当前位置:首页 - 行情中心 - 王府井(600859) - 财务分析 - 现金流量表

王府井

(600859)

  

流通市值:148.17亿  总市值:153.80亿
流通股本:10.93亿   总股本:11.35亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,212,870,421.7337,581,727,860.4627,900,062,094.719,669,286,855.67
收到的税费返还1,328,833.027,139,698.266,844,541.875,903,929.6
收到其他与经营活动有关的现金192,570,537.15547,904,357.66322,611,181.9203,265,220.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,406,769,791.938,136,771,916.3828,229,517,818.4719,878,456,005.87
购买商品、接受劳务支付的现金8,260,138,068.2829,151,529,520.4121,518,052,665.2415,223,646,521.92
支付给职工以及为职工支付的现金676,786,304.92,127,594,990.551,549,664,596.011,126,063,182.24
支付的各项税费365,829,118.081,405,411,431.21,063,275,230.3775,495,645.76
支付其他与经营活动有关的现金550,181,019.251,848,014,543.041,393,283,842.87896,985,554.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,852,934,510.5134,532,550,485.225,524,276,334.4218,022,190,904.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额553,835,281.393,604,221,431.182,705,241,484.051,856,265,101.19
二、投资活动产生的现金流量:
取得投资收益收到的现金-20,349,90820,349,90820,349,908
处置固定资产、无形资产和其他长期资产收回的现金净额103,078.1120,654,269.5420,192,506.2116,229,306.7
收到的其他与投资活动有关的现金501,365,585.52360,616,598.81349,664,285.5343,051,158.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计501,468,663.63401,620,776.35390,206,699.71379,630,373.41
购建固定资产、无形资产和其他长期资产支付的现金351,239,992.81922,362,477.87591,736,484.7367,130,485.8
投资支付的现金--0-
支付其他与投资活动有关的现金3,500,000512,000,00022,000,00022,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计354,739,992.811,434,362,477.87613,736,484.7389,130,485.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额146,728,670.82-1,032,741,701.52-223,529,784.99-9,500,112.39
三、筹资活动产生的现金流量:
吸收投资收到的现金--0-
其中:子公司吸收少数股东投资收到的现金--0-
取得借款收到的现金50,000,000270,743,012.17304,143,012.17240,143,012.17
收到其他与筹资活动有关的现金-124,100,0000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计50,000,000394,843,012.17304,143,012.17240,143,012.17
偿还债务支付的现金60,000,000333,745,376.36270,745,376.36180,000,000
分配股利、利润或偿付利息支付的现金66,890,056.68321,334,174.68256,582,029.32121,045,286.91
其中:子公司支付给少数股东的股利、利润55,236,589.22133,155,244.23109,136,733.5796,176,073.47
支付其他与筹资活动有关的现金383,803,203.921,367,889,960.851,087,630,313.42687,119,811.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计510,693,260.62,022,969,511.891,614,957,719.1988,165,098.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-460,693,260.6-1,628,126,499.72-1,310,814,706.93-748,022,086.19
四、汇率变动对现金及现金等价物的影响33,055.672,740,818.084,989,147.415,903,383.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额239,903,747.28946,094,048.021,175,886,139.541,104,646,285.87
加:期初现金及现金等价物余额10,089,564,368.769,143,470,320.749,143,470,320.749,143,470,320.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,329,468,116.0410,089,564,368.7610,319,356,460.2810,248,116,606.61
补充资料:
净利润-759,992,490.48-544,985,631.18
资产减值准备-31,211,507.77-12,874,208.79
固定资产和投资性房地产折旧-475,503,367.48-231,789,347.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-475,503,367.48-231,789,347.14
无形资产摊销-58,698,412.23-29,588,007.24
长期待摊费用摊销-387,804,608.48-185,986,393.7
处置固定资产、无形资产和其他长期资产的损失--30,201,050.96--9,593,636.47
固定资产报废损失-1,043,583.04-272,062.74
公允价值变动损失-17,542,000-1,253,000
财务费用-466,676,004.92-210,129,969.86
投资损失--16,911,645.95--7,834,266.32
递延所得税--55,163,463.14--4,538,983.57
其中:递延所得税资产减少--331,219,324.19--106,181,884.42
递延所得税负债增加-276,055,861.05-101,642,900.85
存货的减少--137,395,023.91--25,570,729.93
经营性应收项目的减少--231,290,033.47-15,840,905.84
经营性应付项目的增加-868,834,412.71-177,688,562.83
其他--11,534,426.56--
现金的期末余额-10,089,564,368.76-10,248,116,606.61
减:现金的期初余额-9,143,470,320.74-9,143,470,320.74
公告日期2024-04-272024-04-202023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑