当前位置:首页 - 行情中心 - 永艺股份(603600) - 财务分析 - 现金流量表

永艺股份

(603600)

  

流通市值:35.79亿  总市值:39.42亿
流通股本:3.00亿   总股本:3.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,675,100,595.712,375,598,687.891,169,942,068.344,834,184,966.63
  收到的税费返还229,484,149.32183,607,999.0884,335,855.64247,544,798.61
  收到其他与经营活动有关的现金93,254,230.7359,453,502.7455,334,599.1392,645,031.94
  经营活动现金流入小计3,997,838,975.762,618,660,189.711,309,612,523.115,174,374,797.18
  购买商品、接受劳务支付的现金2,573,172,801.081,765,327,740.24978,247,908.83,550,435,235.88
  支付给职工以及为职工支付的现金604,849,369.35421,834,203.96233,954,292.36765,093,242.21
  支付的各项税费85,299,889.3459,191,362.737,161,619.3388,802,556.79
  支付其他与经营活动有关的现金372,598,119.94236,120,910.67139,641,978.77419,575,218.89
  经营活动现金流出小计3,635,920,179.712,482,474,217.571,389,005,799.264,823,906,253.77
  经营活动产生的现金流量净额361,918,796.05136,185,972.14-79,393,276.15350,468,543.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,286,502.42
  处置固定资产、无形资产和其他长期资产收回的现金净额556,267.74489,992.7456,498.178,595,227.7
  收到的其他与投资活动有关的现金---7,633,443.99
  投资活动现金流入小计556,267.74489,992.7456,498.187,515,174.11
  购建固定资产、无形资产和其他长期资产支付的现金92,107,683.4950,275,853.926,917,921.02439,295,919.25
  投资支付的现金3,418,960.123,268,960.123,258,442.417,428,571.4
  支付其他与投资活动有关的现金8,462,492.227,181,772.378,216,904.5210,149,817.74
  投资活动现金流出小计103,989,135.8360,726,586.3938,393,267.94466,874,308.39
  投资活动产生的现金流量净额-103,432,868.09-60,236,593.65-38,336,769.84-379,359,134.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金1,070,134,290.81735,903,380.12461,613,956.261,266,686,608.02
  收到其他与筹资活动有关的现金4,000,0002,000,000-4,000,000
  筹资活动现金流入小计1,074,134,290.81737,903,380.12461,613,956.261,272,686,608.02
  偿还债务支付的现金770,500,000511,100,000252,600,000660,648,529.26
  分配股利、利润或偿付利息支付的现金177,383,027.88117,019,687.956,915,533.97202,541,030.93
  其中:子公司支付给少数股东的股利、利润---2,499,200
  支付其他与筹资活动有关的现金40,687,327.2736,501,898.122,313,981.3813,933,655.35
  筹资活动现金流出小计988,570,355.15664,621,586.07261,829,515.35877,123,215.54
  筹资活动产生的现金流量净额85,563,935.6673,281,794.05199,784,440.91395,563,392.48
四、汇率变动对现金及现金等价物的影响-12,184,553.448,872,029.513,169,955.55-2,476,486.53
五、现金及现金等价物净增加额331,865,310.18158,103,202.0495,224,350.47364,196,315.08
  加:期初现金及现金等价物余额1,014,539,876.291,014,539,876.291,014,539,876.29650,343,561.21
  期末现金及现金等价物余额1,346,405,186.471,172,643,078.331,109,764,226.761,014,539,876.29
补充资料:
  净利润-132,240,467.58-301,982,986.53
  资产减值准备-2,534,788.5-8,936,808.37
  固定资产和投资性房地产折旧-46,805,862.83-90,449,638.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,805,862.83-90,449,638.48
  无形资产摊销-5,251,093.57-14,782,984.29
  长期待摊费用摊销-7,188,772.31-6,821,643.81
  处置固定资产、无形资产和其他长期资产的损失-76,114.29-539,908.61
  固定资产报废损失-217,508.53-3,003,111.52
  公允价值变动损失--98,745.73-816,878.36
  财务费用-5,459,618.88-20,309,313.15
  投资损失-1,774,927.37-174,074.45
  递延所得税--6,137,367.18--5,294,305.94
  其中:递延所得税资产减少--4,154,179.15--7,084,403.15
    递延所得税负债增加--1,983,188.03-1,790,097.21
  存货的减少-8,468,061.19--193,609,942.7
  经营性应收项目的减少-143,750,125.57--374,551,861.47
  经营性应付项目的增加--210,938,283.95-476,061,354.26
  其他----5,522,494.73
  现金的期末余额-1,172,643,078.33-1,014,539,876.29
  减:现金的期初余额-1,014,539,876.29-650,343,561.21
  现金及现金等价物的净增加额-158,103,202.04-364,196,315.08
公告日期2025-10-282025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑