当前位置:首页 - 行情中心 - 天味食品(603317) - 财务分析 - 现金流量表

天味食品

(603317)

  

流通市值:133.93亿  总市值:133.93亿
流通股本:10.62亿   总股本:10.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,686,522,753.852,263,690,2061,244,322,504.173,877,995,781.01
  收到其他与经营活动有关的现金43,938,697.7430,894,217.722,920,280.8826,393,625.49
  经营活动现金流入小计3,730,461,451.592,294,584,423.721,247,242,785.053,904,389,406.5
  购买商品、接受劳务支付的现金1,899,133,022.241,208,415,960.88641,225,872.562,191,693,072.3
  支付给职工以及为职工支付的现金409,448,301.17259,243,753.75143,853,751.38504,743,570.31
  支付的各项税费337,161,789.01235,268,109.34115,310,774.93360,182,877.28
  支付其他与经营活动有关的现金388,147,256.4214,594,705.9594,299,123.78259,556,694.57
  经营活动现金流出小计3,033,890,368.821,917,522,529.92994,689,522.653,316,176,214.46
  经营活动产生的现金流量净额696,571,082.77377,061,893.8252,553,262.4588,213,192.04
二、投资活动产生的现金流量:
  收回投资收到的现金13,662,283,088.0511,723,099,432.136,921,708,00015,740,718,351.75
  取得投资收益收到的现金30,301,697.9524,395,486.5720,152,100.9275,650,573.89
  处置固定资产、无形资产和其他长期资产收回的现金净额6,719,809.186,304,643.0629,209.733,111,035.55
  收到的其他与投资活动有关的现金---7,323,474.8
  投资活动现金流入小计13,699,304,595.1811,753,799,561.766,941,889,310.6515,826,803,435.99
  购建固定资产、无形资产和其他长期资产支付的现金65,759,150.2239,102,380.8824,773,291.85108,801,514.63
  投资支付的现金13,363,123,655.9211,108,074,0006,278,302,00015,483,985,138.89
  取得子公司及其他营业单位支付的现金410,475,259.26410,475,259.268,500,00024,457,755.18
  支付其他与投资活动有关的现金363,276.9241,60050,000464.85
  投资活动现金流出小计13,839,721,342.311,557,893,240.146,311,625,291.8515,617,244,873.55
  投资活动产生的现金流量净额-140,416,747.12195,906,321.62630,264,018.8209,558,562.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金---40,000
  其中:子公司吸收少数股东投资收到的现金---40,000
  收到其他与筹资活动有关的现金298,614,120.0234,627,600--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计298,614,120.0234,627,600-40,000
  偿还债务支付的现金---35,000,000
  分配股利、利润或偿付利息支付的现金600,702,589.02600,702,589.0219,970,438.12596,104,767.86
  其中:子公司支付给少数股东的股利、利润19,970,438.1219,970,438.1219,970,438.1212,754,456.21
  支付其他与筹资活动有关的现金322,036,241.1952,310,466.3536,558,891.1846,070,273.88
  筹资活动现金流出小计922,738,830.21653,013,055.3756,529,329.3677,175,041.74
  筹资活动产生的现金流量净额-624,124,710.19-618,385,455.37-56,529,329.3-677,135,041.74
四、汇率变动对现金及现金等价物的影响-2,219,867.52-1,383,841.07-792,595.06-517,095.27
五、现金及现金等价物净增加额-70,190,242.06-46,801,081.02825,495,356.84120,119,617.47
  加:期初现金及现金等价物余额347,714,558.68347,714,558.68347,714,558.68227,594,941.21
  期末现金及现金等价物余额277,524,316.62300,913,477.661,173,209,915.52347,714,558.68
补充资料:
  净利润-406,638,172.8-602,765,926.03
  资产减值准备-1,472,738.86-30,699,313.36
  固定资产和投资性房地产折旧-43,876,388.76-82,117,272.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,876,388.76-82,117,272.13
  无形资产摊销-6,341,804.56-11,800,245.75
  长期待摊费用摊销-647,954.76-727,014.46
  处置固定资产、无形资产和其他长期资产的损失--7,570,804.25--502,013.87
  固定资产报废损失-903,112.98-539,600.04
  财务费用-1,685,260.46-1,403,330.82
  投资损失--29,505,885.32--81,310,675.85
  递延所得税--5,903,282.49-5,294,431.03
  其中:递延所得税资产减少--5,608,005.39-7,457,910.79
    递延所得税负债增加--295,277.1--2,163,479.76
  存货的减少-27,893,271.36--66,501,690.35
  经营性应收项目的减少-4,966,611.03-10,800,324.82
  经营性应付项目的增加--79,700,663.11--24,265,436.71
  其他---4,500,033.42
  现金的期末余额-300,913,477.66-347,714,558.68
  减:现金的期初余额-347,714,558.68-227,594,941.21
  现金及现金等价物的净增加额--46,801,081.02-120,119,617.47
公告日期2026-10-292026-08-262026-04-282026-03-12
审计意见(境内)标准无保留意见
TOP↑