当前位置:首页 - 行情中心 - 日照港(600017) - 财务分析 - 现金流量表

日照港

(600017)

  

流通市值:95.96亿  总市值:95.96亿
流通股本:30.76亿   总股本:30.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,542,497,511.17,710,333,612.485,724,553,985.433,845,143,737.25
收到的税费返还--848.96-
收到其他与经营活动有关的现金14,311,498.53170,862,772.34229,957,227.45141,573,691.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,556,809,009.637,881,196,384.825,954,512,061.843,986,717,428.67
购买商品、接受劳务支付的现金620,068,060.122,913,215,398.12,174,141,593.151,377,785,735.63
支付给职工以及为职工支付的现金564,930,770.812,023,245,175.191,481,845,269.82956,386,795.6
支付的各项税费81,979,133.63284,883,597.13206,247,540.68200,556,466.8
支付其他与经营活动有关的现金27,737,698.12126,222,781.2200,189,618.52109,837,757.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,294,715,662.685,347,566,951.624,062,424,022.172,644,566,755.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额262,093,346.952,533,629,433.21,892,088,039.671,342,150,673.41
二、投资活动产生的现金流量:
取得投资收益收到的现金-17,272,435.3516,600,076.35-
处置固定资产、无形资产和其他长期资产收回的现金净额1,990,394.8917,982,702.485,968,417.492,504,139.71
收到的其他与投资活动有关的现金39,262,301.37-1,400.08-
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,252,696.2635,255,137.8322,569,893.922,504,139.71
购建固定资产、无形资产和其他长期资产支付的现金783,898,369.572,763,593,675.841,958,967,138.061,368,885,431.75
支付其他与投资活动有关的现金78,000,00039,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计861,898,369.572,802,593,675.841,958,967,138.061,368,885,431.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-820,645,673.31-2,767,338,538.01-1,936,397,244.14-1,366,381,292.04
三、筹资活动产生的现金流量:
取得借款收到的现金1,390,822,737.325,888,410,812.424,212,932,999.692,887,758,692.03
收到其他与筹资活动有关的现金110,474.48-2,454,962.95-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,390,933,211.85,888,410,812.424,215,387,962.642,887,758,692.03
偿还债务支付的现金775,181,493.624,060,885,665.543,135,295,609.382,073,895,541.94
分配股利、利润或偿付利息支付的现金106,209,891.03642,624,835.49534,460,477.54411,894,783.54
其中:子公司支付给少数股东的股利、利润-19,680,298.7619,680,298.76-
支付其他与筹资活动有关的现金337,277,800.681,050,463,868.33568,226,494.83334,781,722.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,218,669,185.335,753,974,369.364,237,982,581.752,820,572,048.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额172,264,026.47134,436,443.06-22,594,619.1167,186,643.84
四、汇率变动对现金及现金等价物的影响--1,472.661,472.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-386,288,299.89-99,272,661.75-66,902,350.9242,957,497.87
加:期初现金及现金等价物余额1,338,883,384.641,438,156,046.391,438,156,046.391,438,156,046.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额952,595,084.751,338,883,384.641,371,253,695.471,481,113,544.26
补充资料:
净利润-766,037,406.01-494,423,281.1
资产减值准备-10,043,764.31-357,649.89
固定资产和投资性房地产折旧-1,102,885,195.03-549,679,887.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,102,885,195.03-549,679,887.42
无形资产摊销-167,705,303.72-82,574,993.87
长期待摊费用摊销-97,260.69--
处置固定资产、无形资产和其他长期资产的损失--10,356,340.38--765,868.87
固定资产报废损失-7,299,982.96-9,373,155.44
公允价值变动损失--54,300.82--
财务费用-589,227,196.88-303,471,825.26
投资损失--33,939,691.83--24,626,259.97
递延所得税-5,292,253.29-3,231,150.71
其中:递延所得税资产减少-119,715,868.39-3,408,175.93
递延所得税负债增加--114,423,615.1--177,025.22
存货的减少--85,464,413.34--17,803,726.72
经营性应收项目的减少--288,188,856.52--457,483,345.96
经营性应付项目的增加--72,506,367.79-155,506,020.26
其他--18,655,860.05-20,020,689.63
现金的期末余额-1,338,883,384.64-1,481,113,544.26
减:现金的期初余额-1,438,156,046.39-1,438,156,046.39
公告日期2025-04-292025-03-282024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑