当前位置:首页 - 行情中心 - 新天然气(603393) - 财务分析 - 现金流量表

新天然气

(603393)

  

流通市值:102.89亿  总市值:102.89亿
流通股本:4.24亿   总股本:4.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,125,524,387.641,072,209,769.534,760,320,341.633,392,664,590.88
  收到的税费返还8,737,224.078,737,224.0786,295,646.472,924,821.22
  收到其他与经营活动有关的现金303,960,136.42124,830,500.13618,289,538.15350,737,167.34
  经营活动现金流入小计2,438,221,748.131,205,777,493.735,464,905,526.253,746,326,579.44
  购买商品、接受劳务支付的现金780,556,152.36408,505,373.321,713,052,249.41,265,479,890.48
  支付给职工以及为职工支付的现金179,233,729.51115,801,681.05282,312,132.56222,243,143.53
  支付的各项税费289,942,390.1127,084,062.51455,866,340.5344,306,984.33
  支付其他与经营活动有关的现金109,120,456.9879,729,060.06534,307,951.65321,097,824.03
  经营活动现金流出小计1,358,852,728.95731,120,176.942,985,538,674.112,153,127,842.37
  经营活动产生的现金流量净额1,079,369,019.18474,657,316.792,479,366,852.141,593,198,737.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,419,784,0001,000,000,0001,180,000,000900,000,000
  取得投资收益收到的现金891,836.7686,301.3751,084,439.7229,857,678.99
  处置固定资产、无形资产和其他长期资产收回的现金净额5,280-194,944.87189,001
  处置子公司及其他营业单位收到的现金净额3,810,047.89---
  投资活动现金流入小计1,424,491,164.591,000,686,301.371,231,279,384.59930,046,679.99
  购建固定资产、无形资产和其他长期资产支付的现金604,651,289.56236,730,754.043,706,420,272.133,275,514,783.66
  投资支付的现金1,373,800,000940,000,0001,725,000,0001,445,000,000
  取得子公司及其他营业单位支付的现金3,613,554.45-82,481,584.4492,481,584.44
  支付其他与投资活动有关的现金82,631,619.3454,648,792.41216,910,549.53-
  投资活动现金流出小计2,064,696,463.351,231,379,546.455,730,812,406.14,812,996,368.1
  投资活动产生的现金流量净额-640,205,298.76-230,693,245.08-4,499,533,021.51-3,882,949,688.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--258,498,303.4150,300,000
  其中:子公司吸收少数股东投资收到的现金--258,498,303.4150,300,000
  取得借款收到的现金1,434,500,000995,500,0004,096,306,0003,753,000,000
  筹资活动现金流入小计1,434,500,000995,500,0004,354,804,303.413,803,300,000
  偿还债务支付的现金1,240,325,673.7463,150,0001,460,843,114.78994,248,114.78
  分配股利、利润或偿付利息支付的现金76,009,320.2548,879,132.38250,222,467.64163,585,357.37
  支付其他与筹资活动有关的现金45,916,589.1442,632,988.8144,571,484.2539,305,208.29
  筹资活动现金流出小计1,362,251,583.09554,662,121.191,755,637,066.671,197,138,680.44
  筹资活动产生的现金流量净额72,248,416.91440,837,878.812,599,167,236.742,606,161,319.56
四、汇率变动对现金及现金等价物的影响-22,134,709.34-13,689,149.16-8,321,854.8-1,591,135.76
五、现金及现金等价物净增加额489,277,427.99671,112,801.36570,679,212.57314,819,232.76
  加:期初现金及现金等价物余额3,056,639,529.183,056,639,529.182,485,960,316.612,485,960,316.61
  期末现金及现金等价物余额3,545,916,957.173,727,752,330.543,056,639,529.182,800,779,549.37
补充资料:
  净利润369,116,193.83-574,837,562.95-
  资产减值准备-3,289,994.4-394,624,418.38-
  固定资产和投资性房地产折旧627,670,671.25-1,271,534,489.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧627,670,671.25-1,271,534,489.65-
  无形资产摊销3,581,597.11-5,415,022.51-
  长期待摊费用摊销1,107,697-3,510,671.46-
  处置固定资产、无形资产和其他长期资产的损失-3,072.48-8,131,529.35-
  固定资产报废损失5,469,269.12-3,282.6-
  公允价值变动损失1,856,529.24-21,885,638.89-
  财务费用113,568,310.15-265,433,117.88-
  投资损失-25,090,115.95-6,846,321.39-
  递延所得税16,001,377.56-58,032,424.89-
  其中:递延所得税资产减少-210,930.03-3,637,267.23-
    递延所得税负债增加16,212,307.59-54,395,157.66-
  存货的减少19,428,046.24-9,711,854.34-
  经营性应收项目的减少-112,032,016.03--66,900,411.42-
  经营性应付项目的增加36,982,858.79--221,400,348.93-
  其他7,993,145.97-13,359,210.15-
  现金的期末余额3,545,916,957.17-3,056,639,529.18-
  减:现金的期初余额3,056,639,529.18-2,485,960,316.61-
  现金及现金等价物的净增加额489,277,427.99-570,679,212.57-
公告日期2026-08-122026-04-302026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑