流通市值:161.91亿 | 总市值:183.62亿 | ||
流通股本:18.72亿 | 总股本:21.23亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 20,794,586,055.82 | 7,750,199,319.59 | 41,858,038,417.84 | 31,984,186,504.67 |
客户存款和同业存放款项净增加额 | -920,205,826.93 | -993,007,894.08 | 662,157,643.1 | -403,074,462.27 |
收取利息、手续费及佣金的现金 | 186,823,573.69 | 102,241,847.88 | 486,092,654.36 | 382,706,643.4 |
收到的税费返还 | 257,715,548.65 | 127,221,147.85 | 322,931,515.87 | 202,712,052.05 |
收到其他与经营活动有关的现金 | 446,383,285.56 | 220,631,386.48 | 411,831,452.51 | 444,315,594.8 |
经营活动现金流入小计 | 20,765,302,636.79 | 7,207,285,807.72 | 43,741,051,683.68 | 32,610,846,332.65 |
购买商品、接受劳务支付的现金 | 17,748,005,772.66 | 7,793,638,587.61 | 35,240,606,347.21 | 27,682,931,662.93 |
客户贷款及垫款净增加额 | -1,059,777,058.61 | 169,549,519.32 | -176,360,161.65 | 285,580,628.19 |
存放中央银行和同业款项净增加额 | -102,177,561.48 | -80,688,264.72 | -8,348,236.13 | -49,566,502.54 |
支付利息、手续费及佣金的现金 | 55,300,607.82 | 41,062,273.17 | 238,076,561.27 | 87,100,901.55 |
支付给职工以及为职工支付的现金 | 1,628,557,004.34 | 727,205,964.24 | 2,487,663,136.38 | 1,721,059,710.79 |
支付的各项税费 | 591,443,564.73 | 186,780,306.56 | 1,080,248,448.66 | 938,655,000.8 |
支付其他与经营活动有关的现金 | 887,479,007.24 | 592,827,039.2 | 1,191,074,423.62 | 1,380,827,011.13 |
经营活动现金流出小计 | 19,748,831,336.7 | 9,430,375,425.38 | 40,052,960,519.36 | 32,046,588,412.85 |
经营活动产生的现金流量净额 | 1,016,471,300.09 | -2,223,089,617.66 | 3,688,091,164.32 | 564,257,919.8 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 193,637,516.88 | 137,588,980.84 | 513,304,727.58 | 195,673,603.03 |
取得投资收益收到的现金 | 84,387,291.66 | 6,875,309.16 | 506,531,494.95 | 340,062,565.75 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 36,720,269.32 | 25,572,626.9 | 223,218,385.87 | 1,199,763.88 |
收到的其他与投资活动有关的现金 | 31,031,265.01 | 331,682.02 | 1,311,499.99 | 985,849.71 |
投资活动现金流入小计 | 345,776,342.87 | 170,368,598.92 | 1,244,366,108.39 | 537,921,782.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,598,996,987.11 | 673,772,087.38 | 3,144,827,985.18 | 821,709,653.58 |
投资支付的现金 | 1,109,553,234 | 121,703,500 | 551,374,233.39 | 257,500,000 |
支付其他与投资活动有关的现金 | 30,598,450 | - | 4,075,519.43 | - |
投资活动现金流出小计 | 2,739,148,671.11 | 795,475,587.38 | 3,700,277,738 | 1,079,209,653.58 |
投资活动产生的现金流量净额 | -2,393,372,328.24 | -625,106,988.46 | -2,455,911,629.61 | -541,287,871.21 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 188,000,000 | 8,000,000 | 365,955,000 | 33,715,000 |
其中:子公司吸收少数股东投资收到的现金 | 188,000,000 | 8,000,000 | 185,955,000 | 33,715,000 |
取得借款收到的现金 | 3,097,751,312.65 | 2,222,904,995.6 | 7,812,921,122.9 | 4,061,979,739.49 |
收到其他与筹资活动有关的现金 | 1,200,000,000 | - | - | - |
筹资活动现金流入小计 | 4,485,751,312.65 | 2,230,904,995.6 | 8,178,876,122.9 | 4,095,694,739.49 |
偿还债务支付的现金 | 3,203,104,274.1 | 1,609,179,909.69 | 7,901,440,201.29 | 3,905,479,936.63 |
分配股利、利润或偿付利息支付的现金 | 586,524,572.73 | 88,961,727.61 | 1,020,656,304.77 | 716,614,409.25 |
其中:子公司支付给少数股东的股利、利润 | 391,922,464.55 | 1,540,000 | 243,425,278.29 | 167,352,833 |
支付其他与筹资活动有关的现金 | 523,774,393.69 | 24,619,996.55 | 973,318,388.54 | 90,277,499.81 |
筹资活动现金流出小计 | 4,313,403,240.52 | 1,722,761,633.85 | 9,895,414,894.6 | 4,712,371,845.69 |
筹资活动产生的现金流量净额 | 172,348,072.13 | 508,143,361.75 | -1,716,538,771.7 | -616,677,106.2 |
四、汇率变动对现金及现金等价物的影响 | 9,485,554.52 | -1,943,464.62 | 30,382,887.3 | -8,361,935.01 |
五、现金及现金等价物净增加额 | -1,195,067,401.5 | -2,341,996,708.99 | -453,976,349.69 | -602,068,992.62 |
加:期初现金及现金等价物余额 | 14,627,083,855.97 | 14,603,565,571.94 | 15,057,541,921.63 | 15,046,818,109.7 |
期末现金及现金等价物余额 | 13,432,016,454.47 | 12,261,568,862.95 | 14,603,565,571.94 | 14,444,749,117.08 |
补充资料: | ||||
净利润 | 520,846,089.39 | - | 1,248,235,436.05 | - |
资产减值准备 | 82,835,185.52 | - | 151,045,516.16 | - |
固定资产和投资性房地产折旧 | 1,116,787,785.07 | - | 1,812,901,834.98 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,116,787,785.07 | - | 1,812,901,834.98 | - |
无形资产摊销 | 66,702,749.47 | - | 124,281,434.77 | - |
长期待摊费用摊销 | 98,490,440.69 | - | 218,650,841.61 | - |
处置固定资产、无形资产和其他长期资产的损失 | -18,024,707.33 | - | -196,004,031.14 | - |
固定资产报废损失 | 777,725.28 | - | 9,328,911.25 | - |
公允价值变动损失 | -26,293,341.26 | - | -16,880,144.4 | - |
财务费用 | 180,483,230.41 | - | 375,448,917.26 | - |
投资损失 | -257,613,029.24 | - | -812,457,089.21 | - |
递延所得税 | -5,106,021.52 | - | 19,959,632.75 | - |
其中:递延所得税资产减少 | -8,336,657.15 | - | 24,609,316.18 | - |
递延所得税负债增加 | 3,230,635.63 | - | -4,649,683.43 | - |
存货的减少 | 401,161,971.71 | - | -647,668,120.66 | - |
经营性应收项目的减少 | -1,397,776,561.8 | - | 5,563,359,037.81 | - |
经营性应付项目的增加 | 28,683,729.98 | - | -5,162,299,807.78 | - |
现金的期末余额 | 6,456,740,954.47 | - | 8,233,519,291.94 | - |
减:现金的期初余额 | 8,257,037,575.97 | - | 11,030,053,534.11 | - |
加:现金等价物的期末余额 | 6,975,275,500 | - | 6,370,046,280 | - |
减:现金等价物的期初余额 | 6,370,046,280 | - | 4,027,488,387.52 | - |
现金及现金等价物的净增加额 | -1,195,067,401.5 | - | -453,976,349.69 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-22 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |