流通市值:199.03亿 | 总市值:199.03亿 | ||
流通股本:24.69亿 | 总股本:24.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 13,605,967,466.54 | 12,267,486,915.99 | 9,313,435,317.67 | 11,374,907,118.55 |
应收票据及应收账款 | 2,511,529,148.42 | 3,313,305,539.75 | 3,180,645,622.79 | 2,944,496,624.57 |
其中:应收票据 | 3,432,568.54 | 331,318,727.82 | 674,500,000 | 42,054,771.13 |
应收账款 | 2,508,096,579.88 | 2,981,986,811.93 | 2,506,145,622.79 | 2,902,441,853.44 |
应收款项融资 | 126,659,829.69 | 70,612,322.34 | 18,867,981.2 | 121,492,393.04 |
预付款项 | 209,275,833.12 | 330,642,529.89 | 284,704,629.58 | 415,991,362.42 |
其他应收款合计 | 253,904,366.62 | 218,957,862.79 | 508,017,854.03 | 201,392,574.82 |
应收股利 | - | - | 0 | 2,819,021.86 |
存货 | 1,238,637,368.5 | 934,558,955.95 | 553,273,262.32 | 634,916,421.91 |
一年内到期的非流动资产 | 881,285,651.77 | 747,106,530.9 | 522,600,335.14 | 516,598,527.21 |
其他流动资产 | 1,111,394,883.02 | 1,101,409,888.71 | 415,550,129.22 | 246,366,462.59 |
流动资产合计 | 19,938,654,547.68 | 18,984,080,546.32 | 14,797,095,131.95 | 16,456,161,485.11 |
非流动资产: | ||||
长期应收款 | 804,623,310.56 | 1,156,390,028.72 | 1,310,614,556.91 | 1,254,402,558.33 |
长期股权投资 | 1,822,803,691.85 | 1,867,672,582.27 | 1,832,338,668.7 | 1,824,257,307.28 |
其他权益工具投资 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
投资性房地产 | 3,535,296.81 | 3,574,420.03 | 3,613,543.26 | 3,652,666.48 |
固定资产 | 41,386,079,309.53 | 41,598,953,289.2 | 41,324,968,240.23 | 37,629,928,030.33 |
在建工程 | 7,315,680,690.12 | 6,190,677,383.5 | 5,264,940,798.67 | 5,059,938,907.82 |
使用权资产 | 423,338,373.56 | 651,395,020.25 | 1,235,163,650.6 | 1,304,666,564.45 |
无形资产 | 10,951,368,490.45 | 10,953,428,140.87 | 9,968,954,031.58 | 8,875,973,216.17 |
开发支出 | 43,774,986.16 | - | - | - |
长期待摊费用 | 3,658,476.25 | 4,238,403.65 | 4,881,189.63 | 3,417,908.24 |
递延所得税资产 | 458,139,206.77 | 443,324,651.47 | 441,802,223.98 | 390,381,088.6 |
其他非流动资产 | 486,419,146.57 | 461,165,906 | 329,497,772.27 | 876,332,433.06 |
非流动资产合计 | 63,849,420,978.63 | 63,480,819,825.96 | 61,866,774,675.83 | 57,372,950,680.76 |
资产总计 | 83,788,075,526.31 | 82,464,900,372.28 | 76,663,869,807.78 | 73,829,112,165.87 |
流动负债: | ||||
短期借款 | 11,023,300,000 | 10,123,300,000 | 8,230,600,000 | 5,189,000,000 |
应付票据及应付账款 | 18,406,124,698.11 | 17,720,645,541.37 | 15,230,917,364.43 | 15,121,886,303.98 |
其中:应付票据 | 13,438,363,537.71 | 11,938,751,671.8 | 8,016,968,830.48 | 11,026,324,907.98 |
应付账款 | 4,967,761,160.4 | 5,781,893,869.57 | 7,213,948,533.95 | 4,095,561,396 |
预收款项 | 1,652,272.85 | 1,677,862.85 | 2,425,710.45 | 12,961,230.91 |
合同负债 | 683,435,799.86 | 617,864,454.77 | 1,020,376,200.37 | 1,005,723,096.92 |
应付职工薪酬 | 853,843,104.08 | 893,914,087.94 | 1,303,037,666.4 | 817,530,004.39 |
应交税费 | 96,426,259.05 | 122,399,379.96 | 141,234,531.45 | 346,383,827.9 |
其他应付款合计 | 1,325,134,660.07 | 1,385,372,927.06 | 1,310,150,471.11 | 1,276,887,835.23 |
应付股利 | 65,198,501.33 | 61,698,501.33 | - | - |
一年内到期的非流动负债 | 4,076,101,077.57 | 3,696,048,355.74 | 3,591,223,799.43 | 2,109,077,596.44 |
其他流动负债 | 88,107,868.15 | 79,703,809.37 | 132,633,943.47 | 128,986,049.24 |
流动负债合计 | 36,554,125,739.74 | 34,640,926,419.06 | 30,962,599,687.11 | 26,008,435,945.01 |
非流动负债: | ||||
长期借款 | 8,800,380,700 | 8,837,548,720 | 6,370,364,620 | 6,829,097,780 |
应付债券 | 3,597,641,416.16 | 4,374,043,429.4 | 5,987,759,026.67 | 5,916,255,319.47 |
租赁负债 | 204,344,954.66 | 54,542,893.39 | 9,748,750.66 | 55,403,198.12 |
长期应付款 | 1,807,196,568.57 | 2,048,301,936.51 | 1,858,732,537.01 | 2,264,574,566.99 |
预计负债 | 2,081,022,178.02 | 2,069,052,387.74 | 2,052,240,568.53 | 2,048,758,002.43 |
递延收益 | 170,473,838.33 | 129,516,502.2 | 91,502,195.5 | 75,136,277.68 |
递延所得税负债 | 77,043,380.15 | 79,747,305.95 | 41,099,588.63 | 59,458,989.57 |
非流动负债合计 | 16,738,103,035.89 | 17,592,753,175.19 | 16,411,447,287 | 17,248,684,134.26 |
负债合计 | 53,292,228,775.63 | 52,233,679,594.25 | 47,374,046,974.11 | 43,257,120,079.27 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,475,151,493 | 2,475,150,991 | 2,475,146,538 | 2,475,145,553 |
其他权益工具 | 4,219,086,329.23 | 2,738,700,568.68 | 2,453,583,267.68 | 3,299,450,631.58 |
永续债 | 4,018,621,783.91 | 2,538,235,461.68 | 2,253,113,105.53 | 3,098,979,346.06 |
资本公积 | 4,594,278,322.28 | 4,591,360,151.58 | 4,629,976,689.47 | 4,610,030,880.49 |
减:库存股 | 1,351,762,574.51 | 1,250,615,111.27 | 1,080,800,463.43 | 356,723,322.55 |
专项储备 | 1,013,994,852.19 | 801,499,747.25 | 487,629,098.49 | 924,969,743.07 |
盈余公积 | 3,289,897,154.01 | 3,289,897,154.01 | 3,289,897,154.01 | 3,052,027,073.35 |
一般风险准备 | 9,424,163.69 | 9,424,163.69 | 9,424,163.69 | - |
未分配利润 | 12,747,172,632.86 | 14,051,398,689.63 | 13,899,637,626.34 | 13,854,417,909.76 |
归属于母公司股东权益合计 | 26,997,242,372.75 | 26,706,816,354.57 | 26,164,494,074.25 | 27,859,318,468.7 |
少数股东权益 | 3,498,604,377.93 | 3,524,404,423.46 | 3,125,328,759.42 | 2,712,673,617.9 |
股东权益合计 | 30,495,846,750.68 | 30,231,220,778.03 | 29,289,822,833.67 | 30,571,992,086.6 |
负债和股东权益合计 | 83,788,075,526.31 | 82,464,900,372.28 | 76,663,869,807.78 | 73,829,112,165.87 |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-03-21 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |