华谊集团
(600623)
| 流通市值:161.71亿 | | | 总市值:182.70亿 |
| 流通股本:18.76亿 | | | 总股本:21.19亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 17,164,222,282.34 | 14,952,858,209.99 | 12,961,268,704.08 | 14,173,425,668.62 |
| 交易性金融资产 | 1,474,229,088.79 | 1,505,885,760.65 | 1,633,021,626.13 | 1,624,380,080.47 |
| 应收票据及应收账款 | 3,036,416,446.78 | 3,143,755,659.4 | 2,514,566,323.01 | 3,380,574,387.67 |
| 其中:应收票据 | 67,123,290.07 | 98,257,076.77 | 132,533,681.86 | 232,080,329.99 |
| 应收账款 | 2,969,293,156.71 | 3,045,498,582.63 | 2,382,032,641.15 | 3,148,494,057.68 |
| 应收款项融资 | 964,840,412.01 | 1,821,196,209.96 | 1,213,273,565.25 | 1,179,982,475.84 |
| 预付款项 | 744,386,580.95 | 487,351,361.3 | 445,592,734.72 | 776,703,212.09 |
| 其他应收款合计 | 284,676,406.09 | 379,124,236.8 | 315,110,917.49 | 74,796,380.87 |
| 应收股利 | 74,573,909.9 | 115,720,137.68 | 195,108,909.49 | 800,000 |
| 存货 | 5,517,959,437.01 | 5,524,174,949.45 | 5,567,777,094.07 | 5,495,550,330.38 |
| 一年内到期的非流动资产 | 2,581,419.73 | 2,581,419.73 | 2,581,419.73 | 6,422,892.67 |
| 其他流动资产 | 608,675,837.61 | 1,330,050,142.99 | 1,881,912,780.04 | 1,740,051,059.59 |
| 流动资产合计 | 29,797,987,911.31 | 29,146,977,950.27 | 26,535,105,164.52 | 28,451,886,488.2 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 3,083,394,631.55 | 2,196,172,786.29 | 4,375,337,610.55 | 4,549,065,036.28 |
| 长期应收款 | 6,291,067.72 | 6,291,067.72 | 6,291,067.72 | 7,597,554.52 |
| 长期股权投资 | 4,787,062,198.24 | 5,023,989,784.73 | 5,052,939,698.41 | 5,469,673,610.93 |
| 其他权益工具投资 | 22,800,000 | 22,800,000 | 22,800,000 | 12,500,000 |
| 其他非流动金融资产 | 565,343,192.18 | 580,920,951.56 | 834,399,003.19 | 736,931,210.21 |
| 投资性房地产 | 172,081,918.4 | 174,606,048.62 | 178,012,308.27 | 201,751,537.73 |
| 固定资产 | 23,648,343,246.04 | 24,365,636,662.92 | 20,382,416,231.31 | 19,966,107,998.3 |
| 在建工程 | 6,516,654,889.84 | 6,343,529,086.06 | 10,035,122,805.97 | 9,240,599,679.34 |
| 使用权资产 | 362,585,301.77 | 307,952,062.16 | 370,577,623.86 | 290,829,295.4 |
| 无形资产 | 2,147,583,409.74 | 2,178,439,092.41 | 2,192,764,812 | 2,190,453,218.53 |
| 商誉 | 76,780,951.62 | 76,780,951.62 | 76,780,951.62 | 76,780,951.62 |
| 长期待摊费用 | 448,071,119.75 | 411,082,228.14 | 455,570,718.63 | 468,900,123.5 |
| 递延所得税资产 | 253,199,660.5 | 244,629,796.95 | 259,307,096.62 | 197,919,819.8 |
| 其他非流动资产 | 696,709,023.98 | 671,600,334.69 | 648,067,179.27 | 1,099,181,934.31 |
| 非流动资产合计 | 42,786,900,611.33 | 42,604,430,853.87 | 44,890,387,107.42 | 44,508,291,970.47 |
| 资产总计 | 72,584,888,522.64 | 71,751,408,804.14 | 71,425,492,271.94 | 72,960,178,458.67 |
| 流动负债: | | | | |
| 短期借款 | 1,469,436,775.94 | 1,701,108,264.29 | 2,557,269,500.79 | 2,903,772,007.56 |
| 吸收存款及同业存放 | 11,653,246,929.18 | 9,926,153,027.34 | 8,815,142,027.7 | 10,422,103,202.02 |
| 应付票据及应付账款 | 9,759,100,859.44 | 9,284,602,704.76 | 8,708,216,355.49 | 8,628,404,915.21 |
| 其中:应付票据 | 2,861,650,139.7 | 2,609,078,841.82 | 2,778,060,648.81 | 2,358,927,782.69 |
| 应付账款 | 6,897,450,719.74 | 6,675,523,862.94 | 5,930,155,706.68 | 6,269,477,132.52 |
| 预收款项 | - | 1,966,595.99 | 4,660,951.65 | 165,377.71 |
| 合同负债 | 778,435,164.07 | 1,002,814,003.81 | 1,236,128,702.31 | 1,188,595,784.14 |
| 应付职工薪酬 | 224,678,319.29 | 165,077,312.47 | 289,365,056.55 | 381,928,954.15 |
| 应交税费 | 227,579,251.46 | 264,323,422.96 | 140,162,529.24 | 200,596,233.47 |
| 其他应付款合计 | 4,000,589,822.93 | 5,863,424,012.54 | 7,366,535,754.56 | 7,103,636,600 |
| 其中:应付利息 | 2,175,214.27 | 1,513,511 | 2,040,526.97 | - |
| 应付股利 | 603,677,158.53 | 434,922,618.59 | 420,533,168.99 | 433,054,516.77 |
| 一年内到期的非流动负债 | 1,686,713,645.93 | 1,066,228,579.79 | 1,007,517,161.4 | 926,040,431.94 |
| 其他流动负债 | 94,726,335.62 | 126,720,155.02 | 156,646,141.65 | 16,338,343.02 |
| 流动负债合计 | 29,894,507,103.86 | 29,402,418,078.97 | 30,281,644,181.34 | 31,771,581,849.22 |
| 非流动负债: | | | | |
| 长期借款 | 9,552,932,220.09 | 9,517,031,735.61 | 8,423,163,280.41 | 8,683,219,756.36 |
| 租赁负债 | 342,849,441.38 | 282,086,748.96 | 312,848,033.82 | 267,618,363.04 |
| 长期应付款 | 342,068,216.54 | 340,469,063.69 | 343,167,156.76 | 344,075,012.41 |
| 长期应付职工薪酬 | 279,120,877.3 | 279,879,128.94 | 280,710,000 | 296,123,772.92 |
| 预计负债 | 3,551,536.18 | 3,551,214.77 | 10,923,687.7 | 216,062,629.34 |
| 递延收益 | 826,411,895.83 | 792,406,434.75 | 762,185,311.36 | 791,676,094.11 |
| 递延所得税负债 | 172,629,419.76 | 169,439,845.05 | 192,331,516.79 | 163,632,238.86 |
| 非流动负债合计 | 11,519,563,607.08 | 11,384,864,171.77 | 10,325,328,986.84 | 10,762,407,867.04 |
| 负债合计 | 41,414,070,710.94 | 40,787,282,250.74 | 40,606,973,168.18 | 42,533,989,716.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,119,490,814 | 2,122,831,280 | 2,122,831,280 | 2,122,831,280 |
| 资本公积 | 7,172,258,552.9 | 7,179,587,734.22 | 7,179,587,734.22 | 7,184,386,690.41 |
| 减:库存股 | 1,698,506.37 | 24,073,740.06 | 24,073,740.06 | 24,030,248.53 |
| 其他综合收益 | -166,265,390.76 | -129,388,329.03 | -127,240,853.89 | -210,551,076.83 |
| 专项储备 | 12,697,780.58 | 11,279,754.67 | 7,096,431.54 | 13,167,710.34 |
| 盈余公积 | 961,085,588.77 | 961,085,588.77 | 961,085,588.77 | 960,302,321.89 |
| 未分配利润 | 12,513,113,633.34 | 12,423,676,443.51 | 12,255,808,014.63 | 12,113,106,949.06 |
| 归属于母公司股东权益合计 | 22,610,682,472.46 | 22,544,998,732.08 | 22,375,094,455.21 | 22,159,213,626.34 |
| 少数股东权益 | 8,560,135,339.24 | 8,419,127,821.32 | 8,443,424,648.55 | 8,266,975,116.07 |
| 股东权益合计 | 31,170,817,811.7 | 30,964,126,553.4 | 30,818,519,103.76 | 30,426,188,742.41 |
| 负债和股东权益合计 | 72,584,888,522.64 | 71,751,408,804.14 | 71,425,492,271.94 | 72,960,178,458.67 |
| 公告日期 | 2026-08-25 | 2026-04-28 | 2026-04-21 | 2025-10-22 |
| 审计意见(境内) | | | 标准无保留意见 | |