流通市值:121.77亿 | 总市值:122.17亿 | ||
流通股本:4.23亿 | 总股本:4.24亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,608,135,663.91 | 3,081,823,377.8 | 2,939,418,588.36 | 3,278,423,354.84 |
应收票据及应收账款 | 891,985,344.64 | 835,082,015.07 | 702,352,431.73 | 745,967,146.78 |
其中:应收票据 | 30,200,000 | 24,100,000 | 24,562,500 | 4,000,000 |
应收账款 | 861,785,344.64 | 810,982,015.07 | 677,789,931.73 | 741,967,146.78 |
预付款项 | 87,148,947.57 | 135,956,539.44 | 86,469,334.74 | 82,812,367.58 |
其他应收款合计 | 1,133,328,347.98 | 1,084,546,066.96 | 1,029,512,646.59 | 1,005,029,092.08 |
应收股利 | 28,362,240.34 | - | - | - |
存货 | 66,273,241.27 | 35,112,680.99 | 27,847,615.21 | 30,171,672.19 |
合同资产 | 621,877.75 | 891,845.46 | 9,105,652.73 | 8,936,418.87 |
其他流动资产 | 153,691,176.68 | 156,178,737.94 | 160,096,871.35 | 171,658,555.6 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 4,959,867,970.57 | 5,349,233,880.39 | 4,954,803,140.71 | 5,322,998,607.94 |
非流动资产: | ||||
长期股权投资 | 729,950,732.86 | 773,427,822.16 | 754,022,308.96 | 743,277,567.45 |
其他权益工具投资 | 68,600,000 | 60,600,000 | 60,600,000 | 60,600,000 |
其他非流动金融资产 | 164,045,545.42 | 180,000,000 | 180,000,000 | 180,000,000 |
投资性房地产 | 105,167,980.39 | 107,353,701.8 | 109,539,423.41 | 111,725,157.7 |
固定资产 | 664,649,245.39 | 662,979,530.92 | 603,306,656.78 | 518,569,888.11 |
在建工程 | 1,808,772,485 | 1,744,344,022.88 | 1,649,887,927.1 | 2,008,632,596.57 |
油气资产 | 8,056,176,627.81 | 8,130,946,507.53 | 6,082,656,345.46 | 5,687,588,241.01 |
使用权资产 | 40,712,503.34 | 37,055,621.1 | 37,200,108.77 | 36,406,405.36 |
无形资产 | 52,812,748.46 | 53,461,820.19 | 54,110,516.61 | 51,399,733.97 |
商誉 | 38,503,767.51 | - | - | - |
长期待摊费用 | 6,702,832.51 | 4,572,092.43 | 4,656,212.67 | 5,357,247.56 |
递延所得税资产 | 20,838,373.44 | 12,508,758.9 | 11,312,339.96 | 10,977,387.26 |
其他非流动资产 | 1,551,286,363.81 | 306,060,002.45 | 818,330,104.13 | 243,780,309.02 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 13,308,219,205.94 | 12,073,309,880.36 | 10,365,621,943.85 | 9,658,314,534.01 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 18,268,087,176.51 | 17,422,543,760.75 | 15,320,425,084.56 | 14,981,313,141.95 |
流动负债: | ||||
短期借款 | 70,000,000 | 70,000,000 | 119,181,035.74 | - |
应付票据及应付账款 | 1,555,151,856.56 | 1,603,130,033.93 | 1,513,240,552.2 | 1,563,131,649.08 |
应付账款 | 1,555,151,856.56 | 1,603,130,033.93 | 1,513,240,552.2 | 1,563,131,649.08 |
合同负债 | 146,936,191.09 | 127,063,350.89 | 91,950,511.72 | 128,265,105.19 |
应付职工薪酬 | 70,199,035.71 | 36,953,177.88 | 27,161,708.95 | 17,079,512.99 |
应交税费 | 147,071,149.59 | 148,816,823.03 | 117,712,021.52 | 169,768,102.47 |
其他应付款合计 | 175,505,724.1 | 208,466,069.4 | 460,692,386.42 | 90,115,544.1 |
应付股利 | - | - | 381,529,194.3 | - |
一年内到期的非流动负债 | 1,199,101,093.32 | 1,111,880,682.97 | 776,750,833.38 | 636,207,537.53 |
其他流动负债 | 34,223,524.7 | 31,371,981.29 | 29,922,793.74 | 10,802,741.38 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,398,188,575.07 | 3,337,682,119.39 | 3,136,611,843.67 | 2,615,370,192.74 |
非流动负债: | ||||
长期借款 | 3,241,050,000 | 3,210,832,108.33 | 3,105,098,150 | 3,261,150,000 |
应付债券 | 42,100,949.16 | 39,946,702.41 | - | - |
租赁负债 | 34,538,992.57 | 42,518,982.17 | 39,549,631.93 | 36,839,273.73 |
长期应付款 | 28,097,528.97 | 28,097,528.97 | 28,097,528.97 | 28,097,528.97 |
预计负债 | 292,416,892.92 | 272,927,710.86 | 259,699,051.21 | 252,057,602.91 |
递延收益 | 3,202,942.17 | 3,278,158.65 | 3,353,375.13 | 3,428,591.61 |
递延所得税负债 | 784,630,021.49 | 708,422,849.67 | 609,604,631.25 | 550,096,075.07 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 4,426,037,327.28 | 4,306,024,041.06 | 4,045,402,368.49 | 4,131,669,072.29 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 7,824,225,902.35 | 7,643,706,160.45 | 7,182,014,212.16 | 6,747,039,265.03 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 423,921,327 | 423,921,327 | 423,921,327 | 423,921,327 |
资本公积 | 3,487,471,151.89 | 3,480,065,580.94 | 3,476,033,606.09 | 3,478,283,331.47 |
减:库存股 | 21,685,876.08 | 21,685,876.08 | 21,685,876.08 | 27,048,755.36 |
其他综合收益 | -90,139,446.37 | -89,220,091 | -90,410,688.65 | -90,410,688.65 |
专项储备 | 4,911,374.64 | 4,950,256.14 | 8,628,733.36 | 4,846,948.8 |
盈余公积 | 223,999,835.36 | 223,999,835.36 | 223,999,835.36 | 223,999,835.36 |
未分配利润 | 4,114,653,546.4 | 3,811,299,437.39 | 3,534,195,961.13 | 3,642,844,072.97 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 8,143,131,912.84 | 7,833,330,469.75 | 7,554,682,898.21 | 7,656,436,071.59 |
少数股东权益 | 2,300,729,361.32 | 1,945,507,130.55 | 583,727,974.19 | 577,837,805.33 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 10,443,861,274.16 | 9,778,837,600.3 | 8,138,410,872.4 | 8,234,273,876.92 |
负债和股东权益合计 | 18,268,087,176.51 | 17,422,543,760.75 | 15,320,425,084.56 | 14,981,313,141.95 |
公告日期 | 2025-03-29 | 2024-10-30 | 2024-08-29 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |