流通市值:288.70亿 | 总市值:368.14亿 | ||
流通股本:187.47亿 | 总股本:239.05亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,280,231,133.78 | 4,257,497,020.74 | 4,431,860,026.55 | 6,186,610,792.66 |
应收票据及应收账款 | 3,097,817,890.41 | 3,648,866,784.6 | 3,644,832,178.81 | 4,028,616,404.75 |
其中:应收票据 | 91,552,251.26 | 221,326,210.52 | 156,805,401.61 | 176,111,542.6 |
应收账款 | 3,006,265,639.15 | 3,427,540,574.08 | 3,488,026,777.2 | 3,852,504,862.15 |
应收款项融资 | 290,981,075.87 | 235,095,731.04 | 300,626,032.09 | 282,180,284.02 |
预付款项 | 61,769,964.36 | 79,366,295.19 | 86,041,211.27 | 127,620,555.2 |
其他应收款合计 | 437,014,468.58 | 603,110,706.51 | 673,122,454.84 | 564,485,796.08 |
其中:应收利息 | - | 27,791.76 | 3,875,279.4 | 3,689,941.84 |
应收股利 | 96,297,124.26 | 115,793,682.53 | 158,385,139.31 | 135,122,064.18 |
存货 | 125,278,939.94 | 136,066,071.28 | 131,321,079.94 | 128,599,301.54 |
一年内到期的非流动资产 | - | - | 13,200,000 | 13,200,000 |
其他流动资产 | 382,779,997.66 | 244,303,988.76 | 293,301,948.88 | 283,557,902.83 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 9,676,423,470.6 | 9,205,156,598.12 | 9,574,304,932.38 | 11,614,871,037.08 |
非流动资产: | ||||
长期股权投资 | 2,974,525,564.57 | 3,117,179,767.72 | 3,407,930,040.88 | 3,531,570,439.87 |
其他权益工具投资 | 217,510,342.27 | 193,648,591.91 | 193,648,591.91 | 171,327,899.72 |
投资性房地产 | 173,987,548.13 | 175,513,166.56 | 185,075,564.76 | 188,375,441.76 |
固定资产 | 32,252,006,896.01 | 32,309,570,240.73 | 28,900,151,338.34 | 29,304,530,212.31 |
在建工程 | 2,703,392,158.23 | 2,672,838,014.62 | 1,830,960,462.78 | 1,831,590,939.51 |
使用权资产 | 4,547,311,638.32 | 4,608,095,592.86 | 4,671,310,443.54 | 4,711,466,390.78 |
无形资产 | 6,153,470,438.19 | 6,198,617,008.19 | 5,263,293,002.73 | 5,305,272,786.22 |
商誉 | 225,929,504.67 | 275,864,851.02 | 225,929,504.67 | 225,929,504.67 |
长期待摊费用 | 115,984,874.35 | 124,851,083.74 | 110,740,987.18 | 71,107,449.04 |
递延所得税资产 | 306,978,586.95 | 346,008,376.94 | 343,506,387.13 | 334,353,228.56 |
其他非流动资产 | 439,410,532.8 | 427,286,695.79 | 35,248,460.19 | 51,193,112.76 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 50,110,508,084.49 | 50,449,473,390.08 | 45,167,794,784.11 | 45,726,717,405.2 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 59,786,931,555.09 | 59,654,629,988.2 | 54,742,099,716.49 | 57,341,588,442.28 |
流动负债: | ||||
短期借款 | 55,328,483.98 | 646,301,771.78 | 600,391,666.67 | 1,000,718,055.55 |
应付票据及应付账款 | 396,352,402.61 | 263,451,264.89 | 257,185,199.88 | 276,839,271.88 |
应付账款 | 396,352,402.61 | 263,451,264.89 | 257,185,199.88 | 276,839,271.88 |
预收款项 | 5,343,315.63 | 4,981,817.08 | 1,474,227.38 | 2,088,314.34 |
合同负债 | 285,023,142.74 | 258,599,896.79 | 194,163,246.68 | 166,105,834.15 |
应付职工薪酬 | 390,564,320.24 | 216,626,100.17 | 174,836,269.98 | 164,729,802.02 |
应交税费 | 116,664,170.88 | 107,187,372.66 | 92,183,625.46 | 125,428,932.08 |
其他应付款合计 | 1,215,694,666.42 | 1,525,255,259.03 | 1,030,344,464.67 | 741,114,327.1 |
其中:应付利息 | 270,456,396.55 | 270,312,807.86 | - | - |
应付股利 | 187,293,731.99 | 59,162,961 | 534,213,865.92 | 187,078,249.46 |
一年内到期的非流动负债 | 2,896,948,015.01 | 2,855,458,523.39 | 2,268,171,300.21 | 2,282,930,374.7 |
其他流动负债 | 15,479,173.86 | 13,114,716.66 | 8,703,239.35 | 8,786,550.13 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 5,377,397,691.37 | 5,890,976,722.45 | 4,627,453,240.28 | 4,768,741,461.95 |
非流动负债: | ||||
长期借款 | 4,171,233,200 | 3,082,187,802.88 | 481,000,000 | 566,000,000 |
应付债券 | 998,550,456.06 | 998,407,722.57 | 998,264,990.08 | 2,995,781,581.42 |
租赁负债 | 4,845,764,366.97 | 4,888,637,299.27 | 4,930,378,927.13 | 4,949,438,314.54 |
长期应付款 | 17,500,000 | 17,500,000 | 17,500,000 | 17,500,000 |
预计负债 | 152,078,538.56 | 154,148,538.56 | 154,148,538.56 | 158,288,538.56 |
递延收益 | 505,050,028.68 | 521,225,886.9 | 497,016,185.99 | 509,378,087.39 |
递延所得税负债 | 259,522,947.24 | 265,244,840.39 | 154,335,251.07 | 151,051,874.77 |
其他非流动负债 | 56,737,436.2 | 56,737,436.2 | 56,737,436.2 | 56,737,436.2 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 11,006,436,973.71 | 9,984,089,526.77 | 7,289,381,329.03 | 9,404,175,832.88 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 16,383,834,665.08 | 15,875,066,249.22 | 11,916,834,569.31 | 14,172,917,294.83 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 23,905,474,669 | 23,905,474,669 | 23,987,065,816 | 23,987,065,816 |
资本公积 | 8,983,163,532.35 | 8,987,374,606.4 | 9,014,512,569.8 | 9,012,945,301.26 |
减:库存股 | 400,130,664.88 | - | - | - |
其他综合收益 | 123,007,660.04 | 104,198,118.76 | 103,762,382.8 | 86,668,485.67 |
专项储备 | 180,458,609.68 | 221,334,018.57 | 211,608,776.31 | 200,087,270.2 |
盈余公积 | 1,725,136,784.15 | 1,599,751,522.71 | 1,599,751,522.71 | 1,599,751,522.71 |
未分配利润 | 5,280,547,190.84 | 5,215,284,629.86 | 4,730,232,346.87 | 5,106,858,697.53 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 39,797,657,781.18 | 40,033,417,565.3 | 39,646,933,414.49 | 39,993,377,093.37 |
少数股东权益 | 3,605,439,108.83 | 3,746,146,173.68 | 3,178,331,732.69 | 3,175,294,054.08 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 43,403,096,890.01 | 43,779,563,738.98 | 42,825,265,147.18 | 43,168,671,147.45 |
负债和股东权益合计 | 59,786,931,555.09 | 59,654,629,988.2 | 54,742,099,716.49 | 57,341,588,442.28 |
公告日期 | 2025-03-28 | 2024-10-31 | 2024-08-31 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |