流通市值:402.62亿 | 总市值:648.94亿 | ||
流通股本:29.60亿 | 总股本:47.72亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,870,284,462 | 5,974,129,777 | 8,877,499,020 | 8,640,107,944 |
应收票据及应收账款 | 18,130,996,346 | 14,113,640,721 | 17,550,812,040 | 18,434,398,207 |
其中:应收票据 | 35,148,199 | 50,987,325 | 39,780,727 | 27,643,053 |
应收账款 | 18,095,848,147 | 14,062,653,396 | 17,511,031,313 | 18,406,755,154 |
应收款项融资 | 80,309,740 | 156,396,618 | 51,000,000 | 40,524,600 |
预付款项 | 266,149,571 | 148,887,775 | 197,459,776 | 147,517,322 |
其他应收款合计 | 178,302,249 | 136,927,494 | 171,096,844 | 258,443,283 |
存货 | 2,584,923,102 | 2,296,494,268 | 2,700,933,275 | 2,526,851,712 |
合同资产 | 70,235,328 | 70,917,481 | 70,681,851 | 85,027,990 |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 |
其他流动资产 | 610,090,254 | 268,243,973 | 365,042,184 | 397,860,327 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 29,791,291,052 | 28,666,187,272 | 29,984,524,990 | 31,037,152,207 |
非流动资产: | ||||
长期股权投资 | 1,178,072,640 | 1,194,040,034 | 1,162,417,559 | 1,135,142,589 |
其他非流动金融资产 | 0 | 0 | 0 | 0 |
固定资产 | 43,320,092,597 | 44,074,963,564 | 43,413,685,074 | 43,272,696,682 |
在建工程 | 3,614,426,889 | 3,499,203,141 | 3,049,107,399 | 2,928,706,506 |
使用权资产 | 1,297,754,125 | 1,136,766,060 | 935,715,461 | 1,015,810,638 |
无形资产 | 560,369,761 | 593,954,699 | 572,494,054 | 584,290,207 |
开发支出 | 0 | 0 | 1,667,761 | 1,696,178 |
商誉 | 0 | 0 | 0 | 0 |
长期待摊费用 | 2,802,427,264 | 2,885,677,374 | 2,605,137,164 | 2,554,015,412 |
递延所得税资产 | 30,862,592 | 28,542,955 | 15,664,470 | 11,688,227 |
其他非流动资产 | 782,634,672 | 868,327,839 | 997,819,410 | 1,223,745,746 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 53,586,640,540 | 54,281,475,666 | 52,753,708,352 | 52,727,792,185 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 83,377,931,592 | 82,947,662,938 | 82,738,233,342 | 83,764,944,392 |
流动负债: | ||||
短期借款 | 2,512,370,000 | 2,515,940,000 | 4,139,620,333 | 4,181,410,333 |
应付票据及应付账款 | 14,105,910,387 | 15,415,201,478 | 13,851,433,471 | 14,227,034,197 |
其中:应付票据 | 0 | 0 | 0 | 0 |
应付账款 | 14,105,910,387 | 15,415,201,478 | 13,851,433,471 | 14,227,034,197 |
合同负债 | 985,012,868 | 1,046,520,007 | 898,232,864 | 747,451,172 |
应付职工薪酬 | 1,523,854,165 | 936,994,010 | 1,902,074,802 | 1,629,401,151 |
应交税费 | 719,254,199 | 918,046,723 | 812,277,080 | 820,198,012 |
其他应付款合计 | 600,219,953 | 540,231,572 | 377,225,371 | 471,880,813 |
一年内到期的非流动负债 | 7,934,017,376 | 7,813,682,877 | 7,441,171,757 | 3,994,853,906 |
其他流动负债 | 717,612,494 | 416,302,676 | 589,199,554 | 688,684,495 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 29,098,251,442 | 29,602,919,343 | 30,011,235,232 | 26,760,914,079 |
非流动负债: | ||||
长期借款 | 1,673,919,428 | 1,674,793,830 | 1,643,451,099 | 2,809,674,152 |
应付债券 | 5,153,545,017 | 5,142,558,970 | 5,100,977,127 | 8,682,749,522 |
租赁负债 | 896,359,281 | 756,123,446 | 679,771,267 | 740,864,889 |
长期应付职工薪酬 | 25,319,247 | 23,925,447 | 27,095,544 | 25,568,614 |
预计负债 | 165,448,862 | 165,667,717 | 11,430,328 | 11,430,328 |
递延收益 | 205,548,964 | 209,714,986 | 189,324,346 | 182,542,532 |
递延所得税负债 | 183,391,256 | 277,627,307 | 174,170,538 | 234,905,672 |
其他非流动负债 | 605,177,557 | 669,795,988 | 906,768,889 | 1,295,566,301 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 8,908,709,612 | 8,920,207,691 | 8,732,989,138 | 13,983,302,010 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 38,006,961,054 | 38,523,127,034 | 38,744,224,370 | 40,744,216,089 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,771,592,000 | 4,771,592,000 | 4,771,592,000 | 4,771,592,000 |
资本公积 | 12,361,820,023 | 12,361,820,023 | 12,361,820,023 | 12,361,820,023 |
其他综合收益 | -636,075,682 | -627,518,278 | -543,101,546 | -599,786,638 |
专项储备 | 92,321,472 | 61,200,423 | 72,412,806 | 67,688,279 |
盈余公积 | 2,508,655,960 | 2,508,655,960 | 2,508,655,960 | 2,508,655,960 |
未分配利润 | 25,608,600,367 | 24,721,411,826 | 24,029,161,807 | 23,176,811,734 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 44,706,914,140 | 43,797,161,954 | 43,200,541,050 | 42,286,781,358 |
少数股东权益 | 664,056,398 | 627,373,950 | 793,467,922 | 733,946,945 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 45,370,970,538 | 44,424,535,904 | 43,994,008,972 | 43,020,728,303 |
负债和股东权益合计 | 83,377,931,592 | 82,947,662,938 | 82,738,233,342 | 83,764,944,392 |
公告日期 | 2025-04-24 | 2025-03-26 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |