当前位置:首页 - 行情中心 - 华谊集团(600623) - 财务分析 - 现金流量表

华谊集团

(600623)

  

流通市值:121.04亿  总市值:138.54亿
流通股本:18.62亿   总股本:21.31亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,789,990,015.2416,875,154,006.357,738,270,543.9935,091,014,764.38
客户存款和同业存放款项净增加额1,534,029,228.24-624,096,760.48-1,001,214,015.571,254,091,660.83
收取利息、手续费及佣金的现金330,805,983.66216,240,261.5886,182,327.03403,897,080.19
收到的税费返还193,539,119.81250,526,166.3525,286,842.881,176,895,091.75
收到其他与经营活动有关的现金623,199,994.3342,401,026.21195,699,938.151,112,246,779.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,471,564,341.2517,060,224,700.017,044,225,636.4839,038,145,377.01
购买商品、接受劳务支付的现金24,025,565,927.8416,498,901,542.97,628,820,713.9227,695,162,427.36
客户贷款及垫款净增加额2,928,791,623.531,554,016,620.72-767,939,361.63-1,860,289,016.21
存放中央银行和同业款项净增加额55,348,257.67-75,636,007.21-80,471,426.48168,974,745.66
支付利息、手续费及佣金的现金86,135,467.6854,637,476.4828,681,103.83161,795,728.08
支付给职工以及为职工支付的现金1,589,795,143.281,030,784,826.5609,881,059.122,455,623,973.75
支付的各项税费843,723,643.58610,740,109.63389,746,001.341,801,580,704.86
支付其他与经营活动有关的现金1,521,292,666.08933,633,392.91477,086,143.961,156,365,044.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,050,652,729.6620,607,077,961.938,285,804,234.0631,579,213,607.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,579,088,388.41-3,546,853,261.92-1,241,578,597.587,458,931,769.22
二、投资活动产生的现金流量:
收回投资收到的现金348,818,705.55218,339,395.9766,184,749.491,001,254,328.8
取得投资收益收到的现金234,524,067.0393,043,369.2841,386.87368,753,746.14
处置固定资产、无形资产和其他长期资产收回的现金净额385,391,614.4237,758.57,406.23147,592,402.35
处置子公司及其他营业单位收到的现金净额23,960,000---
收到的其他与投资活动有关的现金891,541.67644,291.67326,2501,323,125
投资活动现金流入的平衡项目0000
投资活动现金流入小计993,585,928.67312,064,815.3467,359,792.591,518,923,602.29
购建固定资产、无形资产和其他长期资产支付的现金1,422,449,092.681,093,547,305.18653,249,937.445,076,495,267.32
投资支付的现金437,189,527.04294,785,351.3669,789,351.361,283,107,189.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,859,638,619.721,388,332,656.54723,039,288.86,359,602,456.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-866,052,691.05-1,076,267,841.2-655,679,496.21-4,840,678,854.44
三、筹资活动产生的现金流量:
吸收投资收到的现金34,409,6975,215,00030,593,784772,732,500
其中:子公司吸收少数股东投资收到的现金34,409,6975,215,00030,593,784772,732,500
取得借款收到的现金4,407,365,115.282,909,938,549.391,619,604,393.798,415,467,770.62
收到其他与筹资活动有关的现金104,024,888.51106,150,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,545,799,700.793,021,303,549.391,650,198,177.799,188,200,270.62
偿还债务支付的现金3,572,972,430.811,805,508,464.42765,182,579.744,107,119,400.56
分配股利、利润或偿付利息支付的现金802,294,736.74171,527,477.9227,659,295.661,399,077,972.96
其中:子公司支付给少数股东的股利、利润190,897,606.1863,486,849.81-87,435,978.97
支付其他与筹资活动有关的现金26,875,619.4822,337,065.164,536,907.3353,345,223.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,402,142,787.031,999,373,007.5797,378,782.735,559,542,596.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额143,656,913.761,021,930,541.89852,819,395.063,628,657,673.98
四、汇率变动对现金及现金等价物的影响11,785,888.4120,264,129.88-48,379,617.6331,303,977.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,289,698,277.29-3,580,926,431.35-1,092,818,316.366,278,214,566.41
加:期初现金及现金等价物余额15,943,328,225.6715,943,328,225.6715,943,328,225.679,665,113,659.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,653,629,948.3812,362,401,794.3214,850,509,909.3115,943,328,225.67
补充资料:
净利润-345,346,902.01-1,692,578,233.05
资产减值准备-164,684,407.05-173,703,226.63
固定资产和投资性房地产折旧-569,767,502.6-1,250,071,707.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-569,767,502.6-1,250,071,707.85
无形资产摊销-49,933,941.96-94,401,394.59
长期待摊费用摊销-32,044,460.47-71,067,560.3
处置固定资产、无形资产和其他长期资产的损失-19,064.21--146,255,114.82
固定资产报废损失-411,360.95-4,467,284.3
公允价值变动损失--41,532,731.81-107,110,679.56
财务费用-98,559,987.09-201,706,527.35
投资损失--172,571,567.81--419,168,612.89
递延所得税-8,460,918.8--30,108,938.9
递延所得税负债增加-8,460,918.8--30,108,938.9
存货的减少--416,809,986.69--273,015,065.96
经营性应收项目的减少--944,420,475.64-2,706,393,087.86
经营性应付项目的增加--1,126,647,747.79--1,181,056,870.46
现金的期末余额-8,754,014,794.32-10,943,328,225.67
减:现金的期初余额-10,943,328,225.67-7,765,113,659.26
加:现金等价物的期末余额-3,608,387,000-5,000,000,000
减:现金等价物的期初余额-5,000,000,000-1,900,000,000
公告日期2023-10-312023-08-292023-04-282023-04-04
审计意见(境内)标准无保留意见
TOP↑