当前位置:首页 - 行情中心 - 辽港股份(601880) - 财务分析 - 现金流量表

辽港股份

(601880)

  

流通市值:305.66亿  总市值:391.29亿
流通股本:184.13亿   总股本:235.72亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,093,286,765.429,707,877,223.256,490,652,619.932,886,118,236.84
  收到的税费返还1,001,984.72430,850.9625,446.44-
  收到其他与经营活动有关的现金436,438,671.41298,538,257.24146,878,001.47120,356,338.25
  经营活动现金流入小计13,530,727,421.5510,006,846,331.456,637,556,067.843,006,474,575.09
  购买商品、接受劳务支付的现金3,921,270,712.732,812,609,292.211,807,231,693.541,026,283,066.06
  支付给职工以及为职工支付的现金2,636,968,839.451,994,969,841.421,419,029,248.27805,263,991.18
  支付的各项税费818,868,928.55600,548,273.16409,845,158.11168,080,050.99
  支付其他与经营活动有关的现金475,546,056.1278,335,421.52160,378,133.2139,994,059.67
  经营活动现金流出小计7,852,654,536.835,686,462,828.313,796,484,233.122,139,621,167.9
  经营活动产生的现金流量净额5,678,072,884.724,320,383,503.142,841,071,834.72866,853,407.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金180,437,369.59124,546,637.7872,731,485.347,160,901.45
  处置固定资产、无形资产和其他长期资产收回的现金净额6,534,617.886,352,351.234,264,795.523,819,806.16
  收到的其他与投资活动有关的现金-3,681,778.322,619,963.65208,027.6
  投资活动现金流入小计186,971,987.47134,580,767.3379,616,244.5111,188,735.21
  购建固定资产、无形资产和其他长期资产支付的现金490,464,053.47193,970,546.97106,710,250.6321,488,534.81
  投资支付的现金2,400,000---
  支付其他与投资活动有关的现金60,085,968.5440,757,112.239,401,115.4437,718,197.69
  投资活动现金流出小计552,950,022.01234,727,659.17146,111,366.0759,206,732.5
  投资活动产生的现金流量净额-365,978,034.54-100,146,891.84-66,495,121.56-48,017,997.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,490,000---
  取得借款收到的现金930,000,000600,000,000300,000,000300,000,000
  筹资活动现金流入小计960,490,000600,000,000300,000,000300,000,000
  偿还债务支付的现金3,318,853,4002,946,933,4002,445,933,400344,933,400
  分配股利、利润或偿付利息支付的现金1,030,183,857.94979,654,196.44336,337,500.7767,233,981.02
  其中:子公司支付给少数股东的股利、利润205,292,631.38186,133,105.6184,124,880.296,641,200
  支付其他与筹资活动有关的现金515,157,642.35416,773,263.9318,162,811.39103,497,929.88
  筹资活动现金流出小计4,864,194,900.294,343,360,860.343,100,433,712.16515,665,310.9
  筹资活动产生的现金流量净额-3,903,704,900.29-3,743,360,860.34-2,800,433,712.16-215,665,310.9
四、汇率变动对现金及现金等价物的影响-765,504.55518,784.49668,192.0359,014.4
五、现金及现金等价物净增加额1,407,624,445.34477,394,535.45-25,188,806.97603,229,113.4
  加:期初现金及现金等价物余额5,248,560,887.435,248,560,887.435,248,560,887.435,248,560,887.43
  期末现金及现金等价物余额6,656,185,332.775,725,955,422.885,223,372,080.465,851,790,000.83
补充资料:
  净利润1,602,785,555.82-1,081,371,691.61-
  资产减值准备23,062,363.92---
  固定资产和投资性房地产折旧1,998,311,606.76-1,002,157,360.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,998,311,606.76-1,002,157,360.91-
  无形资产摊销209,890,359.29-104,394,666.11-
  长期待摊费用摊销42,058,268.75-21,586,888.98-
  处置固定资产、无形资产和其他长期资产的损失-2,833,127.78--1,685,468.73-
  固定资产报废损失5,102,301.56-35,603.94-
  财务费用438,459,065.38-237,452,628.95-
  投资损失29,128,659.32--105,939,046.91-
  递延所得税22,817,976.77--647,410.65-
  其中:递延所得税资产减少48,193,259.6-95,983,532.78-
    递延所得税负债增加-25,375,282.83--96,630,943.43-
  存货的减少2,358,192.52--821,498.14-
  经营性应收项目的减少1,275,365,886.85-1,568,840,284.19-
  经营性应付项目的增加-157,943,253.46--1,153,182,631.11-
  其他28,965,440.79-47,901,737.2-
  不涉及现金收支的投资和筹资活动金额其他项目211,698,499.44---
  现金的期末余额6,656,185,332.77-5,223,372,080.46-
  减:现金的期初余额5,248,560,887.43-5,248,560,887.43-
  现金及现金等价物的净增加额1,407,624,445.34--25,188,806.97-
公告日期2026-03-272025-10-312025-08-292025-04-30
审计意见(境内)标准无保留意见
TOP↑