流通市值:153.63亿 | 总市值:153.64亿 | ||
流通股本:11.24亿 | 总股本:11.24亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,787,617,672.18 | 8,769,807,634.45 | 8,837,490,748.55 | 10,613,355,652.78 |
应收票据及应收账款 | 277,756,676.83 | 321,195,644.66 | 312,679,914.7 | 350,824,778.15 |
应收账款 | 277,756,676.83 | 321,195,644.66 | 312,679,914.7 | 350,824,778.15 |
预付款项 | 207,810,520.26 | 210,020,473.47 | 292,005,482.65 | 261,641,579.18 |
其他应收款合计 | 212,828,427.21 | 220,137,002.51 | 211,768,981.52 | 221,404,115.15 |
应收股利 | - | - | - | 2,506,000 |
存货 | 1,787,142,283 | 1,831,918,579.56 | 1,876,448,131.49 | 1,772,888,424.75 |
合同资产 | 339,000 | 339,000 | 847,500 | 847,500 |
一年内到期的非流动资产 | 1,279,102.82 | 1,244,320.34 | 2,046,362.18 | 2,075,054.29 |
其他流动资产 | 376,811,488.75 | 305,904,209.49 | 269,768,621.25 | 286,367,772.07 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 12,366,585,171.05 | 12,870,566,864.48 | 12,599,055,742.34 | 13,509,404,876.37 |
非流动资产: | ||||
长期应收款 | 21,420,445.97 | 21,988,498.23 | 36,747,344.34 | 37,500,232.45 |
长期股权投资 | 2,078,079,687.9 | 2,050,667,913.33 | 2,030,493,178.86 | 2,007,561,312.95 |
其他权益工具投资 | 23,784,007 | 23,784,007 | 23,784,007 | 23,784,007 |
其他非流动金融资产 | 216,769,000 | 233,058,000 | 231,805,000 | 169,155,000 |
投资性房地产 | 1,673,246,814.58 | 1,509,641,801.1 | 1,379,497,447.24 | 1,387,974,399.79 |
固定资产 | 7,328,900,305.5 | 7,606,331,264.36 | 7,889,793,078.26 | 7,812,637,197.15 |
在建工程 | 236,426,012.35 | 171,648,650.37 | 147,821,369.71 | 238,995,825.35 |
使用权资产 | 8,440,564,097.79 | 8,713,121,615.29 | 8,106,988,835.51 | 8,377,025,770.02 |
无形资产 | 1,031,980,277.32 | 1,047,116,572.69 | 1,049,232,453.28 | 1,061,928,604.38 |
商誉 | 1,219,911,169.64 | 1,219,911,169.64 | 1,225,274,370.12 | 1,225,274,370.12 |
长期待摊费用 | 1,267,794,836.86 | 1,338,592,616.43 | 1,311,337,128.64 | 1,354,949,751.26 |
递延所得税资产 | 2,519,203,592.79 | 2,569,256,447.96 | 2,427,681,782.85 | 2,502,584,886.19 |
其他非流动资产 | 2,303,482,043.21 | 2,294,004,669.1 | 2,278,015,924.45 | 1,346,256,729.9 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 28,361,562,290.91 | 28,799,123,225.5 | 28,138,471,920.26 | 27,545,628,086.56 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 40,728,147,461.96 | 41,669,690,089.98 | 40,737,527,662.6 | 41,055,032,962.93 |
流动负债: | ||||
短期借款 | 170,000,000 | 220,000,000 | 220,000,000 | 220,000,000 |
应付票据及应付账款 | 2,267,415,995.5 | 2,595,111,510.87 | 2,390,913,421.65 | 2,237,720,457.86 |
应付账款 | 2,267,415,995.5 | 2,595,111,510.87 | 2,390,913,421.65 | 2,237,720,457.86 |
预收款项 | 87,122,223.8 | 107,400,923.42 | 101,577,850.42 | 96,837,527.65 |
合同负债 | 698,504,502.27 | 688,124,242.23 | 743,985,276.54 | 692,175,216.67 |
应付职工薪酬 | 103,936,070.05 | 106,325,062.36 | 101,843,285.18 | 106,781,311.29 |
应交税费 | 178,038,582.93 | 178,156,881.55 | 176,943,688.7 | 154,659,663.18 |
其他应付款合计 | 2,978,665,144.16 | 3,160,782,708.9 | 3,011,606,477.5 | 3,250,858,320.2 |
其中:应付利息 | - | - | 0 | - |
应付股利 | 1,080,423.26 | 50,110,601.43 | 1,336,394.68 | 227,647,698.01 |
一年内到期的非流动负债 | 940,783,018.36 | 1,024,969,726.05 | 877,213,061.78 | 951,011,895.85 |
其他流动负债 | 215,619,183.23 | 222,183,038.79 | 229,205,307.04 | 239,730,509.03 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 7,640,084,720.3 | 8,303,054,094.17 | 7,853,288,368.81 | 7,949,774,901.73 |
非流动负债: | ||||
长期借款 | 544,000,000 | 544,000,000 | 584,000,000 | 584,000,000 |
租赁负债 | 9,162,834,926.83 | 9,431,651,822.39 | 8,914,036,228.61 | 9,113,581,006.77 |
长期应付职工薪酬 | 51,156,419.73 | 51,156,419.73 | 42,673,886.63 | 42,673,886.63 |
预计负债 | 233,129,074.82 | 204,494,136.14 | 111,506,523.53 | 113,229,872.52 |
递延收益 | 16,677,560.74 | 13,671,887.99 | 5,557,738.67 | 7,471,260.21 |
递延所得税负债 | 2,542,223,165.55 | 2,611,629,382.3 | 2,481,135,050.47 | 2,561,646,419.92 |
其他非流动负债 | 244,211,690.88 | 244,211,690.88 | 210,161,690.88 | 210,161,690.88 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 12,794,232,838.55 | 13,100,815,339.43 | 12,349,071,118.79 | 12,632,764,136.93 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 20,434,317,558.85 | 21,403,869,433.6 | 20,202,359,487.6 | 20,582,539,038.66 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,135,049,451 | 1,135,049,451 | 1,135,049,451 | 1,135,049,451 |
资本公积 | 10,119,236,388.76 | 10,119,236,388.76 | 10,155,206,262.09 | 10,153,131,077.09 |
减:库存股 | 108,694,068.28 | 82,535,641.58 | 81,678,219.28 | 57,828,216.29 |
其他综合收益 | - | - | 20,083.71 | 55,982.99 |
盈余公积 | 2,279,208,462.31 | 2,279,208,462.31 | 2,222,004,960.08 | 2,222,004,960.08 |
未分配利润 | 6,261,791,777.74 | 6,206,150,534.76 | 6,421,548,695.24 | 6,287,886,100.27 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 19,686,592,011.53 | 19,657,109,195.25 | 19,852,151,232.84 | 19,740,299,355.14 |
少数股东权益 | 607,237,891.58 | 608,711,461.13 | 683,016,942.16 | 732,194,569.13 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 20,293,829,903.11 | 20,265,820,656.38 | 20,535,168,175 | 20,472,493,924.27 |
负债和股东权益合计 | 40,728,147,461.96 | 41,669,690,089.98 | 40,737,527,662.6 | 41,055,032,962.93 |
公告日期 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |