天士力
(600535)
| 流通市值:214.98亿 | | | 总市值:214.98亿 |
| 流通股本:14.94亿 | | | 总股本:14.94亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 970,024,271.35 | 1,070,594,648.67 | 628,348,603.2 | 1,435,709,539.95 |
| 交易性金融资产 | 2,729,815,426.78 | 2,291,887,356.75 | 1,833,988,612.28 | 1,394,081,573.62 |
| 应收票据及应收账款 | 1,327,886,314.35 | 1,295,194,310.16 | 1,348,167,082.98 | 1,118,381,337.8 |
| 应收账款 | 1,327,886,314.35 | 1,295,194,310.16 | 1,348,167,082.98 | 1,118,381,337.8 |
| 应收款项融资 | 1,447,274,624.27 | 1,177,086,250.23 | 1,306,442,272.39 | 1,299,317,656.98 |
| 预付款项 | 85,862,705.09 | 56,855,071.72 | 77,840,054.16 | 57,801,987.47 |
| 其他应收款合计 | 50,705,171.29 | 41,212,646.01 | 39,713,661.86 | 39,960,537.03 |
| 存货 | 1,382,882,104.43 | 1,458,237,890.86 | 1,443,244,189.76 | 1,427,015,360.75 |
| 一年内到期的非流动资产 | - | 653,291,369.8 | 1,891,575,622.9 | 1,404,035,342.41 |
| 其他流动资产 | 64,166,348.3 | 59,691,965.87 | 54,503,004.54 | 53,700,220.8 |
| 流动资产合计 | 8,058,616,965.86 | 8,104,051,510.07 | 8,623,823,104.07 | 8,230,003,556.81 |
| 非流动资产: | | | | |
| 长期股权投资 | 961,687,930.07 | 977,916,579.44 | 1,036,263,471.82 | 1,054,191,944.54 |
| 其他非流动金融资产 | 251,710,248.88 | 307,972,370.18 | 334,232,172.49 | 291,552,964.9 |
| 固定资产 | 2,880,348,509.77 | 2,946,196,193.09 | 2,986,590,692.11 | 3,052,934,462.03 |
| 在建工程 | 416,038,321.86 | 395,065,491.13 | 349,819,825.39 | 322,419,439.04 |
| 使用权资产 | 127,610,556.48 | 140,419,580.44 | 151,832,253.51 | 171,115,767.43 |
| 无形资产 | 795,911,731.26 | 812,670,166.75 | 776,981,095.61 | 794,390,593.1 |
| 开发支出 | 1,249,254,622.92 | 1,289,738,680.08 | 1,324,508,091.24 | 1,310,750,182.11 |
| 长期待摊费用 | 20,545,724.82 | 17,729,347.57 | 18,947,995.48 | 22,648,296.51 |
| 递延所得税资产 | 73,008,443.98 | 88,448,746.81 | 66,648,982.74 | 67,053,563.09 |
| 其他非流动资产 | 230,488,584.43 | 221,559,002.1 | 24,105,944.82 | 22,658,937.59 |
| 非流动资产合计 | 7,006,604,674.47 | 7,197,716,157.59 | 7,069,930,525.21 | 7,109,716,150.34 |
| 资产总计 | 15,065,221,640.33 | 15,301,767,667.66 | 15,693,753,629.28 | 15,339,719,707.15 |
| 流动负债: | | | | |
| 短期借款 | 1,907,099.98 | 301,907,099.98 | 829,410,063.89 | 1,115,672,563.89 |
| 应付票据及应付账款 | 425,890,000.72 | 456,560,167.67 | 472,096,606.14 | 376,896,915.19 |
| 其中:应付票据 | 101,130,073.29 | 100,980,389.07 | 78,869,029.47 | 46,845,274.48 |
| 应付账款 | 324,759,927.43 | 355,579,778.6 | 393,227,576.67 | 330,051,640.71 |
| 预收款项 | 2,672,913.9 | 2,505,329.99 | 2,447,493.53 | 2,458,008.84 |
| 合同负债 | 50,935,199.02 | 42,478,715.67 | 50,024,785.28 | 47,422,745.07 |
| 应付职工薪酬 | 355,542,400.68 | 296,586,761.28 | 239,830,928.41 | 294,665,900.84 |
| 应交税费 | 161,145,405.43 | 189,850,982.16 | 246,811,229.94 | 203,939,770.75 |
| 其他应付款合计 | 622,852,996.43 | 320,487,533.2 | 402,318,027.22 | 209,218,654.37 |
| 应付股利 | 358,548,001.2 | - | - | - |
| 一年内到期的非流动负债 | 35,318,990.06 | 58,181,983.51 | 77,994,655.52 | 54,665,144.03 |
| 其他流动负债 | 815,610.85 | 1,252,800.65 | 179,115.16 | 3,036,831.81 |
| 流动负债合计 | 1,657,080,617.07 | 1,669,811,374.11 | 2,321,112,905.09 | 2,307,976,534.79 |
| 非流动负债: | | | | |
| 长期借款 | 111,046,250 | 153,353,589.03 | 201,566,788.75 | 216,868,059.1 |
| 租赁负债 | 34,157,229.63 | 32,836,393 | 40,422,128.26 | 51,192,002.8 |
| 递延收益 | 204,531,883.85 | 207,712,740.97 | 188,185,120.8 | 189,945,528.18 |
| 递延所得税负债 | 15,588,443.72 | 30,094,160.49 | 36,680,796.85 | 26,017,034.39 |
| 非流动负债合计 | 365,323,807.2 | 423,996,883.49 | 466,854,834.66 | 484,022,624.47 |
| 负债合计 | 2,022,404,424.27 | 2,093,808,257.6 | 2,787,967,739.75 | 2,791,999,159.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,493,950,005 | 1,493,950,005 | 1,493,950,005 | 1,493,950,005 |
| 资本公积 | 483,467,732.27 | 482,345,593.68 | 482,345,593.68 | 482,387,023.22 |
| 其他综合收益 | -43,943,099.1 | -33,969,914.77 | 30,834,235.84 | 37,244,216.38 |
| 盈余公积 | 1,743,640,001.98 | 1,743,640,001.98 | 1,743,640,001.98 | 1,743,640,001.98 |
| 未分配利润 | 9,241,635,356.28 | 9,390,294,348.97 | 9,017,248,793.49 | 8,647,007,146.37 |
| 归属于母公司股东权益合计 | 12,918,749,996.43 | 13,076,260,034.86 | 12,768,018,629.99 | 12,404,228,392.95 |
| 少数股东权益 | 124,067,219.63 | 131,699,375.2 | 137,767,259.54 | 143,492,154.94 |
| 股东权益合计 | 13,042,817,216.06 | 13,207,959,410.06 | 12,905,785,889.53 | 12,547,720,547.89 |
| 负债和股东权益合计 | 15,065,221,640.33 | 15,301,767,667.66 | 15,693,753,629.28 | 15,339,719,707.15 |
| 公告日期 | 2026-10-24 | 2026-08-22 | 2026-04-25 | 2026-03-20 |
| 审计意见(境内) | | | | 标准无保留意见 |