当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:518.52亿  总市值:518.52亿
流通股本:64.25亿   总股本:64.25亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,499,433,962.95784,780,597.83292,649,963.522,786,634,798.94
收取利息、手续费及佣金的现金9,435,503,521.686,608,976,178.992,949,222,309.2315,888,522,050.52
拆入资金净增加额4,769,748,888.898,419,948,888.89-8,109,400,555.56
回购业务资金净增加额19,374,998,011.657,386,529,278.1923,194,810,666.91-
收到的税费返还4,183,583.63---
收到其他与经营活动有关的现金2,555,956,819.544,847,584,121.53913,794,966.663,155,725,541.3
经营活动现金流入的其他项目28,384,894,347.46,303,508,599.795,453,382,851.4619,884,043,368.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计66,024,719,135.7434,351,327,665.2232,803,860,757.7849,824,326,315.12
购买商品、接受劳务支付的现金1,547,582,513.53789,835,227.57431,476,352.952,779,830,864.43
客户贷款及垫款净增加额---568,264,936.69
支付利息、手续费及佣金的现金1,754,663,768.971,513,240,462.16624,237,695.083,299,840,792.74
支付给职工以及为职工支付的现金2,742,791,371.811,692,672,289.96882,139,703.974,426,566,423.75
支付的各项税费664,737,877.47463,139,002.59242,670,556.721,530,942,592.92
支付其他与经营活动有关的现金9,121,111,143.832,379,236,750.853,657,052,5487,000,288,495.98
经营活动现金流出的其他项目24,287,984,771.2730,233,998,39041,354,761,983.6626,616,948,890.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,118,871,446.8837,072,122,123.1347,192,338,840.3846,222,682,996.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额25,905,847,688.86-2,720,794,457.91-14,388,478,082.63,601,643,318.2
二、投资活动产生的现金流量:
收回投资收到的现金8,343,434.461,443,434.461,443,434.46377,788,633.16
取得投资收益收到的现金166,963,779.31106,934,279.316,752,244.5185,441,506.09
处置固定资产、无形资产和其他长期资产收回的现金净额64,953.793,355.511,083.24175,541.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计175,372,167.56108,381,069.288,196,762.21463,405,680.64
购建固定资产、无形资产和其他长期资产支付的现金249,706,479.88165,095,627.1849,785,173.11680,276,977.48
投资支付的现金---160,000
支付其他与投资活动有关的现金---1,391,812.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计249,706,479.88165,095,627.1849,785,173.11681,828,789.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-74,334,312.32-56,714,557.9-41,588,410.9-218,423,109.34
三、筹资活动产生的现金流量:
取得借款收到的现金4,692,983,373.023,275,705,047.882,305,991,795.44743,676,129.02
发行债券收到的现金4,499,915,094.342,999,943,396.232,999,943,396.2325,447,833,755.58
筹资活动现金流入其他项目6,939,981,132.086,139,975,342.471,500,000,00019,614,551,452.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,132,879,599.4412,415,623,786.586,805,935,191.6745,806,061,336.93
偿还债务支付的现金43,522,238,317.0927,325,250,934.429,674,787,081.9833,959,838,141.28
分配股利、利润或偿付利息支付的现金2,958,083,023.051,056,579,347.03466,576,769.893,286,312,838.56
其中:子公司支付给少数股东的股利、利润---210,500,000
支付其他与筹资活动有关的现金412,786,818.71296,433,782.43176,394,557.41442,777,647.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计46,893,108,158.8528,678,264,063.8810,317,758,409.2837,688,928,627.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-30,760,228,559.41-16,262,640,277.3-3,511,823,217.618,117,132,709.57
四、汇率变动对现金及现金等价物的影响-10,966,486.448,593,695.7-2,261,188.9725,042,042.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,939,681,669.31-19,031,555,597.41-17,944,150,900.0811,525,394,960.45
加:期初现金及现金等价物余额90,261,753,132.8690,261,753,132.8690,261,753,132.8678,736,358,172.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额85,322,071,463.5571,230,197,535.4572,317,602,232.7890,261,753,132.86
补充资料:
净利润-1,474,055,885.17-2,947,479,812.7
资产减值准备-3,713,557.26-12,147,175.94
固定资产和投资性房地产折旧-143,289,512.69-280,985,831.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,289,512.69-280,985,831.91
无形资产摊销-85,155,747.33-171,753,468.74
长期待摊费用摊销-27,256,376.38-64,884,180.42
处置固定资产、无形资产和其他长期资产的损失--2,119,386.45-144,896.06
固定资产报废损失-4,042,707.84-319,301.61
公允价值变动损失--443,945,617.02--1,530,166,235.56
财务费用-1,415,904,383.98-3,017,717,642.71
投资损失--64,188,421.81--305,723,949.13
递延所得税-65,599,993.24--22,846,527.29
其中:递延所得税资产减少-126,669,826.06--8,024,454.49
递延所得税负债增加--61,069,832.82--14,822,072.8
存货的减少--96,395,372.52-44,708,760.1
经营性应收项目的减少--17,776,388,417.47--526,729,838.88
经营性应付项目的增加-12,134,343,813.4--1,087,614,125.87
现金的期末余额-64,365,476,576.84-72,163,757,111.43
减:现金的期初余额-72,163,757,111.43-77,208,503,968.81
加:现金等价物的期末余额-6,864,720,958.61-18,097,996,021.43
减:现金等价物的期初余额-18,097,996,021.43-1,527,854,203.6
公告日期2024-10-312024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑