流通市值:66.34亿 | 总市值:66.34亿 | ||
流通股本:16.10亿 | 总股本:16.10亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 349,970,036.39 | 659,181,878.21 | 951,065,661.86 | 792,379,203.61 |
应收票据及应收账款 | 303,919,634.88 | 312,604,409.44 | 298,128,444.94 | 244,638,279.97 |
其中:应收票据 | 11,747,909.36 | 8,149,888.1 | 3,538,053.55 | 7,973,645.6 |
应收账款 | 292,171,725.52 | 304,454,521.34 | 294,590,391.39 | 236,664,634.37 |
应收款项融资 | 27,624,432 | 24,825,124 | 24,840,112 | 24,980,000 |
预付款项 | 14,161,327.03 | 13,653,360.91 | 13,475,251.41 | 23,170,730.08 |
其他应收款合计 | 149,420,490.84 | 126,259,700.43 | 99,062,636.51 | 82,685,480.23 |
其中:应收利息 | 130,320,710.72 | 107,195,094.96 | 82,372,418.37 | 63,805,096.2 |
存货 | 62,667,193.11 | 58,971,072.75 | 47,704,690.38 | 105,447,194.9 |
合同资产 | 6,089,240.73 | 6,046,761.88 | 7,009,116.17 | 4,264,076.27 |
其他流动资产 | 86,443,055.83 | 80,760,945.29 | 80,122,363.22 | 69,683,648.39 |
流动资产合计 | 1,000,295,410.81 | 1,282,303,252.91 | 1,521,408,276.49 | 1,347,248,613.45 |
非流动资产: | ||||
其他债权投资 | 3,010,000,000 | 2,990,000,000 | 2,570,000,000 | 2,440,000,000 |
长期应收款 | 1,968,489.18 | 1,968,489.18 | 3,971,321.55 | 3,903,224.07 |
长期股权投资 | 287,261,444.59 | 292,725,134.53 | 275,725,134.53 | 277,613,907.45 |
其他权益工具投资 | 133,413,200.05 | 154,828,667.05 | 156,815,223.05 | 182,096,251.86 |
固定资产 | 766,943,335.63 | 765,273,026.71 | 777,344,578.1 | 764,707,653.1 |
在建工程 | 309,464,799.6 | 282,953,972.26 | 277,722,005.35 | 241,699,150.45 |
使用权资产 | 106,560,267.09 | 112,312,494.69 | 117,741,897.2 | 132,208,317.7 |
无形资产 | 15,039,191,437.4 | 14,887,922,484.99 | 14,810,152,525.37 | 14,252,494,315.37 |
开发支出 | 3,427,467.72 | 2,348,674.73 | 3,308,606.7 | 5,752,920.93 |
商誉 | 10,553,664.39 | 10,553,664.39 | 10,553,664.39 | - |
长期待摊费用 | 34,146,286.78 | 28,201,700.55 | 28,538,346.13 | 21,740,368.65 |
递延所得税资产 | 55,059,595.38 | 54,245,037.49 | 56,240,911.03 | 49,704,077.33 |
其他非流动资产 | 293,450,327.79 | 1,390,655.7 | 4,781,519.22 | 7,400,191.47 |
非流动资产合计 | 20,051,440,315.6 | 19,584,724,002.27 | 19,092,895,732.62 | 18,379,320,378.38 |
资产总计 | 21,051,735,726.41 | 20,867,027,255.18 | 20,614,304,009.11 | 19,726,568,991.83 |
流动负债: | ||||
短期借款 | 1,951,166,472.23 | 2,161,403,388.99 | 1,901,326,844.42 | 2,051,314,694.42 |
应付票据及应付账款 | 374,510,401.74 | 315,474,499.7 | 508,638,981.25 | 293,344,007.79 |
其中:应付票据 | 2,238,409.42 | - | 4,624,237.95 | 746,934.3 |
应付账款 | 372,271,992.32 | 315,474,499.7 | 504,014,743.3 | 292,597,073.49 |
预收款项 | 5,094,609.56 | 5,047,996.88 | 2,897,265.25 | 4,564,714.71 |
合同负债 | 17,900,956.59 | 19,034,944.27 | 10,905,083.78 | 57,803,519.54 |
应付职工薪酬 | 24,314,324.4 | 20,333,218.85 | 21,473,444.31 | 15,941,781.63 |
应交税费 | 66,640,523.77 | 130,399,692.03 | 98,336,577.63 | 111,963,538.21 |
其他应付款合计 | 219,256,680.23 | 224,727,389.26 | 230,237,451.75 | 97,198,569.38 |
一年内到期的非流动负债 | 920,137,186.24 | 1,028,085,236.51 | 900,589,693.4 | 895,000,848.43 |
其他流动负债 | 830,310,996.04 | 826,111,117.99 | 1,625,400,953.7 | 1,619,276,366.92 |
流动负债合计 | 4,409,332,150.8 | 4,730,617,484.48 | 5,299,806,295.49 | 5,146,408,041.03 |
非流动负债: | ||||
长期借款 | 4,845,737,375.55 | 4,501,074,015.91 | 4,548,660,744.11 | 4,007,420,000 |
应付债券 | 879,603,950.3 | 539,814,484.15 | - | - |
租赁负债 | 92,570,692.98 | 95,220,102.18 | 98,590,833.42 | 112,894,393.13 |
递延收益 | 411,659,135.67 | 432,675,335.83 | 452,953,949.76 | 472,871,484.88 |
递延所得税负债 | 102,404,567.74 | 81,608,618.67 | 82,748,554.06 | 65,724,173.54 |
其他非流动负债 | 2,474,815.93 | 2,481,538.41 | 2,485,037.5 | 2,432,164.94 |
非流动负债合计 | 6,334,450,538.17 | 5,652,874,095.15 | 5,185,439,118.85 | 4,661,342,216.49 |
负债合计 | 10,743,782,688.97 | 10,383,491,579.63 | 10,485,245,414.34 | 9,807,750,257.52 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,610,115,901 | 1,610,115,901 | 1,610,115,901 | 1,610,115,901 |
资本公积 | 1,107,002,873.36 | 1,107,002,873.36 | 1,107,002,873.36 | 1,107,002,873.36 |
其他综合收益 | -50,433,530.92 | -29,054,443.76 | -29,028,178.92 | -5,918,390.76 |
专项储备 | 1,318,117.2 | 1,650,842.39 | 1,711,444.58 | 635,221.96 |
盈余公积 | 1,683,730,965.47 | 1,683,730,965.47 | 1,683,730,965.47 | 1,629,348,998.25 |
未分配利润 | 4,386,485,500.84 | 4,534,055,413.25 | 4,257,371,080.58 | 4,207,058,465.69 |
归属于母公司股东权益合计 | 8,738,219,826.95 | 8,907,501,551.71 | 8,630,904,086.07 | 8,548,243,069.5 |
少数股东权益 | 1,569,733,210.49 | 1,576,034,123.84 | 1,498,154,508.7 | 1,370,575,664.81 |
股东权益合计 | 10,307,953,037.44 | 10,483,535,675.55 | 10,129,058,594.77 | 9,918,818,734.31 |
负债和股东权益合计 | 21,051,735,726.41 | 20,867,027,255.18 | 20,614,304,009.11 | 19,726,568,991.83 |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-25 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |