当前位置:首页 - 行情中心 - 广州酒家(603043) - 财务分析 - 现金流量表

广州酒家

(603043)

  

流通市值:91.12亿  总市值:91.12亿
流通股本:5.69亿   总股本:5.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,737,617,155.794,581,658,084.262,158,647,462.371,220,953,969.2
收到的税费返还6,988,612.736,630,355.796,630,355.793,505,147.06
收到其他与经营活动有关的现金186,346,481.19137,628,294.0157,868,820.3424,930,581.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,930,952,249.714,725,916,734.062,223,146,638.51,249,389,697.71
购买商品、接受劳务支付的现金3,092,816,643.422,361,027,468.421,498,605,575.15734,798,996.59
支付给职工以及为职工支付的现金867,494,041.18670,915,734.55420,448,916.11239,236,901.21
支付的各项税费364,269,357.26209,746,303.2296,666,239.4142,439,514.06
支付其他与经营活动有关的现金714,856,054.79364,846,197.91124,973,182.54110,425,744.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,039,436,096.653,606,535,704.12,140,693,913.211,126,901,155.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额891,516,153.061,119,381,029.9682,452,725.29122,488,541.81
二、投资活动产生的现金流量:
收回投资收到的现金803,008,785.111,199,369,149.11469,369,149.11321,343,750.01
取得投资收益收到的现金5,391,441.295,391,441.292,475,247.52-
处置固定资产、无形资产和其他长期资产收回的现金净额677,428.63741,700.66358,885.98331,239
投资活动现金流入的平衡项目0000
投资活动现金流入小计809,077,655.031,205,502,291.06472,203,282.61321,674,989.01
购建固定资产、无形资产和其他长期资产支付的现金365,400,287.32221,438,705.34169,188,981.6162,472,192.46
投资支付的现金857,132,236.341,130,843,888.89110,000,000110,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,222,532,523.661,352,282,594.23279,188,981.61172,472,192.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-413,454,868.63-146,780,303.17193,014,301149,202,796.55
三、筹资活动产生的现金流量:
吸收投资收到的现金20,254,058.8220,254,058.8220,254,058.822,450,000
其中:子公司吸收少数股东投资收到的现金20,254,058.8220,254,058.8220,254,058.822,450,000
取得借款收到的现金917,866,521.65690,836,404.12518,660,724.32169,794,317.64
收到其他与筹资活动有关的现金-1,343,737.79115,629.8498,470.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计938,120,580.47712,434,200.73539,030,412.98172,342,787.88
偿还债务支付的现金1,187,497,305.78623,542,761.73502,946,115.75361,920,117.13
分配股利、利润或偿付利息支付的现金310,357,531.88294,372,097.06293,656,918.243,008,082.88
其中:子公司支付给少数股东的股利、利润24,324,320.6---
支付其他与筹资活动有关的现金149,247,006.0987,253,205.9755,674,339.6427,959,694.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,647,101,843.751,005,168,064.76852,277,373.63392,887,894.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-708,981,263.28-292,733,864.03-313,246,960.65-220,545,106.18
四、汇率变动对现金及现金等价物的影响443,320.72---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-230,476,658.13679,866,862.76-37,779,934.3651,146,232.18
加:期初现金及现金等价物余额907,624,738.45907,624,738.45907,624,738.45907,624,738.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额677,148,080.321,587,491,601.21869,844,804.09958,770,970.63
补充资料:
净利润519,013,114.92-74,050,740.35-
固定资产和投资性房地产折旧132,591,919.93-58,069,756.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧132,591,919.93-58,069,756.98-
无形资产摊销5,707,439.49-2,683,967.18-
长期待摊费用摊销52,769,952.64-22,944,135.35-
处置固定资产、无形资产和其他长期资产的损失-3,557,243.53--32,994.93-
固定资产报废损失490,716.02-370,706.24-
公允价值变动损失-2,639,321.9---
财务费用37,330,770.27-16,701,029.85-
投资损失-5,281,774.58--2,284,100.06-
递延所得税-16,925,646.56--8,529,960.73-
其中:递延所得税资产减少-25,861,050.52--11,508,244.69-
递延所得税负债增加8,935,403.96-2,978,283.96-
存货的减少-17,296,336.44--99,423,791.45-
经营性应收项目的减少-11,115,929.87-2,756,665.48-
经营性应付项目的增加81,991,096.49--45,106,672.85-
其他-443,320.72---
不涉及现金收支的投资和筹资活动金额其他项目123,898,460.31---
现金的期末余额677,148,080.32-869,844,804.09-
减:现金的期初余额907,624,738.45-907,624,738.45-
公告日期2025-03-282024-10-302024-08-302024-04-26
审计意见(境内)标准无保留意见
TOP↑