当前位置:首页 - 行情中心 - 华谊集团(600623) - 财务分析 - 现金流量表

华谊集团

(600623)

  

流通市值:145.82亿  总市值:165.37亿
流通股本:18.72亿   总股本:21.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,226,546,924.2220,794,586,055.827,750,199,319.5941,858,038,417.84
  客户存款和同业存放款项净增加额-1,212,209,343.64-920,205,826.93-993,007,894.08662,157,643.1
  收取利息、手续费及佣金的现金267,496,718.42186,823,573.69102,241,847.88486,092,654.36
  收到的税费返还380,071,643.02257,715,548.65127,221,147.85322,931,515.87
  收到其他与经营活动有关的现金615,807,274.14446,383,285.56220,631,386.48411,831,452.51
  经营活动现金流入小计32,277,713,216.1620,765,302,636.797,207,285,807.7243,741,051,683.68
  购买商品、接受劳务支付的现金27,195,257,653.3717,748,005,772.667,793,638,587.6135,240,606,347.21
  客户贷款及垫款净增加额-1,853,056,574.29-1,059,777,058.61169,549,519.32-176,360,161.65
  存放中央银行和同业款项净增加额-57,941,788.98-102,177,561.48-80,688,264.72-8,348,236.13
  支付利息、手续费及佣金的现金79,329,660.1755,300,607.8241,062,273.17238,076,561.27
  支付给职工以及为职工支付的现金2,291,135,968.061,628,557,004.34727,205,964.242,487,663,136.38
  支付的各项税费933,076,341.82591,443,564.73186,780,306.561,080,248,448.66
  支付其他与经营活动有关的现金1,573,672,253.07887,479,007.24592,827,039.21,191,074,423.62
  经营活动现金流出小计30,161,473,513.2219,748,831,336.79,430,375,425.3840,052,960,519.36
  经营活动产生的现金流量净额2,116,239,702.941,016,471,300.09-2,223,089,617.663,688,091,164.32
二、投资活动产生的现金流量:
  收回投资收到的现金208,825,903.87193,637,516.88137,588,980.84513,304,727.58
  取得投资收益收到的现金316,532,508.9584,387,291.666,875,309.16506,531,494.95
  处置固定资产、无形资产和其他长期资产收回的现金净额97,873,635.8436,720,269.3225,572,626.9223,218,385.87
  收到的其他与投资活动有关的现金52,107,129.631,031,265.01331,682.021,311,499.99
  投资活动现金流入小计675,339,178.26345,776,342.87170,368,598.921,244,366,108.39
  购建固定资产、无形资产和其他长期资产支付的现金2,298,874,900.791,598,996,987.11673,772,087.383,144,827,985.18
  投资支付的现金1,555,471,1341,109,553,234121,703,500551,374,233.39
  支付其他与投资活动有关的现金70,511,099.2530,598,450-4,075,519.43
  投资活动现金流出小计3,924,857,134.042,739,148,671.11795,475,587.383,700,277,738
  投资活动产生的现金流量净额-3,249,517,955.78-2,393,372,328.24-625,106,988.46-2,455,911,629.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金306,012,000188,000,0008,000,000365,955,000
  其中:子公司吸收少数股东投资收到的现金306,012,000188,000,0008,000,000185,955,000
  取得借款收到的现金4,011,007,542.93,097,751,312.652,222,904,995.67,812,921,122.9
  收到其他与筹资活动有关的现金1,200,000,0001,200,000,000--
  筹资活动现金流入小计5,517,019,542.94,485,751,312.652,230,904,995.68,178,876,122.9
  偿还债务支付的现金4,259,464,051.773,203,104,274.11,609,179,909.697,901,440,201.29
  分配股利、利润或偿付利息支付的现金1,244,691,377.78586,524,572.7388,961,727.611,020,656,304.77
  其中:子公司支付给少数股东的股利、利润546,573,200.72391,922,464.551,540,000243,425,278.29
  支付其他与筹资活动有关的现金541,670,670.36523,774,393.6924,619,996.55973,318,388.54
  筹资活动现金流出小计6,045,826,099.914,313,403,240.521,722,761,633.859,895,414,894.6
  筹资活动产生的现金流量净额-528,806,557.01172,348,072.13508,143,361.75-1,716,538,771.7
四、汇率变动对现金及现金等价物的影响10,587,155.579,485,554.52-1,943,464.6230,382,887.3
五、现金及现金等价物净增加额-1,651,497,654.28-1,195,067,401.5-2,341,996,708.99-453,976,349.69
  加:期初现金及现金等价物余额14,627,083,855.9714,627,083,855.9714,603,565,571.9415,057,541,921.63
  期末现金及现金等价物余额12,975,586,201.6913,432,016,454.4712,261,568,862.9514,603,565,571.94
补充资料:
  净利润-520,846,089.39-1,248,235,436.05
  资产减值准备-82,835,185.52-151,045,516.16
  固定资产和投资性房地产折旧-1,116,787,785.07-1,812,901,834.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,116,787,785.07-1,812,901,834.98
  无形资产摊销-66,702,749.47-124,281,434.77
  长期待摊费用摊销-98,490,440.69-218,650,841.61
  处置固定资产、无形资产和其他长期资产的损失--18,024,707.33--196,004,031.14
  固定资产报废损失-777,725.28-9,328,911.25
  公允价值变动损失--26,293,341.26--16,880,144.4
  财务费用-180,483,230.41-375,448,917.26
  投资损失--257,613,029.24--812,457,089.21
  递延所得税--5,106,021.52-19,959,632.75
  其中:递延所得税资产减少--8,336,657.15-24,609,316.18
    递延所得税负债增加-3,230,635.63--4,649,683.43
  存货的减少-401,161,971.71--647,668,120.66
  经营性应收项目的减少--1,397,776,561.8-5,563,359,037.81
  经营性应付项目的增加-28,683,729.98--5,162,299,807.78
  现金的期末余额-6,456,740,954.47-8,233,519,291.94
  减:现金的期初余额-8,257,037,575.97-11,030,053,534.11
  加:现金等价物的期末余额-6,975,275,500-6,370,046,280
  减:现金等价物的期初余额-6,370,046,280-4,027,488,387.52
  现金及现金等价物的净增加额--1,195,067,401.5--453,976,349.69
公告日期2025-10-222025-08-262025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑