当前位置:首页 - 行情中心 - 日照港(600017) - 财务分析 - 现金流量表

日照港

(600017)

  

流通市值:88.27亿  总市值:88.27亿
流通股本:30.76亿   总股本:30.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,604,631,572.651,519,203,339.577,476,520,005.695,387,205,145.84
  收到的税费返还309,143.693,959,027.24295,885.5924,519.41
  收到其他与经营活动有关的现金92,486,901.8444,636,580.8556,542,116.02138,355,609.21
  经营活动现金流入小计3,697,427,618.181,567,798,947.667,533,358,007.35,525,585,274.46
  购买商品、接受劳务支付的现金1,471,675,989.99674,261,945.543,167,238,294.921,784,676,119.68
  支付给职工以及为职工支付的现金804,674,295.63477,670,449.511,620,391,133.121,509,444,359.2
  支付的各项税费124,874,892.9141,024,531.07363,939,710.96268,230,087.77
  支付其他与经营活动有关的现金56,175,026.233,516,473.23168,316,458.9530,365,139.03
  经营活动现金流出小计2,457,400,204.731,226,473,399.355,319,885,597.953,592,715,705.68
  经营活动产生的现金流量净额1,240,027,413.45341,325,548.312,213,472,409.351,932,869,568.78
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000---
  取得投资收益收到的现金30,459,917.84-19,984,344.5219,984,344.52
  处置固定资产、无形资产和其他长期资产收回的现金净额11,487,983.56,378,304.17181,173,229.2254,441,654.13
  收到的其他与投资活动有关的现金30,238,547.953,460,000197,073,677.23206,882,626.85
  投资活动现金流入小计322,186,449.299,838,304.17398,231,250.97281,308,625.5
  购建固定资产、无形资产和其他长期资产支付的现金1,878,112,513.67575,515,880.762,278,384,305.041,637,074,002.83
  投资支付的现金280,000,00030,000,000250,000,000-
  支付其他与投资活动有关的现金120,000,000120,000,000157,000,000407,000,000
  投资活动现金流出小计2,278,112,513.67725,515,880.762,685,384,305.042,044,074,002.83
  投资活动产生的现金流量净额-1,955,926,064.38-715,677,576.59-2,287,153,054.07-1,762,765,377.33
三、筹资活动产生的现金流量:
  取得借款收到的现金4,887,697,513.021,535,029,907.747,358,946,678.034,295,715,676.88
  发行债券收到的现金--600,000,000-
  收到其他与筹资活动有关的现金--10,000,000-
  筹资活动现金流入小计4,887,697,513.021,535,029,907.747,968,946,678.034,295,715,676.88
  偿还债务支付的现金3,443,812,081.641,072,892,406.896,268,442,915.683,260,574,294.17
  分配股利、利润或偿付利息支付的现金323,677,315.2299,430,946.43835,326,618.93629,824,646.91
  其中:子公司支付给少数股东的股利、利润1,302,811.33-44,895,649.9144,895,649.91
  支付其他与筹资活动有关的现金449,195,147.29244,335,997.521,002,856,391.82621,519,220.25
  筹资活动现金流出小计4,216,684,544.151,416,659,350.848,106,625,926.434,511,918,161.33
  筹资活动产生的现金流量净额671,012,968.87118,370,556.9-137,679,248.4-216,202,484.45
四、汇率变动对现金及现金等价物的影响-1,313,067.98-5,328.53-14,651-
五、现金及现金等价物净增加额-46,198,750.04-255,986,799.91-211,374,544.12-46,098,293
  加:期初现金及现金等价物余额1,127,508,840.521,127,508,840.521,338,883,384.641,338,883,384.64
  期末现金及现金等价物余额1,081,310,090.48871,522,040.611,127,508,840.521,292,785,091.64
补充资料:
  净利润358,215,724.97-574,468,879.94-
  资产减值准备-308,618.61--1,419,890.51-
  固定资产和投资性房地产折旧638,752,098.12-1,223,240,601.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧638,752,098.12-1,223,240,601.29-
  无形资产摊销110,717,703.83-191,710,410.06-
  长期待摊费用摊销1,175,203.82-1,741,960.03-
  处置固定资产、无形资产和其他长期资产的损失-2,066,062.69--125,197,450.76-
  固定资产报废损失3,541,389.06-11,941,645.86-
  公允价值变动损失-470,974.05--125,728.07-
  财务费用230,405,095.34-522,990,755.53-
  投资损失-19,651,021.06--26,962,427.78-
  递延所得税4,913,319.08--11,621,999.52-
  其中:递延所得税资产减少-76,687,198.38-234,456,502.19-
    递延所得税负债增加81,600,517.46--246,078,501.71-
  存货的减少-15,214,001.35-14,167,933.23-
  经营性应收项目的减少-246,604,547.08--310,500,351.21-
  经营性应付项目的增加-5,891,055.03--181,011,185.59-
  其他12,722,948.31--12,484,562.92-
  现金的期末余额1,081,310,090.48-1,127,508,840.52-
  减:现金的期初余额1,127,508,840.52-1,338,883,384.64-
  现金及现金等价物的净增加额-46,198,750.04--211,374,544.12-
公告日期2026-08-272026-04-292026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑