38 | 5,082,351.19 | 5,406,147.26 | 5,895,119.04 |
| 投资性房地产 | 10,849,173.86 | 10,965,183.26 | 11,081,192.66 | 11,197,202.06 |
| 固定资产 | 20,595,069,292.26 | 20,860,948,819.57 | 20,688,632,827.43 | 20,481,492,995.09 |
| 在建工程 | 5,506,952,902.74 | 5,207,828,041.33 | 5,301,158,172.29 | 5,843,665,777.02 |
| 使用权资产 | 703,700,078.22 | 784,206,291.42 | 1,466,497,420.96 | 1,883,073,526.75 |
| 无形资产 | 7,520,483,111.69 | 7,555,609,292.69 | 7,292,533,771.13 | 7,064,384,923.07 |
| 开发支出 | 6,645,813.09 | 492,161.64 | - | 451,548.51 |
| 商誉 | 156,195,333.44 | 156,195,333.44 | 156,195,333.44 | 156,195,333.44 |
| 长期待摊费用 | 4,863,034.69 | 5,154,816.76 | 5,446,598.83 | 5,738,380.9 |
| 递延所得税资产 | 502,550,700.87 | 607,321,499.02 | 678,379,309.74 | 690,421,239.08 |
| 其他非流动资产 | 178,724,841.33 | 152,843,343.95 | 420,895,665.69 | 100,944,081.75 |
| 非流动资产合计 | 36,291,765,244.35 | 36,444,244,205.15 | 36,922,005,334.1 | 37,142,852,339.39 |
| 资产总计 | 39,874,831,861.12 | 39,756,324,317.82 | 39,996,238,743.18 | 40,309,347,527.85 |
| 流动负债: | | | | |
| 短期借款 | 2,269,519,527.75 | 2,518,117,602.41 | 2,279,011,626.33 | 2,530,157,859.68 |
| 应付票据及应付账款 | 683,711,286.6 | 704,057,375.37 | 674,264,531.54 | 769,619,169.69 |
| 应付账款 | 683,711,286.6 | 704,057,375.37 | 674,264,531.54 | 769,619,169.69 |
| 预收款项 | 11,462,572.62 | 11,281,249.95 | 12,550,072.64 | 13,143,822.65 |
| 合同负债 | 249,993,532.65 | 189,546,677.32 | 175,163,569.84 | 167,841,049.91 |
| 应付职工薪酬 | 200,057,187.73 | 169,657,797.13 | 166,269,746.38 | 274,603,081.52 |
| 应交税费 | 69,483,092.31 | 89,577,859.1 | 90,785,657.83 | 100,928,754.6 |
| 其他应付款合计 | 3,256,791,289.56 | 3,210,706,591.2 | 3,137,289,159.57 | 3,707,935,399.72 |
| 应付股利 | - | 24,601,512.09 | - | - |
| 一年内到期的非流动负债 | 4,543,669,297.93 | 4,415,070,956.69 | 3,554,941,551.25 | 3,538,647,475.91 |
| 其他流动负债 | 5,495,590.5 | 7,865,170.37 | 8,538,611.91 | 6,724,438.4 |
| 流动负债合计 | 11,290,183,377.65 | 11,315,881,279.54 | 10,098,814,527.29 | 11,109,601,052.08 |
| 非流动负债: | | | | |
| 长期借款 | 9,634,077,819.97 | 9,463,338,938.19 | 10,113,666,254.11 | 9,413,061,942.93 |
| 租赁负债 | 592,572,897.72 | 634,464,759.08 | 1,285,942,831.95 | 1,389,852,406.17 |
| 长期应付款 | 1,563,084,229.72 | 1,620,103,151.24 | 1,669,474,465.76 | 1,727,514,274.24 |
| 长期应付职工薪酬 | 25,321,123.38 | 25,321,123.38 | 25,321,123.38 | 25,321,123.38 |
| 递延收益 | 112,188,138.16 | 114,215,470.19 | 115,293,802.22 | 114,104,134.25 |
| 递延所得税负债 | 359,512,302.58 | 462,938,727.94 | 526,029,620.78 | 536,392,515.33 |
| 非流动负债合计 | 12,286,756,511.53 | 12,320,382,170.02 | 13,735,728,098.2 | 13,206,246,396.3 |
| 负债合计 | 23,576,939,889.18 | 23,636,263,449.56 | 23,834,542,625.49 | 24,315,847,448.38 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,075,653,888 | 3,075,653,888 | 3,075,653,888 | 3,075,653,888 |
| 资本公积 | 1,941,514,441.23 | 1,941,514,441.23 | 1,941,514,441.23 | 1,941,514,441.23 |
| 其他综合收益 | -67,770,270.54 | -66,609,513.86 | -70,344,782.45 | -65,678,412.66 |
| 专项储备 | 167,834,212.54 | 161,445,698.3 | 154,880,393.74 | 140,438,040.37 |
| 盈余公积 | 833,430,655.44 | 833,430,655.44 | 833,430,655.44 | 833,430,655.44 |
| 未分配利润 | 8,102,886,109.96 | 7,936,208,874.99 | 7,994,115,016.4 | 7,842,537,678.46 |
| 归属于母公司股东权益合计 | 14,053,549,036.63 | 13,881,644,044.1 | 13,929,249,612.36 | 13,767,896,290.84 |
| 少数股东权益 | 2,244,342,935.31 | 2,238,416,824.16 | 2,232,446,505.33 | 2,225,603,788.63 |
| 股东权益合计 | 16,297,891,971.94 | 16,120,060,868.26 | 16,161,696,117.69 | 15,993,500,079.47 |
| 负债和股东权益合计 | 39,874,831,861.12 | 39,756,324,317.82 | 39,996,238,743.18 | 40,309,347,527.85 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |