广州酒家
(603043)
| 流通市值：88.90亿 | | | 总市值：88.90亿 |
| 流通股本：5.69亿 | | | 总股本：5.69亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 728,590,214.32 | 698,844,401.09 | 1,615,470,405.06 | 905,268,627.33 |
| 应收票据及应收账款 | 148,794,717.39 | 121,258,999.98 | 322,459,033.53 | 139,091,770.23 |
| 其中：应收票据 | - | 2,407,899.76 | 2,407,899.76 | 493,986.02 |
| 应收账款 | 148,794,717.39 | 118,851,100.22 | 320,051,133.77 | 138,597,784.21 |
| 预付款项 | 29,310,921.61 | 24,623,319.3 | 34,821,533.09 | 29,563,417.8 |
| 其他应收款合计 | 54,055,252.75 | 57,094,583.9 | 54,511,525.25 | 58,553,282.5 |
| 存货 | 251,027,278.26 | 322,956,749.13 | 313,740,126.15 | 406,263,428.49 |
| 一年内到期的非流动资产 | 700,826,379.4 | 850,973,666.89 | 251,230,075.91 | 233,188,276.39 |
| 其他流动资产 | 78,506,519.19 | 75,105,504.32 | 57,485,686.24 | 74,282,243.64 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,992,660,265.82 | 2,152,406,207.51 | 2,749,718,385.23 | 1,846,211,046.38 |
| 非流动资产: | | | | |
| 长期股权投资 | 53,805,002.49 | 53,573,512.91 | 53,150,620.7 | 52,580,549.53 |
| 其他权益工具投资 | 5,063,838.14 | 5,063,838.14 | 5,063,838.14 | 5,063,838.14 |
| 其他非流动金融资产 | 51,919,026.54 | 50,000,000 | 50,000,000 | 50,000,000 |
| 投资性房地产 | 98,058,713.61 | 98,772,592.58 | 22,563,445.15 | 23,048,322.38 |
| 固定资产 | 1,713,212,653.29 | 1,737,493,266.37 | 1,789,550,168.02 | 1,793,800,339.49 |
| 在建工程 | 103,899,650.36 | 74,976,613.87 | 84,589,138.5 | 67,850,388.46 |
| 使用权资产 | 456,733,266.38 | 428,266,066.23 | 547,849,173.16 | 471,676,909.43 |
| 无形资产 | 157,403,883.92 | 157,965,582.72 | 154,701,172.34 | 154,575,686.67 |
| 商誉 | 152,176,731.4 | 152,176,731.4 | 152,176,731.4 | 152,176,731.4 |
| 长期待摊费用 | 262,437,285.38 | 258,988,334.85 | 256,351,952.03 | 254,755,043.92 |
| 递延所得税资产 | 129,273,575.97 | 121,808,906.49 | 122,546,810.74 | 107,456,100.66 |
| 其他非流动资产 | 1,232,104,672.29 | 1,197,664,653.08 | 1,589,918,169.35 | 1,324,975,690.27 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 4,416,088,299.77 | 4,336,750,098.64 | 4,828,461,219.53 | 4,457,959,600.35 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,408,748,565.59 | 6,489,156,306.15 | 7,578,179,604.76 | 6,304,170,646.73 |
| 流动负债: | | | | |
| 短期借款 | 510,594,190.96 | 434,105,797.33 | 521,042,086.48 | 518,660,724.32 |
| 应付票据及应付账款 | 220,618,712.31 | 349,284,541.63 | 735,522,916.27 | 400,546,524.79 |
| 其中：应付票据 | 43,598,386.52 | 67,163,838.82 | 104,389,098.03 | 39,957,066.34 |
| 应付账款 | 177,020,325.79 | 282,120,702.81 | 631,133,818.24 | 360,589,458.45 |
| 合同负债 | 178,501,914.05 | 204,651,160.58 | 326,054,500.88 | 186,133,263.38 |
| 应付职工薪酬 | 132,323,238.88 | 158,235,246.46 | 160,423,929.29 | 122,566,643.13 |
| 应交税费 | 34,404,110.95 | 34,695,258.94 | 146,685,774.46 | 21,956,683.22 |
| 其他应付款合计 | 369,158,732.49 | 435,480,553 | 505,637,585.43 | 370,408,400.38 |
| 一年内到期的非流动负债 | 103,922,711.68 | 106,736,246.48 | 134,685,750.31 | 148,056,891.99 |
| 其他流动负债 | 17,523,964.58 | 20,737,033.47 | 37,081,366.72 | 21,512,841.5 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,567,047,575.9 | 1,743,925,837.89 | 2,567,133,909.84 | 1,789,841,972.71 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 183,750,000 | 183,750,000 |
| 租赁负债 | 403,636,605.99 | 369,104,626.32 | 489,225,730.45 | 397,225,396.95 |
| 长期应付款 | 48,481,235.53 | 48,143,125.65 | 47,746,439.64 | 47,345,493.83 |
| 递延收益 | 137,385,800.04 | 139,201,995.33 | 136,900,559.88 | 137,273,837.55 |
| 递延所得税负债 | 59,869,089.08 | 58,676,354.33 | 55,886,240.32 | 52,719,234.33 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 649,372,730.64 | 615,126,101.63 | 913,508,970.29 | 818,313,962.66 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,216,420,306.54 | 2,359,051,939.52 | 3,480,642,880.13 | 2,608,155,935.37 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 568,770,805 | 568,770,805 | 568,770,805 | 568,770,805 |
| 资本公积 | 507,648,612.62 | 507,648,612.62 | 507,648,612.62 | 507,648,612.62 |
| 其他综合收益 | 1,754,262.42 | 1,754,262.42 | 1,754,262.42 | 1,754,262.42 |
| 盈余公积 | 324,943,757.3 | 324,943,757.3 | 324,943,757.3 | 324,943,757.3 |
| 未分配利润 | 2,525,882,077.2 | 2,474,871,846.39 | 2,429,039,086.55 | 2,039,468,174.52 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,928,999,514.54 | 3,877,989,283.73 | 3,832,156,523.89 | 3,442,585,611.86 |
| 少数股东权益 | 263,328,744.51 | 252,115,082.9 | 265,380,200.74 | 253,429,099.5 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,192,328,259.05 | 4,130,104,366.63 | 4,097,536,724.63 | 3,696,014,711.36 |
| 负债和股东权益合计 | 6,408,748,565.59 | 6,489,156,306.15 | 7,578,179,604.76 | 6,304,170,646.73 |
| 公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |