永艺股份
(603600)
| 流通市值：33.96亿 | | | 总市值：37.39亿 |
| 流通股本：3.01亿 | | | 总股本：3.31亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,132,933,346.48 | 1,035,265,256.08 | 838,144,560.48 | 814,041,905.73 |
| 应收票据及应收账款 | 523,694,806.09 | 649,821,258 | 689,514,533.02 | 687,449,000.45 |
| 其中：应收票据 | 3,786,643 | 5,209,247.9 | 3,219,760.59 | 4,548,707.16 |
| 应收账款 | 519,908,163.09 | 644,612,010.1 | 686,294,772.43 | 682,900,293.29 |
| 应收款项融资 | 13,662,640.3 | 17,324,040.05 | 11,924,480.28 | 8,713,081.52 |
| 预付款项 | 50,050,736.59 | 26,839,012.41 | 55,263,743.03 | 41,926,055.14 |
| 其他应收款合计 | 19,703,466.89 | 13,969,060.32 | 16,483,904.08 | 15,164,347.74 |
| 存货 | 595,687,304.71 | 584,411,757.26 | 536,598,964.55 | 554,940,636.93 |
| 其他流动资产 | 111,271,855.29 | 121,386,178.14 | 143,281,382.19 | 124,204,520.39 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,447,004,156.35 | 2,449,016,562.26 | 2,291,235,971.92 | 2,246,439,547.9 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 10,500,000 | 10,500,000 | 10,500,000 | 10,500,000 |
| 其他非流动金融资产 | 23,605,042.4 | 23,605,042.4 | 23,605,042.4 | 23,605,042.4 |
| 投资性房地产 | 9,406,382.75 | 9,580,919.63 | 7,359,981.34 | 7,483,859.41 |
| 固定资产 | 1,048,516,855.36 | 1,051,262,550.4 | 1,055,334,635.17 | 989,080,334.72 |
| 在建工程 | 186,282,648.64 | 206,768,903.01 | 153,062,810.69 | 155,619,232.24 |
| 使用权资产 | 32,242,029.09 | 33,657,940.54 | 34,507,808.04 | 3,923,715.59 |
| 无形资产 | 355,955,073.6 | 353,719,806.95 | 355,981,589.94 | 361,128,738.48 |
| 商誉 | 5,055,070.2 | 5,055,070.2 | 5,055,070.2 | 5,055,070.2 |
| 长期待摊费用 | 15,431,335.55 | 10,287,484.72 | 25,210,716.89 | 24,844,157.44 |
| 递延所得税资产 | 21,432,396.93 | 21,087,812.86 | 25,920,726 | 15,717,382.73 |
| 其他非流动资产 | 136,176,297.32 | 131,380,664.05 | - | - |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,844,603,131.84 | 1,856,906,194.76 | 1,696,538,380.67 | 1,596,957,533.21 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,291,607,288.19 | 4,305,922,757.02 | 3,987,774,352.59 | 3,843,397,081.11 |
| 流动负债: | | | | |
| 短期借款 | 966,850,758.73 | 847,931,625.01 | 701,950,614.23 | 641,896,388.87 |
| 衍生金融负债 | - | 6,218,787.65 | - | - |
| 应付票据及应付账款 | 617,867,570.6 | 878,458,066.65 | 761,561,728.85 | 813,848,692.88 |
| 其中：应付票据 | 64,364,683.25 | 66,323,656.82 | 57,373,222.92 | 51,791,626.05 |
| 应付账款 | 553,502,887.35 | 812,134,409.83 | 704,188,505.93 | 762,057,066.83 |
| 预收款项 | 481,106.2 | 511,414.66 | 2,727,868.38 | 807,881.39 |
| 合同负债 | 15,209,523.46 | 15,117,434.19 | 18,898,774.66 | 21,264,734.7 |
| 应付职工薪酬 | 79,760,377.58 | 112,577,365.32 | 108,641,457.23 | 88,234,397.11 |
| 应交税费 | 18,486,760.26 | 25,575,552.45 | 23,600,778.67 | 18,493,316.72 |
| 其他应付款合计 | 39,754,995.68 | 30,452,911.11 | 41,623,711.65 | 42,287,874.28 |
| 一年内到期的非流动负债 | 107,952,103.81 | 48,502,401.01 | 51,093,685.24 | 1,832,748.31 |
| 其他流动负债 | 737,831.54 | 906,155.11 | 1,067,165.73 | 1,062,038.81 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,847,101,027.86 | 1,966,251,713.16 | 1,711,165,784.64 | 1,629,728,073.07 |
| 非流动负债: | | | | |
| 长期借款 | 50,000,000 | 20,000,000 | - | - |
| 租赁负债 | 24,037,041.7 | 25,474,633.08 | 33,238,802.89 | 1,872,568.44 |
| 预计负债 | 6,769,631.11 | 14,605,456.19 | 10,973,845.44 | 17,051,811.67 |
| 递延收益 | 2,989,336.64 | 3,118,911.65 | 3,248,486.66 | 3,378,061.67 |
| 递延所得税负债 | 26,285,898.12 | 25,909,746.97 | 22,672,655.34 | 22,668,994.7 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 110,081,907.57 | 89,108,747.89 | 70,133,790.33 | 44,971,436.48 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,957,182,935.43 | 2,055,360,461.05 | 1,781,299,574.97 | 1,674,699,509.55 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 331,213,170 | 331,213,170 | 331,213,170 | 332,907,776 |
| 资本公积 | 690,225,957.86 | 692,653,061.47 | 700,544,273.31 | 715,819,392.32 |
| 减:库存股 | 8,174,320.15 | 8,174,320.15 | 8,174,320.15 | 25,933,617.53 |
| 其他综合收益 | 3,517,521.01 | -26,161,262.01 | -5,485,676.86 | 2,611,551.25 |
| 盈余公积 | 154,407,904.87 | 154,407,904.87 | 132,291,864.61 | 132,291,864.61 |
| 未分配利润 | 1,141,781,896.88 | 1,084,228,206.35 | 1,034,970,983.3 | 989,472,639.75 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,312,972,130.47 | 2,228,166,760.53 | 2,185,360,294.21 | 2,147,169,606.4 |
| 少数股东权益 | 21,452,222.29 | 22,395,535.44 | 21,114,483.41 | 21,527,965.16 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,334,424,352.76 | 2,250,562,295.97 | 2,206,474,777.62 | 2,168,697,571.56 |
| 负债和股东权益合计 | 4,291,607,288.19 | 4,305,922,757.02 | 3,987,774,352.59 | 3,843,397,081.11 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |