当前位置:首页 - 行情中心 - 永艺股份(603600) - 财务分析 - 现金流量表

永艺股份

(603600)

  

流通市值:36.60亿  总市值:40.28亿
流通股本:3.03亿   总股本:3.33亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金968,891,564.563,564,976,109.12,486,119,254.141,559,029,988.26
收到的税费返还53,713,380.55191,307,294.98130,226,795.6889,278,099.79
收到其他与经营活动有关的现金12,021,013.27135,828,681.1597,324,927.1759,113,439.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,034,625,958.383,892,112,085.232,713,670,976.991,707,421,527.87
购买商品、接受劳务支付的现金740,369,531.52,598,384,636.131,689,282,883.461,040,741,837.8
支付给职工以及为职工支付的现金178,731,473.04582,517,215.1422,204,321.57277,500,097.92
支付的各项税费34,055,431.5788,093,430.8480,758,114.5348,709,365.01
支付其他与经营活动有关的现金127,385,917.13299,165,621.35265,162,608.3162,250,239.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,080,542,353.243,568,160,903.422,457,407,927.861,529,201,540.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-45,916,394.86323,951,181.81256,263,049.13178,219,987.22
二、投资活动产生的现金流量:
取得投资收益收到的现金958,473.921,981,380--
处置固定资产、无形资产和其他长期资产收回的现金净额75,137,493.31,855,569.25161,29399,799
收到的其他与投资活动有关的现金-5,825,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计76,095,967.229,661,949.25161,29399,799
购建固定资产、无形资产和其他长期资产支付的现金61,111,067.18330,375,786.71153,369,017.04101,628,206.62
投资支付的现金19,278,571.46,176,4716,176,4716,176,471
支付其他与投资活动有关的现金322,237.239,415,913.973,436,570.83,400,778.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计80,711,875.81345,968,171.68162,982,058.84111,205,455.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,615,908.59-336,306,222.43-162,820,765.84-111,105,656.92
三、筹资活动产生的现金流量:
吸收投资收到的现金-196,226,409.97195,999,994.88195,999,994.88
取得借款收到的现金410,632,742.21805,423,070.37637,500,994.2427,500,994.2
收到其他与筹资活动有关的现金-2,000,0002,000,0002,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计410,632,742.211,003,649,480.34835,500,989.08625,500,989.08
偿还债务支付的现金100,000,000881,866,306.55749,385,311.52280,000,000
分配股利、利润或偿付利息支付的现金3,000,354.32116,403,573.53114,048,241.48109,933,526.97
其中:子公司支付给少数股东的股利、利润-2,072,000--
支付其他与筹资活动有关的现金413,239.388,581,670.7933,064,267.3832,543,136.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计103,413,593.71,006,851,550.87896,497,820.38422,476,663.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额307,219,148.51-3,202,070.53-60,996,831.3203,024,325.98
四、汇率变动对现金及现金等价物的影响-988,129.8321,856,336.1819,870,68327,457,413.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额255,698,715.236,299,225.0352,316,134.99297,596,069.78
加:期初现金及现金等价物余额650,647,389.8644,044,336.18644,044,336.18644,044,336.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额906,346,105.03650,343,561.21696,360,471.17941,640,405.96
补充资料:
净利润-302,602,079.02-143,641,649.63
资产减值准备-14,803,029.91-5,284,284.44
固定资产和投资性房地产折旧-88,847,549.62-44,553,196.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,847,549.62-44,553,196.23
无形资产摊销-10,753,634.47-4,619,991.14
长期待摊费用摊销-5,785,472.25-3,773,602.62
处置固定资产、无形资产和其他长期资产的损失--90,660,548.05--113,020.18
固定资产报废损失-414,437.28-199,214.19
公允价值变动损失--4,935.71--2,720,012.05
财务费用--16,971,062.35--29,177,665.66
投资损失-8,035,509.18-4,274,784.58
递延所得税--4,252,149.15-773,412.03
其中:递延所得税资产减少--6,330,635.8-1,171,232.69
递延所得税负债增加-2,078,486.65--397,820.66
存货的减少-2,962,542.46-30,533,941.3
经营性应收项目的减少--97,761,261.04--33,862,515.57
经营性应付项目的增加-88,123,842.78--1,939,177.36
其他-7,779,275.18-4,314,180.44
现金的期末余额-650,343,561.21-941,640,405.96
减:现金的期初余额-644,044,336.18-644,044,336.18
公告日期2024-04-252024-04-252023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑