流通市值:95.96亿 | 总市值:95.96亿 | ||
流通股本:30.76亿 | 总股本:30.76亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,542,497,511.1 | 7,710,333,612.48 | 5,724,553,985.43 | 3,845,143,737.25 |
收到的税费返还 | - | - | 848.96 | - |
收到其他与经营活动有关的现金 | 14,311,498.53 | 170,862,772.34 | 229,957,227.45 | 141,573,691.42 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,556,809,009.63 | 7,881,196,384.82 | 5,954,512,061.84 | 3,986,717,428.67 |
购买商品、接受劳务支付的现金 | 620,068,060.12 | 2,913,215,398.1 | 2,174,141,593.15 | 1,377,785,735.63 |
支付给职工以及为职工支付的现金 | 564,930,770.81 | 2,023,245,175.19 | 1,481,845,269.82 | 956,386,795.6 |
支付的各项税费 | 81,979,133.63 | 284,883,597.13 | 206,247,540.68 | 200,556,466.8 |
支付其他与经营活动有关的现金 | 27,737,698.12 | 126,222,781.2 | 200,189,618.52 | 109,837,757.23 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,294,715,662.68 | 5,347,566,951.62 | 4,062,424,022.17 | 2,644,566,755.26 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 262,093,346.95 | 2,533,629,433.2 | 1,892,088,039.67 | 1,342,150,673.41 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 17,272,435.35 | 16,600,076.35 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,990,394.89 | 17,982,702.48 | 5,968,417.49 | 2,504,139.71 |
收到的其他与投资活动有关的现金 | 39,262,301.37 | - | 1,400.08 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 41,252,696.26 | 35,255,137.83 | 22,569,893.92 | 2,504,139.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 783,898,369.57 | 2,763,593,675.84 | 1,958,967,138.06 | 1,368,885,431.75 |
支付其他与投资活动有关的现金 | 78,000,000 | 39,000,000 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 861,898,369.57 | 2,802,593,675.84 | 1,958,967,138.06 | 1,368,885,431.75 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -820,645,673.31 | -2,767,338,538.01 | -1,936,397,244.14 | -1,366,381,292.04 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,390,822,737.32 | 5,888,410,812.42 | 4,212,932,999.69 | 2,887,758,692.03 |
收到其他与筹资活动有关的现金 | 110,474.48 | - | 2,454,962.95 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,390,933,211.8 | 5,888,410,812.42 | 4,215,387,962.64 | 2,887,758,692.03 |
偿还债务支付的现金 | 775,181,493.62 | 4,060,885,665.54 | 3,135,295,609.38 | 2,073,895,541.94 |
分配股利、利润或偿付利息支付的现金 | 106,209,891.03 | 642,624,835.49 | 534,460,477.54 | 411,894,783.54 |
其中:子公司支付给少数股东的股利、利润 | - | 19,680,298.76 | 19,680,298.76 | - |
支付其他与筹资活动有关的现金 | 337,277,800.68 | 1,050,463,868.33 | 568,226,494.83 | 334,781,722.71 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,218,669,185.33 | 5,753,974,369.36 | 4,237,982,581.75 | 2,820,572,048.19 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 172,264,026.47 | 134,436,443.06 | -22,594,619.11 | 67,186,643.84 |
四、汇率变动对现金及现金等价物的影响 | - | - | 1,472.66 | 1,472.66 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -386,288,299.89 | -99,272,661.75 | -66,902,350.92 | 42,957,497.87 |
加:期初现金及现金等价物余额 | 1,338,883,384.64 | 1,438,156,046.39 | 1,438,156,046.39 | 1,438,156,046.39 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 952,595,084.75 | 1,338,883,384.64 | 1,371,253,695.47 | 1,481,113,544.26 |
补充资料: | ||||
净利润 | - | 766,037,406.01 | - | 494,423,281.1 |
资产减值准备 | - | 10,043,764.31 | - | 357,649.89 |
固定资产和投资性房地产折旧 | - | 1,102,885,195.03 | - | 549,679,887.42 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,102,885,195.03 | - | 549,679,887.42 |
无形资产摊销 | - | 167,705,303.72 | - | 82,574,993.87 |
长期待摊费用摊销 | - | 97,260.69 | - | - |
处置固定资产、无形资产和其他长期资产的损失 | - | -10,356,340.38 | - | -765,868.87 |
固定资产报废损失 | - | 7,299,982.96 | - | 9,373,155.44 |
公允价值变动损失 | - | -54,300.82 | - | - |
财务费用 | - | 589,227,196.88 | - | 303,471,825.26 |
投资损失 | - | -33,939,691.83 | - | -24,626,259.97 |
递延所得税 | - | 5,292,253.29 | - | 3,231,150.71 |
其中:递延所得税资产减少 | - | 119,715,868.39 | - | 3,408,175.93 |
递延所得税负债增加 | - | -114,423,615.1 | - | -177,025.22 |
存货的减少 | - | -85,464,413.34 | - | -17,803,726.72 |
经营性应收项目的减少 | - | -288,188,856.52 | - | -457,483,345.96 |
经营性应付项目的增加 | - | -72,506,367.79 | - | 155,506,020.26 |
其他 | - | -18,655,860.05 | - | 20,020,689.63 |
现金的期末余额 | - | 1,338,883,384.64 | - | 1,481,113,544.26 |
减:现金的期初余额 | - | 1,438,156,046.39 | - | 1,438,156,046.39 |
公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |