流通市值:301.97亿 | 总市值:386.58亿 | ||
流通股本:184.13亿 | 总股本:235.72亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,252,735,883.74 | 5,881,429,958.66 | 5,280,231,133.78 | 4,257,497,020.74 |
交易性金融资产 | 550,000 | 550,000 | 550,000 | 850,000 |
应收票据及应收账款 | 2,524,035,702.16 | 2,752,924,410.74 | 3,097,817,890.41 | 3,648,866,784.6 |
其中:应收票据 | 82,376,253.2 | 94,162,579.26 | 91,552,251.26 | 221,326,210.52 |
应收账款 | 2,441,659,448.96 | 2,658,761,831.48 | 3,006,265,639.15 | 3,427,540,574.08 |
应收款项融资 | 205,630,157.6 | 238,486,898.24 | 290,981,075.87 | 235,095,731.04 |
预付款项 | 73,757,224.75 | 87,648,412.44 | 61,769,964.36 | 79,366,295.19 |
其他应收款合计 | 603,368,460.26 | 562,317,226.45 | 437,014,468.58 | 603,110,706.51 |
其中:应收利息 | - | - | - | 27,791.76 |
应收股利 | 116,376,869.06 | 93,951,166.26 | 96,297,124.26 | 115,793,682.53 |
存货 | 127,543,140.06 | 126,915,307.02 | 125,278,939.94 | 136,066,071.28 |
其他流动资产 | 219,262,973.71 | 337,817,793.69 | 382,779,997.66 | 244,303,988.76 |
流动资产合计 | 9,006,883,542.28 | 9,988,090,007.24 | 9,676,423,470.6 | 9,205,156,598.12 |
非流动资产: | ||||
长期股权投资 | 2,989,277,186.22 | 2,999,555,775.68 | 2,974,525,564.57 | 3,117,179,767.72 |
其他权益工具投资 | 194,597,395.96 | 217,510,342.27 | 217,510,342.27 | 193,648,591.91 |
投资性房地产 | 149,344,507.02 | 170,831,068.39 | 173,987,548.13 | 175,513,166.56 |
固定资产 | 31,331,734,716.54 | 31,753,932,940.53 | 32,252,006,896.01 | 32,309,570,240.73 |
在建工程 | 2,700,803,213.33 | 2,707,702,467.01 | 2,703,392,158.23 | 2,672,838,014.62 |
使用权资产 | 4,244,328,969.17 | 4,303,726,844.48 | 4,547,311,638.32 | 4,608,095,592.86 |
无形资产 | 6,058,540,066.48 | 6,101,342,983.4 | 6,153,470,438.19 | 6,198,617,008.19 |
商誉 | 225,929,504.67 | 225,929,504.67 | 225,929,504.67 | 275,864,851.02 |
长期待摊费用 | 95,450,609.22 | 105,062,243.8 | 115,984,874.35 | 124,851,083.74 |
递延所得税资产 | 294,203,512.1 | 306,855,620.83 | 306,978,586.95 | 346,008,376.94 |
其他非流动资产 | 440,271,629.64 | 443,607,532.8 | 439,410,532.8 | 427,286,695.79 |
非流动资产合计 | 48,724,481,310.35 | 49,336,057,323.86 | 50,110,508,084.49 | 50,449,473,390.08 |
资产总计 | 57,731,364,852.63 | 59,324,147,331.1 | 59,786,931,555.09 | 59,654,629,988.2 |
流动负债: | ||||
短期借款 | 57,054,108.25 | 56,186,529.2 | 55,328,483.98 | 646,301,771.78 |
应付票据及应付账款 | 292,788,569.74 | 279,728,218.38 | 396,352,402.61 | 263,451,264.89 |
应付账款 | 292,788,569.74 | 279,728,218.38 | 396,352,402.61 | 263,451,264.89 |
预收款项 | 3,621,493.1 | 3,637,068.76 | 5,343,315.63 | 4,981,817.08 |
合同负债 | 262,194,400.58 | 263,757,912.88 | 285,023,142.74 | 258,599,896.79 |
应付职工薪酬 | 193,903,012.91 | 210,603,953.36 | 390,564,320.24 | 216,626,100.17 |
应交税费 | 188,348,201.41 | 112,536,622.51 | 116,664,170.88 | 107,187,372.66 |
其他应付款合计 | 1,541,259,184.92 | 1,163,836,060.46 | 1,215,694,666.42 | 1,525,255,259.03 |
其中:应付利息 | 275,191,356.55 | 272,810,796.55 | 270,456,396.55 | 270,312,807.86 |
应付股利 | 583,760,774.15 | 173,293,731.99 | 187,293,731.99 | 59,162,961 |
一年内到期的非流动负债 | 552,911,405.43 | 2,587,687,547.31 | 2,896,948,015.01 | 2,855,458,523.39 |
其他流动负债 | 13,212,399.96 | 15,314,827.89 | 15,479,173.86 | 13,114,716.66 |
流动负债合计 | 3,105,292,776.3 | 4,693,288,740.75 | 5,377,397,691.37 | 5,890,976,722.45 |
非流动负债: | ||||
长期借款 | 4,314,299,800 | 4,424,299,800 | 4,171,233,200 | 3,082,187,802.88 |
应付债券 | 998,841,928.12 | 998,694,062.9 | 998,550,456.06 | 998,407,722.57 |
租赁负债 | 4,585,088,114.06 | 4,624,643,678.82 | 4,845,764,366.97 | 4,888,637,299.27 |
长期应付款 | 17,500,000 | 17,500,000 | 17,500,000 | 17,500,000 |
预计负债 | 147,938,538.56 | 150,008,538.56 | 152,078,538.56 | 154,148,538.56 |
递延收益 | 506,768,030.04 | 496,811,242.88 | 505,050,028.68 | 521,225,886.9 |
递延所得税负债 | 240,372,225.15 | 252,879,735.47 | 259,522,947.24 | 265,244,840.39 |
其他非流动负债 | 56,737,436.2 | 56,737,436.2 | 56,737,436.2 | 56,737,436.2 |
非流动负债合计 | 10,867,546,072.13 | 11,021,574,494.83 | 11,006,436,973.71 | 9,984,089,526.77 |
负债合计 | 13,972,838,848.43 | 15,714,863,235.58 | 16,383,834,665.08 | 15,875,066,249.22 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 23,905,474,669 | 23,905,474,669 | 23,905,474,669 | 23,905,474,669 |
资本公积 | 8,984,631,550.75 | 8,983,138,332.23 | 8,983,163,532.35 | 8,987,374,606.4 |
减:库存股 | 544,826,037.82 | 445,028,251.9 | 400,130,664.88 | - |
其他综合收益 | 105,685,368.04 | 123,007,660.04 | 123,007,660.04 | 104,198,118.76 |
专项储备 | 201,391,742.68 | 195,558,880.16 | 180,458,609.68 | 221,334,018.57 |
盈余公积 | 1,725,136,784.15 | 1,725,136,784.15 | 1,725,136,784.15 | 1,599,751,522.71 |
未分配利润 | 5,672,929,212.68 | 5,484,777,768.02 | 5,280,547,190.84 | 5,215,284,629.86 |
归属于母公司股东权益合计 | 40,050,423,289.48 | 39,972,065,841.7 | 39,797,657,781.18 | 40,033,417,565.3 |
少数股东权益 | 3,708,102,714.72 | 3,637,218,253.82 | 3,605,439,108.83 | 3,746,146,173.68 |
股东权益合计 | 43,758,526,004.2 | 43,609,284,095.52 | 43,403,096,890.01 | 43,779,563,738.98 |
负债和股东权益合计 | 57,731,364,852.63 | 59,324,147,331.1 | 59,786,931,555.09 | 59,654,629,988.2 |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |