国投资本
(600061)
| 流通市值:404.74亿 | | | 总市值:404.74亿 |
| 流通股本:63.94亿 | | | 总股本:63.94亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 111,697,303,794.96 | 97,610,666,138.36 | 100,851,801,155.23 | 85,953,072,095.41 |
| 结算备付金 | 51,034,344,858.63 | 40,582,383,079.79 | 43,070,324,005.61 | 36,472,302,049.17 |
| 交易性金融资产 | 105,743,597,027.84 | 81,159,098,395.96 | 81,476,524,896.97 | 94,208,490,820.87 |
| 融出资金 | 58,153,958,869.11 | 57,152,911,688.78 | 54,503,633,569.86 | 42,973,479,062.62 |
| 衍生金融资产 | 1,254,198,350.16 | 212,809,070.39 | 191,722,931.72 | 304,559,211.49 |
| 应收票据及应收账款 | 715,057,417.82 | 600,439,222.57 | 768,171,394.4 | 653,780,374.4 |
| 应收账款 | 715,057,417.82 | 600,439,222.57 | 768,171,394.4 | 653,780,374.4 |
| 预付款项 | 132,213,468 | 205,155,487.69 | 157,139,649.99 | 198,932,775.22 |
| 其他应收款合计 | 2,306,714,343.17 | 1,898,795,515.47 | 2,307,825,732.25 | 2,299,878,307.75 |
| 应收股利 | 186,941.77 | 60,894,357.31 | 72,338,536.51 | 225,044,903.5 |
| 买入返售金融资产 | 2,381,022,128.49 | 1,050,376,852.29 | 4,426,484,760.56 | 5,568,038,758.39 |
| 存货 | - | - | 119,226,041.32 | 102,299,793.78 |
| 一年内到期的非流动资产 | 1,816,986,728.9 | 1,040,821,797.83 | 701,993,374.09 | 82,373,179.63 |
| 其他流动资产 | 226,775,253.59 | 10,638,691,922.18 | 652,392,082.57 | 1,203,666,344.92 |
| 流动资产其他项目 | 2,801,895,886.43 | 2,057,245,663.13 | 1,516,011,116.01 | 1,855,257,881.54 |
| 流动资产合计 | 338,264,068,127.1 | 294,209,394,834.44 | 290,743,250,710.58 | 271,876,130,655.19 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 130,025,125.07 | 499,687,055.36 |
| 债权投资 | 274,186,153.16 | 300,876,969.12 | 7,775,512.22 | 112,441,943.95 |
| 其他债权投资 | 21,537,919,625.67 | 12,462,568,270.13 | 22,199,571,982.6 | 19,875,350,742.08 |
| 长期股权投资 | 2,216,623,487.02 | 2,109,008,308.77 | 2,233,371,737.84 | 2,196,513,336.38 |
| 其他权益工具投资 | 12,280,847,303.01 | 6,351,940,612.59 | 3,696,708,268.78 | 11,573,147,755.31 |
| 其他非流动金融资产 | 3,677,637,272.26 | 4,742,900,174.09 | 4,189,542,063.73 | 5,443,598,410.86 |
| 投资性房地产 | 313,011,421.34 | 316,606,263.9 | 319,613,053.1 | 321,602,773.57 |
| 固定资产 | 1,294,282,096.21 | 1,354,956,504.34 | 1,363,430,458.47 | 1,408,230,000.56 |
| 在建工程 | 27,017,214.86 | 29,238,768.62 | 55,394,838.36 | 56,335,418.12 |
| 使用权资产 | 432,103,753.83 | 494,845,812.37 | 562,220,525.26 | 658,001,007.19 |
| 无形资产 | 921,102,409.22 | 962,026,647.13 | 915,489,328.33 | 935,813,033.37 |
| 开发支出 | 41,031,929.86 | 36,014,375.32 | 19,738,099.95 | 4,695,777.92 |
| 商誉 | 4,598,942,255.02 | 4,598,942,255.02 | 4,598,942,255.02 | 4,598,942,255.02 |
| 长期待摊费用 | 56,293,004.6 | 60,363,340.63 | 65,271,842.75 | 72,978,745.11 |
| 递延所得税资产 | 1,465,162,229.17 | 1,397,327,109.82 | 1,058,322,623.89 | 1,112,850,955.05 |
| 其他非流动资产 | - | - | 1,259,268.34 | - |
| 非流动资产合计 | 49,136,160,155.23 | 35,217,615,411.85 | 41,416,676,983.71 | 48,870,189,209.85 |
| 资产总计 | 387,400,228,282.33 | 329,427,010,246.29 | 332,159,927,694.29 | 320,746,319,865.04 |
| 流动负债: | | | | |
| 短期借款 | 3,774,547,952.25 | 3,247,313,944.95 | 1,821,225,362.47 | 906,428,037.4 |
| 拆入资金 | 8,371,147,730.54 | 14,001,323,957.21 | 9,102,406,352.77 | 12,163,475,536.12 |
| 交易性金融负债 | 10,144,587,779.08 | 7,914,473,293.02 | 10,392,160,228.44 | 11,150,313,743.94 |
| 衍生金融负债 | 455,594,772.57 | 498,149,026.65 | 564,832,560.32 | 408,439,003.13 |
| 应付票据及应付账款 | 216,347,592.67 | 207,104,064.94 | 266,244,451.27 | 251,409,337.1 |
| 其中:应付票据 | - | - | 46,718,243.9 | 46,718,243.9 |
| 应付账款 | 216,347,592.67 | 207,104,064.94 | 219,526,207.37 | 204,691,093.2 |
| 合同负债 | 12,743,162.74 | 9,231,074.1 | 22,249,392.57 | 65,359,190.91 |
| 卖出回购金融资产款 | 61,115,064,666.76 | 32,011,894,762.98 | 39,953,209,935.34 | 53,178,214,326.46 |
| 应付职工薪酬 | 2,975,788,350.83 | 2,471,372,651.72 | 3,129,352,451.68 | 2,867,179,230.02 |
| 应交税费 | 969,019,263.58 | 1,179,602,924.55 | 674,318,703.45 | 610,879,540.74 |
| 其他应付款合计 | 11,060,562,332.74 | 8,156,471,231.54 | 8,838,381,383.53 | 10,639,942,272.05 |
| 应付股利 | 23,764,863 | 13,948,493.15 | 3,923,013.7 | 869,378,131.37 |
| 代理买卖证券款 | 137,337,324,960.64 | 117,001,729,184.28 | 121,638,471,954 | 99,806,411,623.79 |
| 代理承销证券款 | - | 24,392,720 | - | 25,227,435 |
| 应付短期债券 | 15,411,795,225.07 | 18,657,517,063.85 | 22,790,914,135.69 | 15,228,526,674.1 |
| 一年内到期的非流动负债 | 34,689,397,488.97 | 29,403,032,410.36 | 21,527,485,288.33 | 10,998,989,834.84 |
| 流动负债合计 | 286,533,921,278.44 | 234,783,608,310.15 | 240,721,252,199.86 | 218,300,795,785.6 |
| 非流动负债: | | | | |
| 长期借款 | 2,662,275,777.77 | 2,682,292,888.88 | 2,682,084,444.44 | 2,682,084,444.44 |
| 应付债券 | 34,842,933,261.52 | 28,859,438,482.57 | 26,052,564,044.65 | 37,440,010,760.27 |
| 租赁负债 | 219,346,569.74 | 266,058,650.91 | 299,955,011.26 | 389,453,728.27 |
| 长期应付职工薪酬 | 94,387,714.18 | 95,506,967.57 | 106,903,714.75 | 106,905,714.75 |
| 预计负债 | 16,687,160.92 | 16,704,284.13 | 10,416,467.22 | 10,467,873.5 |
| 递延收益 | 1,751,229.35 | 1,777,685.45 | 1,813,202.93 | 1,848,720.41 |
| 递延所得税负债 | 170,782,574.15 | 175,729,953.46 | 196,430,402.91 | 220,466,297.32 |
| 其他非流动负债 | 2,108,206.68 | 2,108,206.68 | 2,108,206.68 | 2,108,206.68 |
| 非流动负债合计 | 38,010,272,494.31 | 32,099,617,119.65 | 29,352,275,494.84 | 40,853,345,745.64 |
| 负债合计 | 324,544,193,772.75 | 266,883,225,429.8 | 270,073,527,694.7 | 259,154,141,531.24 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 6,393,985,646 | 6,393,983,737 | 6,393,983,207 | 6,393,981,619 |
| 其他权益工具 | 2,552,050,925.58 | 2,552,052,505.37 | 2,552,052,944.2 | 3,201,582,562.58 |
| 永续债 | 1,850,000,000 | 1,850,000,000 | 1,850,000,000 | 2,499,528,301.89 |
| 资本公积 | 18,160,904,531.76 | 18,160,885,853.22 | 18,161,493,925.49 | 18,162,409,077.73 |
| 减:库存股 | 200,000,643.4 | 6,564,542 | 3,499,344 | - |
| 其他综合收益 | -148,044,750.79 | -95,562,559.95 | -63,415,461.02 | 210,522,327.5 |
| 盈余公积 | 810,495,971.82 | 810,495,971.82 | 728,364,642 | 728,364,642 |
| 一般风险准备 | 6,977,750,869.91 | 7,129,402,605.71 | 6,420,252,680.23 | 6,272,595,071.93 |
| 未分配利润 | 22,703,387,991.9 | 21,791,333,772.28 | 22,028,146,142.06 | 20,814,966,776.68 |
| 归属于母公司股东权益合计 | 57,250,530,542.78 | 56,736,027,343.45 | 56,217,378,735.96 | 55,784,422,077.42 |
| 少数股东权益 | 5,605,503,966.8 | 5,807,757,473.04 | 5,869,021,263.63 | 5,807,756,256.38 |
| 股东权益合计 | 62,856,034,509.58 | 62,543,784,816.49 | 62,086,399,999.59 | 61,592,178,333.8 |
| 负债和股东权益合计 | 387,400,228,282.33 | 329,427,010,246.29 | 332,159,927,694.29 | 320,746,319,865.04 |
| 公告日期 | 2026-04-30 | 2026-04-03 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |