当前位置:首页 - 行情中心 - 王府井(600859) - 财务分析 - 现金流量表

王府井

(600859)

  

流通市值:157.90亿  总市值:157.91亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,793,738,462.518,999,877,615.0433,978,519,179.3625,158,451,007.81
  收到的税费返还6,571,566.111,792,767.721,804,846.3620,395,815.97
  收到其他与经营活动有关的现金203,338,505.96111,782,550.68608,815,003.77428,170,466.46
  经营活动现金流入小计16,003,648,534.589,113,452,933.4234,609,139,029.4925,607,017,290.24
  购买商品、接受劳务支付的现金12,929,735,049.937,378,315,356.0326,875,517,740.3920,197,893,303.12
  支付给职工以及为职工支付的现金1,051,899,221.38601,769,592.242,070,351,982.591,556,809,337.64
  支付的各项税费607,250,879.52356,262,834.461,273,787,160.05899,827,662.81
  支付其他与经营活动有关的现金887,565,147.52521,326,669.031,811,464,613.41,313,960,747.78
  经营活动现金流出小计15,476,450,298.358,857,674,451.7632,031,121,496.4323,968,491,051.35
  经营活动产生的现金流量净额527,198,236.23255,778,481.662,578,017,533.061,638,526,238.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金27,048,329.984,518,700.5330,887,479.8124,779,884.88
  处置固定资产、无形资产和其他长期资产收回的现金净额264,361.6219,662.625,821,175.38202,918.25
  处置子公司及其他营业单位收到的现金净额--1,143,020.9-
  收到的其他与投资活动有关的现金3,295,342,420.961,540,969,390.632,026,306,328.54523,938,855.94
  投资活动现金流入小计3,322,655,112.561,545,507,753.782,064,158,004.63548,921,659.07
  购建固定资产、无形资产和其他长期资产支付的现金270,431,225.55167,911,519.21801,771,605.84584,306,877.82
  投资支付的现金489,000,952.54-16,184,00716,184,007
  支付其他与投资活动有关的现金3,232,219,457.281,935,200,824.274,184,145,958.71,751,535,500
  投资活动现金流出小计3,991,651,635.372,103,112,343.485,002,101,571.542,352,026,384.82
  投资活动产生的现金流量净额-668,996,522.81-557,604,589.7-2,937,943,566.91-1,803,104,725.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,985,000-487,800487,800
  其中:子公司吸收少数股东投资收到的现金--487,800487,800
  取得借款收到的现金16,000,000-274,050,000261,800,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计28,985,000-274,537,800262,287,800
  偿还债务支付的现金213,000,00050,000,000329,000,000276,000,000
  分配股利、利润或偿付利息支付的现金86,510,102.7157,475,959.77395,419,709.4368,930,759.97
  其中:子公司支付给少数股东的股利、利润70,098,297.8349,029,563.5497,865,498.7197,865,498.71
  支付其他与筹资活动有关的现金799,381,168.38458,147,219.371,532,233,307.721,244,703,694.05
  筹资活动现金流出小计1,098,891,271.09565,623,179.142,256,653,017.121,889,634,454.02
  筹资活动产生的现金流量净额-1,069,906,271.09-565,623,179.14-1,982,115,217.12-1,627,346,654.02
四、汇率变动对现金及现金等价物的影响-2,738,198.14-649,720.793,910,928.78-369,469.7
五、现金及现金等价物净增加额-1,214,442,755.81-868,099,007.97-2,338,130,322.19-1,792,294,610.58
  加:期初现金及现金等价物余额7,751,434,046.577,751,434,046.5710,089,564,368.7610,089,564,368.76
  期末现金及现金等价物余额6,536,991,290.766,883,335,038.67,751,434,046.578,297,269,758.18
补充资料:
  净利润88,996,786.01-256,670,047.45-
  资产减值准备5,118,297.84-41,039,236.59-
  固定资产和投资性房地产折旧240,834,752.77-481,224,030.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧240,834,752.77-481,224,030.07-
  无形资产摊销23,864,892.37-56,905,564.34-
  长期待摊费用摊销219,569,942.69-419,477,570.84-
  处置固定资产、无形资产和其他长期资产的损失-19,167,323.19--10,375,598.04-
  固定资产报废损失793,304.54-92,791,620.08-
  公允价值变动损失16,289,000-5,012,000-
  财务费用231,401,675.37-490,467,758.82-
  投资损失-41,422,430.35--58,665,176.97-
  递延所得税-7,658,110.97-6,320,275.17-
  其中:递延所得税资产减少25,793,075.59--190,234,552.53-
    递延所得税负债增加-33,451,186.56-196,554,827.7-
  存货的减少185,590,475.8--38,703,544.14-
  经营性应收项目的减少-3,790,422.41-253,536,618.6-
  经营性应付项目的增加-990,491,534.8--434,103,762.72-
  其他17,312,677.23--44,631,803.27-
  现金的期末余额6,536,991,290.76-7,751,434,046.57-
  减:现金的期初余额7,751,434,046.57-10,089,564,368.76-
  现金及现金等价物的净增加额-1,214,442,755.81--2,338,130,322.19-
公告日期2025-08-302025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑