当前位置:首页 - 行情中心 - 合锻智能(603011) - 财务分析 - 现金流量表

合锻智能

(603011)

  

流通市值:40.29亿  总市值:40.29亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金419,169,016.571,461,750,996.891,330,672,531.22844,246,223.7
收到的税费返还10,218,469.5919,338,006.931,134,559.3118,955,213.59
收到其他与经营活动有关的现金67,427,874.8766,961,43889,360,511.3632,950,530.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计496,815,361.031,548,050,441.791,451,167,601.89896,151,967.47
购买商品、接受劳务支付的现金331,812,667.8889,620,482.921,061,254,084.43720,425,146.22
支付给职工以及为职工支付的现金120,067,123.5327,503,524.96212,067,422.64153,300,802.05
支付的各项税费30,163,013.3476,060,305.8465,694,257.3545,272,393.85
支付其他与经营活动有关的现金89,454,692.97146,919,628.87139,027,561.3677,373,434.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计571,497,497.611,440,103,942.591,478,043,325.78996,371,776.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-74,682,136.58107,946,499.2-26,875,723.89-100,219,808.66
二、投资活动产生的现金流量:
收回投资收到的现金30,000,000646,010,000296,830,000191,840,000
取得投资收益收到的现金343,60019,286,442.71,608,098.661,521,534.11
处置固定资产、无形资产和其他长期资产收回的现金净额-2,243,395.581,743,001.58147,619.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,343,600667,539,838.28300,181,100.24193,509,153.58
购建固定资产、无形资产和其他长期资产支付的现金28,439,158.09130,682,748.0477,238,923.3825,548,542.15
投资支付的现金-646,000,000635,060,000530,830,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计28,439,158.09776,682,748.04712,298,923.38556,378,542.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,904,441.91-109,142,909.76-412,117,823.14-362,869,388.57
三、筹资活动产生的现金流量:
取得借款收到的现金157,500,000773,000,000614,000,000413,000,000
收到其他与筹资活动有关的现金12,033,945.7-2,507,530.9125,555.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计169,533,945.7773,000,000616,507,530.91413,025,555.56
偿还债务支付的现金230,010,000661,000,000550,500,000327,500,000
分配股利、利润或偿付利息支付的现金36,448,688.5529,920,957.2419,207,776.1712,660,264.61
支付其他与筹资活动有关的现金3,774,698.4451,123,697.911,182,615.365,179,658.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计270,233,386.99742,044,655.14580,890,391.53345,339,923.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-100,699,441.2930,955,344.8635,617,139.3867,685,632.29
四、汇率变动对现金及现金等价物的影响1,505,946.6392,883.29606,494.1-435,625.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-171,971,189.3329,851,817.59-402,769,913.55-395,839,190.39
加:期初现金及现金等价物余额580,941,868.08555,729,652.09554,223,748.45555,729,652.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额408,970,678.75585,581,469.68151,453,834.9159,890,461.7
补充资料:
净利润-15,447,097.45-46,159,525.32
资产减值准备-29,258,227.22-12,745,629.82
固定资产和投资性房地产折旧-32,218,227.59-16,074,422.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,218,227.59-16,074,422.46
无形资产摊销-5,081,932.81-2,567,338.78
长期待摊费用摊销-2,219,933.69-550,458.66
处置固定资产、无形资产和其他长期资产的损失-786,251.2-236,847.84
固定资产报废损失-5,762.74--236,847.84
公允价值变动损失-2,094.4--7,525,576.72
财务费用-30,682,660.87-13,383,499.08
投资损失--18,569,606.51-1,722,839.06
递延所得税-25,241,283.86--1,362,362.99
其中:递延所得税资产减少-25,351,984.57--1,717,536.05
递延所得税负债增加--110,700.71-355,173.06
存货的减少--250,496,125.74--96,883,180.14
经营性应收项目的减少--8,004,450.27--39,059,733.4
经营性应付项目的增加-196,430,219.41--100,357,091.36
其他-13,329,096.87-42,647,966.25
现金的期末余额-585,581,469.68-159,890,461.7
减:现金的期初余额-555,729,652.09-555,729,652.09
公告日期2024-04-302024-04-242023-10-272023-08-29
审计意见(境内)带强调事项段的无保留意见
TOP↑