XD中国卫
(600118)
| 流通市值：327.67亿 | | | 总市值：327.67亿 |
| 流通股本：11.82亿 | | | 总股本：11.82亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,490,364,626.72 | 1,758,118,223.2 | 1,531,189,116.91 | 1,675,904,099.96 |
| 应收票据及应收账款 | 1,991,111,006.61 | 2,013,041,208.39 | 2,032,032,958.38 | 1,991,307,801.01 |
| 其中：应收票据 | 95,114,289.74 | 100,155,169.64 | 17,430,263.64 | 24,879,956.06 |
| 应收账款 | 1,895,996,716.87 | 1,912,886,038.75 | 2,014,602,694.74 | 1,966,427,844.95 |
| 应收款项融资 | 29,620,380.45 | 57,412,430.39 | 4,786,611 | 26,654,870 |
| 预付款项 | 366,905,781.97 | 331,243,311.05 | 446,268,868.46 | 386,152,531.43 |
| 其他应收款合计 | 54,498,700.08 | 47,274,184.17 | 55,719,136.32 | 58,167,026.38 |
| 存货 | 2,513,259,737.57 | 2,241,740,623.37 | 2,652,329,160.65 | 2,484,991,250.87 |
| 合同资产 | 3,282,475,899.5 | 3,056,940,727.64 | 3,239,859,147.75 | 3,259,608,058.04 |
| 其他流动资产 | 53,650,168.99 | 60,559,402.08 | 81,464,428.55 | 48,164,167.16 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 9,781,886,301.89 | 9,566,330,110.29 | 10,043,649,428.02 | 9,930,949,804.85 |
| 非流动资产: | | | | |
| 长期股权投资 | 274,614,891.59 | 276,385,185.49 | 259,377,937.03 | 260,737,083.17 |
| 投资性房地产 | 287,338,480.39 | 289,368,519.11 | 291,398,557.87 | 293,428,596.6 |
| 固定资产 | 899,368,375.71 | 916,021,802.61 | 911,677,072.29 | 921,747,408.46 |
| 在建工程 | 1,428,079.83 | 1,428,079.83 | 1,957,621.12 | 1,428,079.83 |
| 使用权资产 | 328,515,007.14 | 357,319,621.54 | 293,263,189.07 | 280,645,321.02 |
| 无形资产 | 1,209,022,808.9 | 1,245,128,586.11 | 1,232,519,324.31 | 1,232,525,171.6 |
| 开发支出 | 535,449,187.48 | 481,997,170.74 | 400,800,368.54 | 364,503,338.42 |
| 长期待摊费用 | 7,228,123.33 | 7,872,514.02 | 3,733,351.81 | 5,356,811.94 |
| 递延所得税资产 | 80,839,736.6 | 72,019,224.32 | 117,995,397.54 | 114,360,324.73 |
| 其他非流动资产 | 21,503,214.48 | 22,888,875.62 | 28,557,254.54 | 28,968,806.92 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,645,307,905.45 | 3,670,429,579.39 | 3,541,280,074.12 | 3,503,700,942.69 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 13,427,194,207.34 | 13,236,759,689.68 | 13,584,929,502.14 | 13,434,650,747.54 |
| 流动负债: | | | | |
| 短期借款 | 215,954,122.8 | 238,434,983.83 | 326,869,632.92 | 263,042,977.86 |
| 应付票据及应付账款 | 3,401,322,946.81 | 3,144,890,022.56 | 3,125,254,302.6 | 3,168,254,841.72 |
| 其中：应付票据 | 252,937,576.34 | 262,633,156.92 | 77,984,772.4 | 117,192,796.21 |
| 应付账款 | 3,148,385,370.47 | 2,882,256,865.64 | 3,047,269,530.2 | 3,051,062,045.51 |
| 预收款项 | 3,823,572.78 | 3,041,814.35 | 4,205,338.06 | 3,758,181.03 |
| 合同负债 | 1,126,527,925.47 | 1,104,674,735.1 | 1,187,402,904.99 | 1,165,824,276.46 |
| 应付职工薪酬 | 17,893,883.92 | 62,094,085.45 | 24,244,153.15 | 17,075,423.78 |
| 应交税费 | 28,495,938.09 | 51,146,373.57 | 23,697,006.08 | 31,179,995.48 |
| 其他应付款合计 | 100,824,541.47 | 70,210,418.3 | 198,793,137.95 | 114,784,133.99 |
| 应付股利 | 200,206 | 200,206 | 4,946,511 | 4,946,511 |
| 一年内到期的非流动负债 | 115,206,335.75 | 112,846,285.21 | 112,732,754.87 | 113,347,638.53 |
| 其他流动负债 | 6,706,020.59 | 11,450,985.74 | 5,672,783.26 | 583,667.66 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,016,755,287.68 | 4,798,789,704.11 | 5,008,872,013.88 | 4,877,851,136.51 |
| 非流动负债: | | | | |
| 租赁负债 | 245,912,830.35 | 246,670,876.85 | 260,957,787.21 | 221,244,514.55 |
| 递延收益 | 105,272,111.78 | 106,670,674.73 | 114,720,378.22 | 106,616,069.98 |
| 递延所得税负债 | 1,967,620.72 | 2,170,826.97 | 56,581,597.5 | 60,902,220.36 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 353,152,562.85 | 355,512,378.55 | 432,259,762.93 | 388,762,804.89 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 5,369,907,850.53 | 5,154,302,082.66 | 5,441,131,776.81 | 5,266,613,941.4 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,182,489,135 | 1,182,489,135 | 1,182,489,135 | 1,182,489,135 |
| 资本公积 | 1,755,969,180.33 | 1,755,918,063.03 | 1,730,817,884.5 | 1,730,621,800.39 |
| 其他综合收益 | -4,113,276.4 | -4,113,276.4 | - | - |
| 专项储备 | 17,567,967.16 | 15,013,066.33 | 21,993,427.67 | 19,732,432.73 |
| 盈余公积 | 214,051,656.87 | 214,051,656.87 | 205,114,535.58 | 205,114,535.58 |
| 未分配利润 | 3,153,467,311.58 | 3,177,576,828.01 | 3,143,859,363.32 | 3,167,101,251.25 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 6,319,431,974.54 | 6,340,935,472.84 | 6,284,274,346.07 | 6,305,059,154.95 |
| 少数股东权益 | 1,737,854,382.27 | 1,741,522,134.18 | 1,859,523,379.26 | 1,862,977,651.19 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 8,057,286,356.81 | 8,082,457,607.02 | 8,143,797,725.33 | 8,168,036,806.14 |
| 负债和股东权益合计 | 13,427,194,207.34 | 13,236,759,689.68 | 13,584,929,502.14 | 13,434,650,747.54 |
| 公告日期 | 2025-04-30 | 2025-04-12 | 2024-10-25 | 2024-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |