当前位置:首页 - 行情中心 - 合锻智能(603011) - 财务分析 - 现金流量表

合锻智能

(603011)

  

流通市值:84.89亿  总市值:84.89亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,118,731,063.9520,492,333.691,657,466,172.021,614,591,842.77
  收到的税费返还24,366,580.4612,161,043.6222,335,230.0330,075,438.92
  收到其他与经营活动有关的现金15,856,153.4610,707,256.0147,416,547.6243,567,484.33
  经营活动现金流入小计1,158,953,797.82543,360,633.321,727,217,949.671,688,234,766.02
  购买商品、接受劳务支付的现金805,233,234.81411,566,110.34913,426,504.421,004,758,807.99
  支付给职工以及为职工支付的现金236,471,535.56155,106,744.97363,515,322.33276,904,421.15
  支付的各项税费64,307,370.1336,625,435.5889,508,901.0475,989,910.43
  支付其他与经营活动有关的现金79,069,444.1270,456,197.11155,255,891.06143,703,204.89
  经营活动现金流出小计1,185,081,584.62673,754,4881,521,706,618.851,501,356,344.46
  经营活动产生的现金流量净额-26,127,786.8-130,393,854.68205,511,330.82186,878,421.56
二、投资活动产生的现金流量:
  收回投资收到的现金9,224.89,224.8160,026,778.4140,019,135.6
  取得投资收益收到的现金119,578.1950,555.71,067,021.78620,876.71
  处置固定资产、无形资产和其他长期资产收回的现金净额151,727.8816,0001,546,330.97176,845.63
  投资活动现金流入小计280,530.8775,780.5162,640,131.15140,816,857.94
  购建固定资产、无形资产和其他长期资产支付的现金25,776,623.6118,568,480.4396,545,892.3486,573,671.64
  投资支付的现金--140,000,000140,000,000
  投资活动现金流出小计25,776,623.6118,568,480.43236,545,892.34226,573,671.64
  投资活动产生的现金流量净额-25,496,092.74-18,492,699.93-73,905,761.19-85,756,813.7
三、筹资活动产生的现金流量:
  取得借款收到的现金425,305,517.09349,033,660.86738,534,592.63461,465,276
  筹资活动现金流入小计425,305,517.09349,033,660.86738,534,592.63461,465,276
  偿还债务支付的现金318,527,746152,520,000794,500,000663,378,784.63
  分配股利、利润或偿付利息支付的现金10,736,855.55,157,734.0922,961,913.1916,978,906.48
  支付其他与筹资活动有关的现金3,366,9901,683,49513,461,426.899,944,098.95
  筹资活动现金流出小计332,631,591.5159,361,229.09830,923,340.08690,301,790.06
  筹资活动产生的现金流量净额92,673,925.59189,672,431.77-92,388,747.45-228,836,514.06
四、汇率变动对现金及现金等价物的影响-31,996.01-124,466.032,010,452.311,741,522.16
五、现金及现金等价物净增加额41,018,050.0440,661,411.1341,227,274.49-125,973,384.04
  加:期初现金及现金等价物余额626,808,744.17626,808,744.17585,581,469.68585,581,469.68
  期末现金及现金等价物余额667,826,794.21667,470,155.3626,808,744.17459,608,085.64
补充资料:
  净利润9,212,530.58--89,614,567.44-
  资产减值准备3,896,723.66-84,277,268.6-
  固定资产和投资性房地产折旧22,151,511.85-36,496,121.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,151,511.85-36,496,121.27-
  无形资产摊销2,659,347.51-5,622,292.27-
  长期待摊费用摊销1,436,426.63-3,013,021.46-
  处置固定资产、无形资产和其他长期资产的损失-135,727.88-61,359.61-
  固定资产报废损失---457.85-
  公允价值变动损失---631.8-
  财务费用10,673,214.99-21,050,487.02-
  投资损失6,127,503.75-949,466.05-
  递延所得税-2,306,716.1-3,862,758.72-
  其中:递延所得税资产减少-2,251,366.1-3,969,829.01-
    递延所得税负债增加-55,350--107,070.29-
  存货的减少-127,162,774.17--142,646,830.83-
  经营性应收项目的减少-59,653,768.09--47,285,672.63-
  经营性应付项目的增加55,942,238.85-313,646,342.23-
  其他26,775,836.22--26,108,138.74-
  不涉及现金收支的投资和筹资活动金额其他项目--1,258,604.89-
  现金的期末余额667,826,794.21-626,808,744.17-
  减:现金的期初余额626,808,744.17-585,581,469.68-
  现金及现金等价物的净增加额41,018,050.04-41,227,274.49-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑