中金公司
(601995)
| 流通市值:1107.44亿 | | | 总市值:1828.57亿 |
| 流通股本:29.24亿 | | | 总股本:48.27亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 155,270,421,865 | 148,135,589,842 | 131,172,724,121 | 128,501,125,589 |
| 其中:客户资金存款 | 105,459,144,013 | 98,575,235,753 | 83,248,035,197 | 76,650,586,051 |
| 结算备付金 | 35,715,922,431 | 25,360,365,539 | 22,970,196,862 | 28,473,912,521 |
| 其中:客户备付金 | 23,287,349,109 | 16,062,269,313 | 13,679,993,504 | 15,835,600,858 |
| 融出资金 | 62,204,020,427 | 45,324,728,005 | 45,310,772,718 | 43,481,805,653 |
| 衍生金融资产 | 12,230,077,769 | 8,812,022,840 | 10,389,889,605 | 16,467,199,471 |
| 买入返售金融资产 | 14,950,823,133 | 21,540,410,058 | 21,945,316,593 | 22,710,738,598 |
| 应收款项 | 42,213,691,489 | 37,339,463,388 | 36,692,905,873 | 40,307,551,298 |
| 存出保证金 | 11,440,028,948 | 9,538,805,989 | 9,756,772,802 | 8,074,604,969 |
| 交易性金融资产 | 301,911,196,481 | 290,377,144,171 | 285,434,281,311 | 278,974,823,601 |
| 其他债权投资 | 103,006,539,218 | 89,139,040,720 | 85,399,528,148 | 84,901,861,907 |
| 其他权益工具投资 | 11,358,280,349 | 9,843,613,138 | 9,419,896,748 | 7,863,933,590 |
| 长期股权投资 | 1,014,548,999 | 1,005,961,065 | 962,303,806 | 1,006,301,051 |
| 投资性房地产 | 12,175,969 | 12,858,642 | 13,541,315 | 14,223,988 |
| 固定资产 | 1,925,611,326 | 942,332,685 | 985,538,144 | 1,007,260,272 |
| 在建工程 | 84,813,331 | 961,934,152 | 922,788,566 | 873,127,774 |
| 使用权资产 | 3,715,698,513 | 3,913,621,070 | 4,057,949,491 | 4,242,214,000 |
| 无形资产 | 1,891,992,620 | 1,967,914,324 | 2,011,519,413 | 2,090,281,203 |
| 商誉 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 | 1,622,663,283 |
| 递延所得税资产 | 3,077,810,730 | 2,745,121,232 | 2,829,663,647 | 2,592,397,272 |
| 其他资产 | 1,294,540,004 | 1,180,331,932 | 1,302,695,981 | 1,509,795,406 |
| 资产总计 | 764,940,856,885 | 699,763,922,075 | 673,200,948,427 | 674,715,821,446 |
| 负债: | | | | |
| 应付短期融资款 | 18,974,135,509 | 16,880,170,591 | 15,134,659,308 | 20,178,655,263 |
| 拆入资金 | 44,422,072,625 | 40,298,284,895 | 41,808,335,125 | 44,725,949,969 |
| 交易性金融负债 | 38,909,283,065 | 29,562,615,514 | 27,462,475,403 | 27,772,207,938 |
| 衍生金融负债 | 20,774,767,612 | 14,085,825,887 | 10,775,633,848 | 11,422,383,642 |
| 卖出回购金融资产款 | 106,849,114,647 | 92,997,781,720 | 99,033,407,270 | 94,562,009,940 |
| 代理买卖证券款 | 138,752,389,583 | 122,477,365,418 | 107,233,234,976 | 100,668,403,007 |
| 代理承销证券款 | - | 3,463,000,000 | - | - |
| 应付账款 | 118,142,748,901 | 108,107,538,794 | 102,385,140,143 | 104,490,453,268 |
| 应付职工薪酬 | 7,488,913,568 | 6,030,746,797 | 4,942,325,779 | 5,005,623,897 |
| 应交税费 | 1,566,230,209 | 1,063,360,500 | 1,071,164,570 | 924,314,955 |
| 预计负债 | 72,359,373 | 77,901,803 | 81,075,003 | 72,956,458 |
| 应付债券 | 141,715,368,822 | 136,273,270,507 | 136,748,097,992 | 140,479,169,900 |
| 租赁负债 | 3,855,529,080 | 4,037,860,425 | 4,194,288,661 | 4,365,333,752 |
| 递延所得税负债 | 406,036,518 | 338,192,611 | 460,107,380 | 452,016,395 |
| 其他负债 | 4,755,567,019 | 4,472,593,112 | 3,825,180,989 | 3,615,171,991 |
| 负债其他项目 | 435,925,607 | 489,660,541 | 569,655,076 | 359,500,263 |
| 负债合计 | 647,120,442,138 | 580,656,169,115 | 555,724,781,523 | 559,094,150,638 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 | 4,827,256,868 |
| 其他权益工具 | 17,900,000,000 | 22,900,000,000 | 22,900,000,000 | 22,900,000,000 |
| 永续债 | 17,900,000,000 | 22,900,000,000 | 22,900,000,000 | 22,900,000,000 |
| 资本公积 | 39,510,161,997 | 39,510,275,204 | 39,510,697,846 | 39,510,867,657 |
| 其他综合收益 | 1,526,791,051 | 2,101,199,715 | 1,953,888,378 | 2,190,474,627 |
| 盈余公积 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 | 2,592,250,323 |
| 一般风险准备 | 9,460,898,339 | 9,415,472,303 | 9,394,835,825 | 9,340,361,385 |
| 未分配利润 | 39,683,346,554 | 37,436,346,050 | 35,973,905,252 | 33,986,396,894 |
| 归属于母公司股东权益合计 | 115,500,705,132 | 118,782,800,463 | 117,152,834,492 | 115,347,607,754 |
| 少数股东权益 | 2,319,709,615 | 324,952,497 | 323,332,412 | 274,063,054 |
| 股东权益合计 | 117,820,414,747 | 119,107,752,960 | 117,476,166,904 | 115,621,670,808 |
| 负债和股东权益总计 | 764,940,856,885 | 699,763,922,075 | 673,200,948,427 | 674,715,821,446 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-29 | 2025-03-29 |
| 审计意见(境内) | | | | 标准无保留意见 |