当前位置:首页 - 行情中心 - 天士力(600535) - 财务分析 - 现金流量表

天士力

(600535)

  

流通市值:237.24亿  总市值:237.24亿
流通股本:14.94亿   总股本:14.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,430,160,900.31,628,906,179.979,254,897,036.547,060,063,757.08
  收到的税费返还1,298,611.4480,303.731,997,632.553,366,360.16
  收到其他与经营活动有关的现金237,299,728.74163,085,673.34186,722,583.51262,427,583.94
  经营活动现金流入小计4,668,759,240.481,792,072,157.049,443,617,252.67,325,857,701.18
  购买商品、接受劳务支付的现金1,095,065,281.7574,571,576.471,891,493,895.961,681,549,456.84
  支付给职工以及为职工支付的现金1,012,634,911.31560,029,229.941,949,559,490.631,471,346,923.8
  支付的各项税费568,876,442.02291,557,788.22995,377,916.36764,946,878.37
  支付其他与经营活动有关的现金1,202,590,325.66728,283,766.262,592,626,907.32,218,084,684.23
  经营活动现金流出小计3,879,166,960.692,154,442,360.897,429,058,210.256,135,927,943.24
  经营活动产生的现金流量净额789,592,279.79-362,370,203.852,014,559,042.351,189,929,757.94
二、投资活动产生的现金流量:
  收回投资收到的现金2,200,000,334.871,427,340,799.837,236,619,784.464,983,417,806.61
  取得投资收益收到的现金4,884,511.044,285,515.147,222,154.5235,182,751.4
  处置固定资产、无形资产和其他长期资产收回的现金净额4,797,418.084,654,662.2627,576,738.989,759,653.77
  处置子公司及其他营业单位收到的现金净额83,384,211.0383,384,211.03--
  收到的其他与投资活动有关的现金110,659,900909,900312,236,039.75,503,348.63
  投资活动现金流入小计2,403,726,375.021,520,575,088.227,623,654,717.665,033,863,560.41
  购建固定资产、无形资产和其他长期资产支付的现金246,176,634.02158,739,646.9564,944,636.07367,285,665.61
  投资支付的现金2,739,341,870.361,409,002,4177,524,191,475.076,062,877,000
  支付其他与投资活动有关的现金11,496.14909,900475,393,478.43102,801,178.56
  投资活动现金流出小计2,985,530,000.521,568,651,963.98,564,529,589.576,532,963,844.17
  投资活动产生的现金流量净额-581,803,625.5-48,076,875.68-940,874,871.91-1,499,100,283.76
三、筹资活动产生的现金流量:
  取得借款收到的现金306,481,835.07171,331,317.11,451,397,689.361,392,388,184.59
  收到其他与筹资活动有关的现金1,000,000,0001,000,000,0001,753,435,0001,814,500,416.67
  筹资活动现金流入小计1,306,481,835.071,171,331,317.13,204,832,689.363,206,888,601.26
  偿还债务支付的现金714,893,617.33523,083,290.482,510,657,333.181,539,769,447.12
  分配股利、利润或偿付利息支付的现金311,973,680.28306,719,742.991,049,625,109.17527,431,160.02
  其中:子公司支付给少数股东的股利、利润--7,171,341.46300,000
  支付其他与筹资活动有关的现金43,851,943.519,251,902.232,098,441,934.462,006,365,822.61
  筹资活动现金流出小计1,070,719,241.12839,054,935.75,658,724,376.814,073,566,429.75
  筹资活动产生的现金流量净额235,762,593.95332,276,381.4-2,453,891,687.45-866,677,828.49
四、汇率变动对现金及现金等价物的影响-1,009,834.65-155,019.55158,974.94-917,347.23
五、现金及现金等价物净增加额442,541,413.59-78,325,717.68-1,380,048,542.07-1,176,765,701.54
  加:期初现金及现金等价物余额817,284,063.36817,284,063.362,197,332,605.432,197,332,605.43
  期末现金及现金等价物余额1,259,825,476.95738,958,345.68817,284,063.361,020,566,903.89
补充资料:
  净利润789,771,573.01-859,055,585.04-
  资产减值准备-105,834.56-231,766,427.35-
  固定资产和投资性房地产折旧161,783,433.22-447,041,556.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧161,783,433.22-447,041,556.51-
  无形资产摊销21,258,246.15-49,156,612.01-
  长期待摊费用摊销2,227,798.86-6,296,035.53-
  处置固定资产、无形资产和其他长期资产的损失-5,211,887.32--2,105,950.42-
  固定资产报废损失--3,681,175.05-
  公允价值变动损失-77,608,449.27-129,048,950.89-
  财务费用26,528,854.47-5,302,307.47-
  投资损失733,480.64-69,451,133.13-
  递延所得税-4,836,113.02--2,880,654.98-
  其中:递延所得税资产减少-4,836,113.02--3,168,213.22-
    递延所得税负债增加--287,558.24-
  存货的减少113,948,484.52-18,320,503.3-
  经营性应收项目的减少-312,515,998.36-78,223,638.61-
  经营性应付项目的增加18,966,479.59-121,579,566.59-
  不涉及现金收支的投资和筹资活动金额其他项目--59,655,820.91-
  现金的期末余额1,259,825,476.95-817,284,063.36-
  减:现金的期初余额817,284,063.36-2,197,332,605.43-
  现金及现金等价物的净增加额442,541,413.59--1,380,048,542.07-
公告日期2025-08-162025-04-292025-02-252024-10-26
审计意见(境内)标准无保留意见
TOP↑