当前位置:首页 - 行情中心 - 王府井(600859) - 财务分析 - 现金流量表

王府井

(600859)

  

流通市值:153.90亿  总市值:153.91亿
流通股本:11.35亿   总股本:11.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,158,451,007.8117,953,681,545.7210,212,870,421.7337,581,727,860.46
收到的税费返还20,395,815.971,629,441.391,328,833.027,139,698.26
收到其他与经营活动有关的现金428,170,466.46286,248,413.33192,570,537.15547,904,357.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,607,017,290.2418,241,559,400.4410,406,769,791.938,136,771,916.38
购买商品、接受劳务支付的现金20,197,893,303.1214,698,880,773.958,260,138,068.2829,151,529,520.41
支付给职工以及为职工支付的现金1,556,809,337.641,108,653,662.81676,786,304.92,127,594,990.55
支付的各项税费899,827,662.81670,991,187.85365,829,118.081,405,411,431.2
支付其他与经营活动有关的现金1,313,960,747.78895,831,234.42550,181,019.251,848,014,543.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,968,491,051.3517,374,356,859.039,852,934,510.5134,532,550,485.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,638,526,238.89867,202,541.41553,835,281.393,604,221,431.18
二、投资活动产生的现金流量:
取得投资收益收到的现金24,779,884.8822,273,884.88-20,349,908
处置固定资产、无形资产和其他长期资产收回的现金净额202,918.25113,045.64103,078.1120,654,269.54
收到的其他与投资活动有关的现金523,938,855.94502,708,373.03501,365,585.52360,616,598.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计548,921,659.07525,095,303.55501,468,663.63401,620,776.35
购建固定资产、无形资产和其他长期资产支付的现金584,306,877.82448,582,472.96351,239,992.81922,362,477.87
投资支付的现金16,184,00716,184,007--
支付其他与投资活动有关的现金1,751,535,5006,700,0003,500,000512,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,352,026,384.82471,466,479.96354,739,992.811,434,362,477.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,803,104,725.7553,628,823.59146,728,670.82-1,032,741,701.52
三、筹资活动产生的现金流量:
吸收投资收到的现金487,800---
其中:子公司吸收少数股东投资收到的现金487,800---
取得借款收到的现金261,800,000181,800,00050,000,000270,743,012.17
收到其他与筹资活动有关的现金---124,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计262,287,800181,800,00050,000,000394,843,012.17
偿还债务支付的现金276,000,000216,000,00060,000,000333,745,376.36
分配股利、利润或偿付利息支付的现金368,930,759.9779,333,082.7966,890,056.68321,334,174.68
其中:子公司支付给少数股东的股利、利润97,865,498.7155,236,589.2255,236,589.22133,155,244.23
支付其他与筹资活动有关的现金1,244,703,694.05808,898,416.32383,803,203.921,367,889,960.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,889,634,454.021,104,231,499.11510,693,260.62,022,969,511.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,627,346,654.02-922,431,499.11-460,693,260.6-1,628,126,499.72
四、汇率变动对现金及现金等价物的影响-369,469.71,217,597.1433,055.672,740,818.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,792,294,610.58-382,536.97239,903,747.28946,094,048.02
加:期初现金及现金等价物余额10,089,564,368.7610,089,564,368.7610,089,564,368.769,143,470,320.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,297,269,758.1810,089,181,831.7910,329,468,116.0410,089,564,368.76
补充资料:
净利润-314,590,022.27-759,992,490.48
资产减值准备-10,754,278.14-31,211,507.77
固定资产和投资性房地产折旧-232,285,937.84-475,503,367.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,285,937.84-475,503,367.48
无形资产摊销-29,099,336.6-58,698,412.23
长期待摊费用摊销-214,237,366.43-387,804,608.48
处置固定资产、无形资产和其他长期资产的损失-284,448.23--30,201,050.96
固定资产报废损失-204,023.18-1,043,583.04
公允价值变动损失-68,915,000-17,542,000
财务费用-258,559,461.47-466,676,004.92
投资损失--42,721,624.72--16,911,645.95
递延所得税-23,008,874.56--55,163,463.14
其中:递延所得税资产减少--123,562,990.76--331,219,324.19
递延所得税负债增加-146,571,865.32-276,055,861.05
存货的减少-51,685,453.09--137,395,023.91
经营性应收项目的减少-151,346,254.24--231,290,033.47
经营性应付项目的增加--987,197,625.75-868,834,412.71
其他-3,297,215.27--11,534,426.56
现金的期末余额-10,089,181,831.79-10,089,564,368.76
减:现金的期初余额-10,089,564,368.76-9,143,470,320.74
公告日期2024-10-312024-08-302024-04-272024-04-20
审计意见(境内)标准无保留意见
TOP↑