天味食品
(603317)
| 流通市值：121.52亿 | | | 总市值：121.52亿 |
| 流通股本：10.65亿 | | | 总股本：10.65亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 209,944,868.93 | 250,395,023.59 | 743,082,826.67 | 233,717,474.15 |
| 交易性金融资产 | 2,685,558,000 | 2,317,500,000 | 2,167,000,000 | 2,592,200,000 |
| 应收票据及应收账款 | 143,168,325.43 | 106,023,471.91 | 63,066,454.79 | 116,771,516.25 |
| 应收账款 | 143,168,325.43 | 106,023,471.91 | 63,066,454.79 | 116,771,516.25 |
| 预付款项 | 26,648,953.9 | 13,315,717.49 | 22,042,718.62 | 12,971,725.77 |
| 其他应收款合计 | 15,332,971.45 | 12,807,273.77 | 10,320,381.83 | 10,542,768.73 |
| 应收股利 | - | - | - | 885,035 |
| 存货 | 185,596,067.63 | 122,146,040.99 | 147,027,708.54 | 115,736,880.91 |
| 其他流动资产 | 393,803,286.02 | 390,458,558.29 | 503,250,318.51 | 509,151,033.26 |
| 流动资产合计 | 3,768,282,952.76 | 3,320,876,565.44 | 3,764,020,888.36 | 3,604,684,896.3 |
| 非流动资产: | | | | |
| 长期股权投资 | 111,896,599.52 | 112,735,622.43 | 112,414,025.63 | 307,140,219.95 |
| 其他权益工具投资 | 94,770,029.95 | 94,770,029.95 | 100,003,950.62 | 100,003,950.62 |
| 固定资产 | 1,170,807,940.99 | 1,082,576,498.36 | 1,094,247,518.49 | 1,113,787,074.34 |
| 在建工程 | 6,003,117.74 | 4,244,017.23 | 7,610,605.7 | 7,610,605.7 |
| 使用权资产 | 11,314,357.72 | 14,416,759.16 | 17,457,919.86 | 20,948,984.02 |
| 无形资产 | 106,318,342.28 | 68,457,358.18 | 65,631,109.02 | 68,273,270.95 |
| 商誉 | 445,436,305.5 | 410,281,865.51 | 410,281,865.51 | 410,281,865.51 |
| 长期待摊费用 | 1,553,398.87 | 969,131.42 | 1,160,514.51 | 1,351,897.62 |
| 递延所得税资产 | 18,156,002.75 | 21,656,818.9 | 23,330,194.82 | 22,930,613.05 |
| 其他非流动资产 | 10,629,976.01 | 8,098,097.71 | 7,309,335.43 | 4,498,676.13 |
| 非流动资产合计 | 1,976,886,071.33 | 1,818,206,198.85 | 1,839,447,039.59 | 2,056,827,157.89 |
| 资产总计 | 5,745,169,024.09 | 5,139,082,764.29 | 5,603,467,927.95 | 5,661,512,054.19 |
| 流动负债: | | | | |
| 短期借款 | 30,035,833.33 | - | - | 5,006,034.72 |
| 应付票据及应付账款 | 601,736,887.8 | 470,613,280.18 | 516,891,950.93 | 642,115,999.72 |
| 其中：应付票据 | 1,531,259.52 | 1,949,218.39 | 2,745,147.8 | 2,284,700.74 |
| 应付账款 | 600,205,628.28 | 468,664,061.79 | 514,146,803.13 | 639,831,298.98 |
| 预收款项 | 33,871,755.53 | 19,200,000 | 19,200,000 | 19,200,000 |
| 合同负债 | 121,118,993.84 | 104,335,939.89 | 80,850,057.28 | 50,039,115.74 |
| 应付职工薪酬 | 72,907,920.32 | 70,325,626.11 | 50,692,370.24 | 79,264,272.19 |
| 应交税费 | 80,701,575.04 | 57,780,496.81 | 32,456,140.96 | 57,648,411.75 |
| 其他应付款合计 | 150,398,065.54 | 90,461,237.77 | 90,297,366.84 | 79,938,559.73 |
| 应付股利 | 1,495,450 | 2,950,750 | - | - |
| 一年内到期的非流动负债 | 6,011,122.11 | 9,365,636.55 | 12,979,602.25 | 12,906,251.35 |
| 其他流动负债 | 23,825,248.2 | 21,534,799.52 | 18,934,514.54 | 15,642,366.02 |
| 流动负债合计 | 1,120,607,401.71 | 843,617,016.83 | 822,302,003.04 | 961,761,011.22 |
| 非流动负债: | | | | |
| 租赁负债 | 1,662,750.42 | 2,558,477.06 | 2,665,417.17 | 3,922,658.12 |
| 递延收益 | 10,844,164.89 | 6,098,478.06 | 5,864,796.9 | 6,089,815.74 |
| 递延所得税负债 | 5,937,304.68 | 4,813,498.53 | 4,978,879.25 | 5,890,684.07 |
| 非流动负债合计 | 18,444,219.99 | 13,470,453.65 | 13,509,093.32 | 15,903,157.93 |
| 负债合计 | 1,139,051,621.7 | 857,087,470.48 | 835,811,096.36 | 977,664,169.15 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,064,996,294 | 1,064,996,294 | 1,065,083,794 | 1,065,083,794 |
| 资本公积 | 1,645,064,325.29 | 1,643,064,528.83 | 1,638,213,552.79 | 1,635,463,546.95 |
| 减:库存股 | 59,523,528.92 | 74,806,398.23 | 63,836,337.73 | 65,644,737.73 |
| 其他综合收益 | -5,233,920.67 | -5,233,920.67 | - | - |
| 盈余公积 | 354,872,111.97 | 354,872,111.97 | 354,872,111.97 | 354,872,111.97 |
| 未分配利润 | 1,390,126,009.85 | 1,187,948,095.42 | 1,657,193,535.24 | 1,582,460,553.2 |
| 归属于母公司股东权益合计 | 4,390,301,291.52 | 4,170,840,711.32 | 4,651,526,656.27 | 4,572,235,268.39 |
| 少数股东权益 | 215,816,110.87 | 111,154,582.49 | 116,130,175.32 | 111,612,616.65 |
| 股东权益合计 | 4,606,117,402.39 | 4,281,995,293.81 | 4,767,656,831.59 | 4,683,847,885.04 |
| 负债和股东权益合计 | 5,745,169,024.09 | 5,139,082,764.29 | 5,603,467,927.95 | 5,661,512,054.19 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-29 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |