中金公司
(601995)
| 流通市值:1127.83亿 | | | 总市值:2203.34亿 |
| 流通股本:40.60亿 | | | 总股本:79.31亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 189,466,367,431 | 207,370,592,123 | 164,265,746,024 | 149,701,877,194 |
| 其中:客户资金存款 | 124,879,402,366 | 143,990,405,251 | 115,648,472,894 | 101,033,104,911 |
| 结算备付金 | 30,772,601,778 | 48,687,138,298 | 47,652,544,116 | 33,136,522,220 |
| 其中:客户备付金 | 15,874,156,311 | 40,099,523,491 | 34,435,338,241 | 20,883,221,358 |
| 融出资金 | 69,323,385,978 | 80,274,479,776 | 66,856,536,043 | 65,854,095,470 |
| 衍生金融资产 | 10,984,555,729 | 17,701,698,627 | 15,897,375,748 | 12,718,479,853 |
| 买入返售金融资产 | 27,788,291,351 | 19,066,082,657 | 38,457,626,824 | 22,419,147,024 |
| 应收款项 | 46,088,167,767 | 78,990,619,048 | 54,177,046,524 | 44,056,010,281 |
| 存出保证金 | 17,130,621,272 | 18,238,949,853 | 14,331,296,228 | 14,205,301,374 |
| 交易性金融资产 | 313,100,674,539 | 376,987,698,165 | 313,625,391,320 | 295,356,608,130 |
| 其他债权投资 | 135,660,621,035 | 121,208,565,257 | 127,496,939,420 | 119,343,275,843 |
| 其他权益工具投资 | 21,857,366,445 | 15,508,812,982 | 13,292,813,294 | 12,015,410,310 |
| 长期股权投资 | 800,586,694 | 763,336,822 | 1,003,157,753 | 982,517,564 |
| 投资性房地产 | 9,445,277 | 10,127,950 | 10,810,623 | 11,493,296 |
| 固定资产 | 1,822,385,553 | 1,865,394,909 | 1,922,241,333 | 1,957,483,850 |
| 在建工程 | 15,919,598 | 15,741,983 | 15,660,203 | 4,965,582 |
| 使用权资产 | 3,254,419,750 | 3,361,020,158 | 3,508,195,270 | 3,634,158,101 |
| 无形资产 | 1,745,752,236 | 1,796,196,867 | 1,851,726,248 | 1,907,551,458 |
| 商誉 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 |
| 递延所得税资产 | 2,212,599,920 | 2,606,040,983 | 2,485,623,975 | 2,593,207,103 |
| 其他资产 | 1,101,881,516 | 1,074,474,332 | 1,292,692,274 | 1,305,399,177 |
| 资产总计 | 874,758,307,152 | 997,149,634,073 | 869,766,086,503 | 782,826,167,113 |
| 负债: | | | | |
| 应付短期融资款 | 16,511,423,453 | 11,908,782,879 | 13,572,848,973 | 21,053,777,542 |
| 拆入资金 | 47,295,900,322 | 56,804,541,307 | 55,682,453,418 | 55,815,456,506 |
| 交易性金融负债 | 41,270,795,329 | 48,121,364,861 | 37,208,844,826 | 38,945,097,041 |
| 衍生金融负债 | 10,233,214,042 | 43,975,263,065 | 24,863,715,396 | 18,118,853,809 |
| 卖出回购金融资产款 | 145,001,315,658 | 139,198,087,383 | 142,020,189,745 | 112,569,758,795 |
| 代理买卖证券款 | 150,656,664,769 | 186,212,752,799 | 158,231,359,198 | 130,104,679,728 |
| 代理承销证券款 | 61,299,994 | 7,485,699,036 | - | - |
| 应付账款 | 135,242,140,399 | 190,941,937,862 | 134,632,137,809 | 128,362,294,230 |
| 应付职工薪酬 | 6,111,341,990 | 6,473,031,318 | 5,620,980,475 | 5,612,276,830 |
| 应交税费 | 2,144,720,347 | 2,298,146,635 | 1,789,025,236 | 1,444,563,062 |
| 预计负债 | 63,947,685 | 63,943,534 | 62,929,796 | 73,250,170 |
| 应付债券 | 157,758,560,923 | 151,017,966,764 | 148,674,438,217 | 136,950,119,652 |
| 租赁负债 | 3,347,230,892 | 3,452,369,127 | 3,594,077,671 | 3,724,406,538 |
| 递延所得税负债 | 453,746,607 | 351,734,078 | 351,250,848 | 359,929,315 |
| 其他负债 | 4,875,093,178 | 5,906,354,809 | 4,909,014,302 | 4,973,698,452 |
| 负债其他项目 | 487,977,001 | 565,149,877 | 631,778,381 | 329,533,889 |
| 负债合计 | 721,515,372,589 | 854,777,125,334 | 731,845,044,291 | 658,437,695,559 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 |
| 其他权益工具 | 34,400,000,000 | 29,800,000,000 | 29,800,000,000 | 22,100,000,000 |
| 永续债 | 34,400,000,000 | 29,800,000,000 | 29,800,000,000 | 22,100,000,000 |
| 资本公积 | 39,486,001,617 | 39,497,054,449 | 39,497,243,129 | 39,498,518,600 |
| 其他综合收益 | -2,685,136,802 | -862,436,269 | 464,567,798 | 1,338,317,922 |
| 盈余公积 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 |
| 一般风险准备 | 10,441,143,168 | 10,449,827,480 | 10,369,346,541 | 10,422,913,194 |
| 未分配利润 | 52,816,894,256 | 47,755,998,397 | 44,917,796,995 | 41,278,435,697 |
| 归属于母公司股东权益合计 | 141,878,409,430 | 134,059,951,248 | 132,468,461,654 | 122,057,692,604 |
| 少数股东权益 | 11,364,525,133 | 8,312,557,491 | 5,452,580,558 | 2,330,778,950 |
| 股东权益合计 | 153,242,934,563 | 142,372,508,739 | 137,921,042,212 | 124,388,471,554 |
| 负债和股东权益总计 | 874,758,307,152 | 997,149,634,073 | 869,766,086,503 | 782,826,167,113 |
| 公告日期 | 2026-10-31 | 2026-08-29 | 2026-04-30 | 2026-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |