当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:374.69亿  总市值:374.69亿
流通股本:63.94亿   总股本:63.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额---13,671,471,408.75
  收取利息、手续费及佣金的现金12,112,079,559.628,222,042,913.964,206,596,590.3614,122,980,582.35
  拆入资金净增加额-12,229,972,014.25-1,000,200,000
  回购业务资金净增加额24,748,538,218.5532,217,901,436.9429,093,501,602.01-
  收到的税费返还1,639,711.7--6,867,149.77
  收到其他与经营活动有关的现金10,455,525,372.654,001,229,874.721,720,039,250.142,230,066,218.24
  经营活动现金流入的其他项目25,582,692,388.8133,368,417,898.8420,819,341,342.8623,268,136,003.2
  经营活动现金流入小计72,900,475,251.3390,039,564,138.7155,839,478,785.3754,299,721,362.31
  支付利息、手续费及佣金的现金2,765,735,020.131,904,012,094.11937,166,254.483,143,218,022.81
  支付给职工以及为职工支付的现金3,180,951,436.372,134,251,249.711,016,021,911.984,240,360,215.87
  支付的各项税费2,387,220,226.621,610,733,571.63505,932,756.522,356,580,411.23
  支付其他与经营活动有关的现金13,179,595,565.696,866,766,3926,250,642,091.229,575,984,307.13
  经营活动现金流出的其他项目22,064,060,796.935,429,068,569.4531,199,649,925.6520,098,259,985.67
  经营活动现金流出小计43,577,563,045.7147,944,831,876.939,909,412,939.8539,414,402,942.71
  经营活动产生的现金流量净额29,322,912,205.6242,094,732,261.8115,930,065,845.5214,885,318,419.6
二、投资活动产生的现金流量:
  收回投资收到的现金6,638,054.196,638,054.19-66,088,831.5
  取得投资收益收到的现金52,174,282.6839,574,282.68-135,345,884.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,881.442,739.841,598.2443,614,107.8
  投资活动现金流入小计58,816,218.3146,215,076.711,598.24245,048,823.57
  购建固定资产、无形资产和其他长期资产支付的现金178,573,822.17116,859,827.3763,856,932441,649,478.69
  投资支付的现金76,272,00076,272,00076,272,000-
  投资活动现金流出小计254,845,822.17193,131,827.37140,128,932441,649,478.69
  投资活动产生的现金流量净额-196,029,603.86-146,916,750.66-140,127,333.76-196,600,655.12
三、筹资活动产生的现金流量:
  取得借款收到的现金18,580,514,589.3215,067,029,364.684,717,751,745.8710,609,211,294.69
  发行债券收到的现金33,398,275,849.0428,399,907,924.5110,999,879,622.6420,635,754,061.64
  收到其他与筹资活动有关的现金---1,849,000,000
  筹资活动现金流入其他项目200,000,000200,000,000200,000,00018,975,110,933.07
  筹资活动现金流入小计52,178,790,438.3643,666,937,289.1915,917,631,368.5152,069,076,289.4
  偿还债务支付的现金47,933,521,430.4625,490,986,715.277,687,081,58041,826,523,099.3
  分配股利、利润或偿付利息支付的现金2,636,312,032.97882,491,965.09229,454,640.192,848,784,356.41
  其中:子公司支付给少数股东的股利、利润---156,065,000
  支付其他与筹资活动有关的现金409,209,977.64343,088,366.26253,976,850.282,829,961,967.82
  筹资活动现金流出小计50,979,043,441.0726,716,567,046.628,170,513,070.4747,505,269,423.53
  筹资活动产生的现金流量净额1,199,746,997.2916,950,370,242.577,747,118,298.044,563,806,865.87
四、汇率变动对现金及现金等价物的影响-64,504,684.66-48,411,997.25-16,475,398.42-36,849,999.08
五、现金及现金等价物净增加额30,262,124,914.3958,849,773,756.4723,520,581,411.3819,215,674,631.27
  加:期初现金及现金等价物余额113,008,867,203.62113,008,867,203.62113,008,867,203.6293,793,192,572.35
  期末现金及现金等价物余额143,270,992,118.01171,858,640,960.09136,529,448,615113,008,867,203.62
补充资料:
  净利润-2,156,319,797.33-3,627,507,451.48
  固定资产和投资性房地产折旧-155,278,047.25-324,454,099.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,278,047.25-324,454,099.23
  无形资产摊销-94,979,042.52-198,748,515.91
  长期待摊费用摊销-13,812,709.89-46,334,353.98
  处置固定资产、无形资产和其他长期资产的损失--278,907.09-2,799,850.88
  固定资产报废损失-7,559,430.19-3,032,482.84
  公允价值变动损失--703,181,646.32-1,384,121,615.38
  财务费用-1,156,505,788.59-2,029,755,133.48
  投资损失-79,204,655.47--69,028,294.96
  递延所得税-17,895,038.91--391,836,708.74
  其中:递延所得税资产减少--4,160,811.48--283,456,843.47
    递延所得税负债增加-22,055,850.39--108,379,865.27
  经营性应收项目的减少--43,128,080,121.35--8,909,177,935.51
  经营性应付项目的增加-82,057,897,884.04-16,279,893,223.91
  现金的期末余额-162,829,653,902.69-112,335,771,429.97
  减:现金的期初余额-112,335,771,429.97-89,145,090,477.3
  加:现金等价物的期末余额-9,028,987,057.4-673,095,773.65
  减:现金等价物的期初余额-673,095,773.65-4,648,102,095.05
  现金及现金等价物的净增加额-58,849,773,756.47-19,215,674,631.27
公告日期2026-10-272026-08-312026-04-302026-04-03
审计意见(境内)标准无保留意见
TOP↑