当前位置:首页 - 行情中心 - 中国卫星(600118) - 财务分析 - 现金流量表

中国卫星

(600118)

  

流通市值:812.13亿  总市值:812.13亿
流通股本:11.82亿   总股本:11.82亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金550,219,249.996,794,812,201.932,677,483,889.061,491,392,256.25
  收到其他与经营活动有关的现金15,524,930.62276,491,595.42185,591,224101,944,396.41
  经营活动现金流入小计565,744,180.617,071,303,797.352,863,075,113.061,593,336,652.66
  购买商品、接受劳务支付的现金239,764,343.184,946,766,873.951,983,154,883.47878,317,606.14
  支付给职工以及为职工支付的现金353,643,173.51,373,347,782.25964,573,400.32660,689,256.45
  支付的各项税费106,677,336.0494,955,463.2244,684,398.3828,078,664.17
  支付其他与经营活动有关的现金14,459,718.89292,900,161.69198,702,046.5278,266,870.56
  经营活动现金流出小计714,544,571.616,707,970,281.113,191,114,728.691,645,352,397.32
  经营活动产生的现金流量净额-148,800,391363,333,516.24-328,039,615.63-52,015,744.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,548,528.352,362,861.43-
  处置固定资产、无形资产和其他长期资产收回的现金净额-35,50030,50030,500
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,584,028.352,393,361.4330,500
  购建固定资产、无形资产和其他长期资产支付的现金8,340,040.25211,196,176.8668,073,221.436,375,606.73
  支付其他与投资活动有关的现金-554,000,000--
  投资活动现金流出小计8,340,040.25765,196,176.8668,073,221.436,375,606.73
  投资活动产生的现金流量净额-8,340,040.25-762,612,148.51-65,679,859.97-36,345,106.73
三、筹资活动产生的现金流量:
  取得借款收到的现金111,777,500832,803,714.16632,016,670.56300,030,000
  收到其他与筹资活动有关的现金-2,000,0002,000,0002,000,000
  筹资活动现金流入小计111,777,500834,803,714.16634,016,670.56302,030,000
  偿还债务支付的现金79,400,000574,871,007.31337,274,944.14131,318,816.55
  分配股利、利润或偿付利息支付的现金2,829,147.5334,185,869.2218,586,144.9115,750,612.81
  其中:子公司支付给少数股东的股利、利润-11,999,280.16--
  支付其他与筹资活动有关的现金3,712,217.28148,747,308.1483,203,205.0379,407,555.09
  筹资活动现金流出小计85,941,364.81757,804,184.67439,064,294.08226,476,984.45
  筹资活动产生的现金流量净额25,836,135.1976,999,529.49194,952,376.4875,553,015.55
五、现金及现金等价物净增加额-131,304,296.06-322,279,102.78-198,767,099.12-12,807,835.84
  加:期初现金及现金等价物余额1,421,825,635.321,744,104,738.11,744,104,738.11,744,104,738.1
  期末现金及现金等价物余额1,290,521,339.261,421,825,635.321,545,337,638.981,731,296,902.26
补充资料:
  净利润-24,052,047.9--21,258,894.77
  资产减值准备-52,601,518.94--2,787,697.04
  固定资产和投资性房地产折旧-79,182,349.22-38,856,052.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,182,349.22-38,856,052.94
  无形资产摊销-172,106,765.15-80,462,910.49
  长期待摊费用摊销-2,652,166.88-1,654,663.96
  处置固定资产、无形资产和其他长期资产的损失--6,093.86--
  固定资产报废损失-576,957.04-699,026.85
  财务费用-21,014,115.2-8,193,903.55
  投资损失--11,584,041.95--2,784,004.16
  递延所得税--5,003,518.42--15,873,544.59
  其中:递延所得税资产减少-4,547,875.36--4,929,672.98
    递延所得税负债增加--9,551,393.78--10,943,871.61
  存货的减少--228,915,668.2--577,365,940.37
  经营性应收项目的减少-632,641,772.09-4,857,345.39
  经营性应付项目的增加--453,688,297.15-367,740,178.02
  现金的期末余额-1,421,825,635.32-1,731,296,902.26
  减:现金的期初余额-1,744,104,738.1-1,744,104,738.1
  现金及现金等价物的净增加额--322,279,102.78--12,807,835.84
公告日期2026-04-222026-03-312025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑