当前位置:首页 - 行情中心 - 中国卫星(600118) - 财务分析 - 现金流量表

中国卫星

(600118)

  

流通市值:650.72亿  总市值:650.72亿
流通股本:11.82亿   总股本:11.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,555,912,641.35550,219,249.996,794,812,201.932,677,483,889.06
  收到其他与经营活动有关的现金38,709,907.6315,524,930.62276,491,595.42185,591,224
  经营活动现金流入小计2,594,622,548.98565,744,180.617,071,303,797.352,863,075,113.06
  购买商品、接受劳务支付的现金1,943,693,481.73239,764,343.184,946,766,873.951,983,154,883.47
  支付给职工以及为职工支付的现金640,236,192.42353,643,173.51,373,347,782.25964,573,400.32
  支付的各项税费206,193,904.76106,677,336.0494,955,463.2244,684,398.38
  支付其他与经营活动有关的现金85,195,154.7814,459,718.89292,900,161.69198,702,046.52
  经营活动现金流出小计2,875,318,733.69714,544,571.616,707,970,281.113,191,114,728.69
  经营活动产生的现金流量净额-280,696,184.71-148,800,391363,333,516.24-328,039,615.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,548,528.352,362,861.43
  处置固定资产、无形资产和其他长期资产收回的现金净额--35,50030,500
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,584,028.352,393,361.43
  购建固定资产、无形资产和其他长期资产支付的现金33,958,285.888,340,040.25211,196,176.8668,073,221.4
  支付其他与投资活动有关的现金--554,000,000-
  投资活动现金流出小计33,958,285.888,340,040.25765,196,176.8668,073,221.4
  投资活动产生的现金流量净额-33,958,285.88-8,340,040.25-762,612,148.51-65,679,859.97
三、筹资活动产生的现金流量:
  取得借款收到的现金189,069,293.64111,777,500832,803,714.16632,016,670.56
  收到其他与筹资活动有关的现金--2,000,0002,000,000
  筹资活动现金流入小计189,069,293.64111,777,500834,803,714.16634,016,670.56
  偿还债务支付的现金130,400,00079,400,000574,871,007.31337,274,944.14
  分配股利、利润或偿付利息支付的现金6,015,207.012,829,147.5334,185,869.2218,586,144.91
  其中:子公司支付给少数股东的股利、利润--11,999,280.16-
  支付其他与筹资活动有关的现金48,433,316.253,712,217.28148,747,308.1483,203,205.03
  筹资活动现金流出小计184,848,523.2685,941,364.81757,804,184.67439,064,294.08
  筹资活动产生的现金流量净额4,220,770.3825,836,135.1976,999,529.49194,952,376.48
五、现金及现金等价物净增加额-310,433,700.21-131,304,296.06-322,279,102.78-198,767,099.12
  加:期初现金及现金等价物余额1,421,825,635.321,421,825,635.321,744,104,738.11,744,104,738.1
  期末现金及现金等价物余额1,111,391,935.111,290,521,339.261,421,825,635.321,545,337,638.98
补充资料:
  净利润33,569,929.96-24,052,047.9-
  资产减值准备58,736,941.35-52,601,518.94-
  固定资产和投资性房地产折旧44,324,536.25-79,182,349.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,324,536.25-79,182,349.22-
  无形资产摊销94,680,610.58-172,106,765.15-
  长期待摊费用摊销722,309.94-2,652,166.88-
  处置固定资产、无形资产和其他长期资产的损失---6,093.86-
  固定资产报废损失182,894.46-576,957.04-
  财务费用9,207,254.55-21,014,115.2-
  投资损失-9,781,027.19--11,584,041.95-
  递延所得税-20,625,150.13--5,003,518.42-
  其中:递延所得税资产减少-10,759,507.09-4,547,875.36-
    递延所得税负债增加-9,865,643.04--9,551,393.78-
  存货的减少-832,242,664.38--228,915,668.2-
  经营性应收项目的减少-185,524,941.3-632,641,772.09-
  经营性应付项目的增加413,053,958.09--453,688,297.15-
  现金的期末余额1,111,391,935.11-1,421,825,635.32-
  减:现金的期初余额1,421,825,635.32-1,744,104,738.1-
  现金及现金等价物的净增加额-310,433,700.21--322,279,102.78-
公告日期2026-08-202026-04-222026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑