旭光电子
(600353)
| 流通市值：103.93亿 | | | 总市值：104.08亿 |
| 流通股本：8.29亿 | | | 总股本：8.30亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 212,211,724.7 | 294,894,521.23 | 273,020,226.64 | 266,965,512.43 |
| 应收票据及应收账款 | 1,286,746,584.3 | 1,240,907,611.47 | 1,227,081,476.89 | 1,149,796,100.86 |
| 其中：应收票据 | 251,024,666.47 | 311,645,851.58 | 141,507,110 | 108,217,432.48 |
| 应收账款 | 1,035,721,917.83 | 929,261,759.89 | 1,085,574,366.89 | 1,041,578,668.38 |
| 应收款项融资 | 97,165,314.29 | 123,682,992.78 | 50,996,480.38 | 38,832,520.77 |
| 预付款项 | 50,989,207.6 | 15,831,974.54 | 48,559,715.3 | 28,600,875.86 |
| 其他应收款合计 | 18,112,412.19 | 13,359,125.41 | 13,133,440.38 | 8,808,396.08 |
| 存货 | 456,417,063.73 | 426,790,444.08 | 444,284,421.95 | 414,156,672.32 |
| 其他流动资产 | 16,975,106.9 | 15,718,735.51 | 6,578,135.54 | 6,799,581.82 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,138,617,413.71 | 2,131,185,405.02 | 2,063,653,897.08 | 1,913,959,660.14 |
| 非流动资产: | | | | |
| 长期股权投资 | 104,935,628.95 | 106,920,248.24 | 113,957,397.42 | 117,742,814.07 |
| 其他非流动金融资产 | 1,142,770.14 | 1,142,770.14 | 1,142,770.14 | 1,142,770.14 |
| 投资性房地产 | 7,235,888.24 | 7,363,975.43 | 7,492,062.62 | 7,620,149.81 |
| 固定资产 | 557,986,643.7 | 568,181,690.99 | 456,458,649.66 | 463,278,642.01 |
| 在建工程 | 249,028,979.61 | 175,828,889.66 | 222,373,273.17 | 198,958,485.47 |
| 使用权资产 | 6,411,088.11 | 7,030,295.5 | 8,271,159.62 | 9,065,703.34 |
| 无形资产 | 75,537,756.77 | 76,451,814.83 | 54,475,552.5 | 51,794,289.39 |
| 开发支出 | 17,836,025.44 | 19,635,602.28 | 43,289,270.58 | 40,902,324.07 |
| 商誉 | 85,691,866.89 | 85,691,866.89 | 85,691,866.89 | 85,691,866.89 |
| 长期待摊费用 | 9,363,900.57 | 9,559,193.11 | 6,757,043.49 | 6,794,317.02 |
| 递延所得税资产 | 39,103,229.44 | 36,016,948.37 | 36,142,820.76 | 34,999,370.37 |
| 其他非流动资产 | 14,532,180.63 | 12,243,726.97 | 55,104,500.17 | 53,296,467.23 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,168,805,958.49 | 1,106,067,022.41 | 1,091,156,367.02 | 1,071,287,199.81 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,307,423,372.2 | 3,237,252,427.43 | 3,154,810,264.1 | 2,985,246,859.95 |
| 流动负债: | | | | |
| 短期借款 | 170,023,365.42 | 158,954,288.26 | 161,882,072.21 | 143,092,021.59 |
| 应付票据及应付账款 | 583,819,782.61 | 539,032,633.4 | 546,486,379.51 | 485,455,977.62 |
| 其中：应付票据 | 21,337,636 | 27,540,993.01 | 12,473,357 | 5,280,000 |
| 应付账款 | 562,482,146.61 | 511,491,640.39 | 534,013,022.51 | 480,175,977.62 |
| 预收款项 | 4,147,895.14 | 4,481,564.32 | 4,403,043.52 | 5,430,090.54 |
| 合同负债 | 18,296,966.97 | 22,903,548.59 | 15,428,733.12 | 13,867,627.61 |
| 应付职工薪酬 | 34,868,313.88 | 60,752,570.88 | 31,598,524.49 | 31,365,114.22 |
| 应交税费 | 30,418,503 | 52,888,382.33 | 40,693,275.91 | 39,773,659.06 |
| 其他应付款合计 | 65,404,425.41 | 63,161,739.36 | 62,547,483.79 | 62,490,575.69 |
| 应付股利 | 647,141.1 | 647,141.1 | 647,141.1 | 647,141.1 |
| 一年内到期的非流动负债 | 35,015,106.77 | 32,947,950.27 | 31,402,489.5 | 42,577,544.87 |
| 其他流动负债 | 131,375,375.74 | 95,511,562.83 | 74,035,420.3 | 28,291,367.97 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,073,369,734.94 | 1,030,634,240.24 | 968,477,422.35 | 852,343,979.17 |
| 非流动负债: | | | | |
| 长期借款 | 153,420,577.78 | 162,322,627.8 | 160,925,377.76 | 151,554,976.39 |
| 租赁负债 | 3,295,606.75 | 5,129,482.11 | 6,242,465.4 | 7,081,353.28 |
| 长期应付款 | 2,572,605.09 | 2,938,361.32 | 3,596,160.38 | 883,682.07 |
| 递延收益 | 101,147,883.22 | 98,408,438.98 | 98,156,963.34 | 74,179,918.85 |
| 递延所得税负债 | 29,789,156.7 | 22,356,336.7 | 21,227,539.86 | 21,390,147.57 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 290,225,829.54 | 291,155,246.91 | 290,148,506.74 | 255,090,078.16 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,363,595,564.48 | 1,321,789,487.15 | 1,258,625,929.09 | 1,107,434,057.33 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 831,141,319 | 831,141,319 | 831,141,319 | 831,141,319 |
| 资本公积 | 179,650,999.09 | 179,204,026.81 | 180,982,228.34 | 180,347,044.32 |
| 减:库存股 | 11,277,974.4 | 11,277,974.4 | 11,277,974.4 | 11,277,974.4 |
| 盈余公积 | 142,550,233.03 | 142,550,233.03 | 134,762,845.36 | 134,762,845.36 |
| 未分配利润 | 705,343,995.66 | 675,202,772.77 | 661,352,080.17 | 636,752,812.61 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,847,408,572.38 | 1,816,820,377.21 | 1,796,960,498.47 | 1,771,726,046.89 |
| 少数股东权益 | 96,419,235.34 | 98,642,563.07 | 99,223,836.54 | 106,086,755.73 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,943,827,807.72 | 1,915,462,940.28 | 1,896,184,335.01 | 1,877,812,802.62 |
| 负债和股东权益合计 | 3,307,423,372.2 | 3,237,252,427.43 | 3,154,810,264.1 | 2,985,246,859.95 |
| 公告日期 | 2025-04-29 | 2025-03-15 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |