合锻智能
(603011)
| 流通市值：89.29亿 | | | 总市值：89.29亿 |
| 流通股本：4.94亿 | | | 总股本：4.94亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 796,249,263.2 | 758,939,983.81 | 572,749,243.62 | 401,253,795.38 |
| 应收票据及应收账款 | 782,491,318.47 | 853,553,075.82 | 891,472,063.27 | 975,159,437.46 |
| 其中：应收票据 | 104,218,251.03 | 131,681,380.78 | 109,831,312.78 | 161,793,032.02 |
| 应收账款 | 678,273,067.44 | 721,871,695.04 | 781,640,750.49 | 813,366,405.44 |
| 应收款项融资 | 260,530,851.54 | 192,803,767.87 | 144,671,835.75 | 103,004,763 |
| 预付款项 | 85,861,521.85 | 51,060,209.42 | 36,481,841.26 | 30,049,944.94 |
| 其他应收款合计 | 10,726,271.89 | 7,859,299.09 | 10,480,960.07 | 14,043,269.15 |
| 存货 | 1,280,667,697.49 | 1,233,861,235.32 | 1,209,325,205.39 | 1,212,757,033.1 |
| 合同资产 | 61,665,405.41 | 60,673,985.42 | 83,936,312.61 | 81,720,293.61 |
| 其他流动资产 | 16,926,947.49 | 22,799,100.06 | 31,562,322.36 | 34,692,980.32 |
| 流动资产平衡项目 | 0 | 0 | -0.01 | 0 |
| 流动资产合计 | 3,295,119,277.34 | 3,181,559,881.61 | 2,980,687,427.12 | 2,963,356,881.26 |
| 非流动资产: | | | | |
| 长期股权投资 | 149,376,072.39 | 149,109,769.58 | 157,457,928.67 | 157,768,746.97 |
| 投资性房地产 | 25,960,539.13 | 26,072,813.25 | 30,863,870.88 | 29,908,161.59 |
| 固定资产 | 493,655,143.33 | 501,366,453.07 | 489,360,962 | 335,089,081.58 |
| 在建工程 | 10,904,276.31 | 11,973,825.57 | 1,719,773.74 | 112,189,593.51 |
| 使用权资产 | 10,472,936.47 | 12,833,586.85 | 14,532,214.34 | 16,576,671.13 |
| 无形资产 | 87,030,956.77 | 88,320,853.94 | 89,697,529.76 | 91,017,702.94 |
| 商誉 | 520,897,466.45 | 520,897,466.45 | 524,203,566.45 | 524,203,566.45 |
| 长期待摊费用 | 7,685,137.82 | 8,330,953.19 | 9,066,012.9 | 9,819,140.46 |
| 递延所得税资产 | 22,458,939.13 | 22,137,509.38 | 26,700,546.81 | 22,656,485.18 |
| 其他非流动资产 | 2,783,082.14 | 1,008,823.9 | 9,591,079.48 | 9,696,968.54 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,331,224,549.94 | 1,342,052,055.18 | 1,353,193,485.03 | 1,308,926,118.35 |
| 资产平衡项目 | -0.01 | 0 | 0.01 | 0 |
| 资产总计 | 4,626,343,827.27 | 4,523,611,936.79 | 4,333,880,912.16 | 4,272,282,999.61 |
| 流动负债: | | | | |
| 短期借款 | 654,396,024.08 | 506,676,483.97 | 427,575,562.82 | 511,953,001.91 |
| 应付票据及应付账款 | 903,254,796.14 | 977,612,423.48 | 1,000,662,978.86 | 898,434,165.76 |
| 其中：应付票据 | 381,614,586.97 | 393,773,361.57 | 478,018,775.85 | 435,401,433.7 |
| 应付账款 | 521,640,209.17 | 583,839,061.91 | 522,644,203.01 | 463,032,732.06 |
| 合同负债 | 552,775,086.12 | 473,032,931.66 | 409,263,838.53 | 420,628,285.58 |
| 应付职工薪酬 | 33,606,549.85 | 106,461,432.26 | 57,676,178.49 | 29,033,583.41 |
| 应交税费 | 9,801,460.82 | 16,561,028.64 | 11,174,475.42 | 9,762,055.01 |
| 其他应付款合计 | 63,015,926.08 | 67,988,749.83 | 42,637,356.88 | 33,322,332.77 |
| 一年内到期的非流动负债 | 65,234,006.38 | 71,340,380.96 | 7,187,823.63 | 37,965,903.75 |
| 其他流动负债 | 58,626,844.36 | 44,694,673.9 | 50,153,307.04 | 51,714,370.71 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,340,710,693.83 | 2,264,368,104.7 | 2,006,331,521.67 | 1,992,813,698.9 |
| 非流动负债: | | | | |
| 长期借款 | 75,600,000 | 70,400,000 | 48,000,000 | - |
| 租赁负债 | 6,472,830.66 | 2,664,665.99 | 8,322,699.1 | 8,307,501.6 |
| 预计负债 | 14,397,723.91 | 13,276,179.43 | 11,309,950.06 | 9,996,474.45 |
| 递延收益 | 35,523,984.8 | 31,103,172.9 | 26,391,027.63 | 25,432,088.39 |
| 递延所得税负债 | 577,395.56 | 1,105,070.61 | 1,032,119.31 | 1,156,790.65 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 132,571,934.93 | 118,549,088.93 | 95,055,796.1 | 44,892,855.09 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,473,282,628.76 | 2,382,917,193.63 | 2,101,387,317.77 | 2,037,706,553.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 494,414,437 | 494,414,437 | 494,414,437 | 494,414,437 |
| 资本公积 | 1,377,755,760.66 | 1,377,755,760.66 | 1,377,755,760.66 | 1,377,755,760.66 |
| 其他综合收益 | 12,971,204.51 | 8,898,413.84 | - | - |
| 专项储备 | 12,805,200.75 | 11,761,515.35 | 15,398,504.41 | 14,267,786.71 |
| 盈余公积 | 20,871,998.43 | 20,871,998.43 | 20,871,998.43 | 20,871,998.43 |
| 未分配利润 | 237,223,740.31 | 229,831,322.48 | 326,498,333.77 | 329,555,740.38 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,156,042,341.66 | 2,143,533,447.76 | 2,234,939,034.27 | 2,236,865,723.18 |
| 少数股东权益 | -2,981,143.15 | -2,838,704.6 | -2,445,439.88 | -2,289,277.56 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,153,061,198.51 | 2,140,694,743.16 | 2,232,493,594.39 | 2,234,576,445.62 |
| 负债和股东权益合计 | 4,626,343,827.27 | 4,523,611,936.79 | 4,333,880,912.16 | 4,272,282,999.61 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |