当前位置:首页 - 行情中心 - 天士力(600535) - 财务分析 - 现金流量表

天士力

(600535)

  

流通市值:234.25亿  总市值:234.25亿
流通股本:14.94亿   总股本:14.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,628,906,179.979,254,897,036.547,060,063,757.084,944,014,816.63
收到的税费返还80,303.731,997,632.553,366,360.162,954,847.5
收到其他与经营活动有关的现金163,085,673.34186,722,583.51262,427,583.94188,932,639.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,792,072,157.049,443,617,252.67,325,857,701.185,135,902,303.79
购买商品、接受劳务支付的现金574,571,576.471,891,493,895.961,681,549,456.841,177,089,945.73
支付给职工以及为职工支付的现金560,029,229.941,949,559,490.631,471,346,923.81,004,989,857.83
支付的各项税费291,557,788.22995,377,916.36764,946,878.37562,450,108.56
支付其他与经营活动有关的现金728,283,766.262,592,626,907.32,218,084,684.231,504,658,688.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,154,442,360.897,429,058,210.256,135,927,943.244,249,188,600.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-362,370,203.852,014,559,042.351,189,929,757.94886,713,703.55
二、投资活动产生的现金流量:
收回投资收到的现金1,427,340,799.837,236,619,784.464,983,417,806.611,639,085,201.92
取得投资收益收到的现金4,285,515.147,222,154.5235,182,751.418,375,170.63
处置固定资产、无形资产和其他长期资产收回的现金净额4,654,662.2627,576,738.989,759,653.779,338,075
处置子公司及其他营业单位收到的现金净额83,384,211.03---
收到的其他与投资活动有关的现金909,900312,236,039.75,503,348.635,503,348.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,520,575,088.227,623,654,717.665,033,863,560.411,672,301,796.18
购建固定资产、无形资产和其他长期资产支付的现金158,739,646.9564,944,636.07367,285,665.61191,185,594.78
投资支付的现金1,409,002,4177,524,191,475.076,062,877,0002,711,502,000
支付其他与投资活动有关的现金909,900475,393,478.43102,801,178.567,902,138.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,568,651,963.98,564,529,589.576,532,963,844.172,910,589,733.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-48,076,875.68-940,874,871.91-1,499,100,283.76-1,238,287,937.53
三、筹资活动产生的现金流量:
取得借款收到的现金171,331,317.11,451,397,689.361,392,388,184.591,187,890,005.81
收到其他与筹资活动有关的现金1,000,000,0001,753,435,0001,814,500,416.671,814,500,416.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,171,331,317.13,204,832,689.363,206,888,601.263,002,390,422.48
偿还债务支付的现金523,083,290.482,510,657,333.181,539,769,447.12889,030,620
分配股利、利润或偿付利息支付的现金306,719,742.991,049,625,109.17527,431,160.02516,887,047.53
其中:子公司支付给少数股东的股利、利润-7,171,341.46300,000-
支付其他与筹资活动有关的现金9,251,902.232,098,441,934.462,006,365,822.611,470,624,964.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计839,054,935.75,658,724,376.814,073,566,429.752,876,542,632.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额332,276,381.4-2,453,891,687.45-866,677,828.49125,847,790.47
四、汇率变动对现金及现金等价物的影响-155,019.55158,974.94-917,347.23615,947.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-78,325,717.68-1,380,048,542.07-1,176,765,701.54-225,110,496.4
加:期初现金及现金等价物余额817,284,063.362,197,332,605.432,197,332,605.432,197,332,605.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额738,958,345.68817,284,063.361,020,566,903.891,972,222,109.03
补充资料:
净利润-859,055,585.04-653,010,829.97
资产减值准备-231,766,427.35--1,261,208.62
固定资产和投资性房地产折旧-447,041,556.51-180,108,350.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-447,041,556.51-180,108,350.97
无形资产摊销-49,156,612.01-24,034,330.65
长期待摊费用摊销-6,296,035.53-8,350,228.83
处置固定资产、无形资产和其他长期资产的损失--2,105,950.42-825,076.75
固定资产报废损失-3,681,175.05--
公允价值变动损失-129,048,950.89-87,728,670.7
财务费用-5,302,307.47-21,786,376.83
投资损失-69,451,133.13-36,116,382.51
递延所得税--2,880,654.98-2,539,488.95
其中:递延所得税资产减少--3,168,213.22-2,539,536.18
递延所得税负债增加-287,558.24--47.23
存货的减少-18,320,503.3--86,812,383.13
经营性应收项目的减少-78,223,638.61-58,809,479.65
经营性应付项目的增加-121,579,566.59--141,527,652.05
不涉及现金收支的投资和筹资活动金额其他项目-59,655,820.91--
现金的期末余额-817,284,063.36-1,972,222,109.03
减:现金的期初余额-2,197,332,605.43-2,197,332,605.43
公告日期2025-04-292025-02-252024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑