流通市值:94.06亿 | 总市值:94.22亿 | ||
流通股本:3.83亿 | 总股本:3.84亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 874,031,620.62 | 870,474,310.42 | 743,943,411.31 | 574,423,637.77 |
应收票据及应收账款 | 2,795,417,292.72 | 2,869,663,094.14 | 2,948,840,434.43 | 2,732,369,912.97 |
其中:应收票据 | 32,670,444.34 | 35,422,642.73 | 10,133,840.73 | 6,748,297.55 |
应收账款 | 2,762,746,848.38 | 2,834,240,451.41 | 2,938,706,593.7 | 2,725,621,615.42 |
应收款项融资 | 10,304,935.37 | 12,550,615.33 | 34,178,989.96 | 28,972,543.09 |
预付款项 | 391,152,209.12 | 335,666,998.48 | 882,138,965.65 | 814,096,141.07 |
其他应收款合计 | 224,427,029.86 | 219,132,718.28 | 120,546,741.49 | 120,183,153.8 |
存货 | 3,251,582,288.16 | 3,118,056,613.38 | 3,291,108,216.09 | 3,009,158,362.25 |
合同资产 | 94,760,910.78 | 93,092,648.6 | 131,391,308.26 | 113,387,550.89 |
其他流动资产 | 501,261,382.18 | 466,044,233.26 | 502,067,353.75 | 485,400,564.08 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 8,147,039,455.55 | 7,987,763,488.63 | 8,654,215,420.94 | 7,877,991,865.92 |
非流动资产: | ||||
长期股权投资 | 288,950,045.65 | 286,295,625.03 | 277,890,454.69 | 273,700,564.75 |
其他权益工具投资 | 395,731,019.36 | 384,100,700 | 347,514,169.91 | 347,545,000 |
其他非流动金融资产 | 252,519,819.36 | 245,230,459.7 | 220,479,085.48 | 217,262,535.44 |
投资性房地产 | 442,199,004.62 | 442,199,004.62 | 445,093,909.12 | 445,093,909.12 |
固定资产 | 2,723,326,291.07 | 2,692,988,302.64 | 2,117,449,949.68 | 2,055,397,068.77 |
在建工程 | 347,873,049.79 | 340,778,080.09 | 634,713,327.86 | 605,526,783.87 |
使用权资产 | 22,504,352.87 | 23,054,494.78 | 21,343,369.71 | 21,866,635.44 |
无形资产 | 481,902,448.9 | 493,943,167.32 | 383,392,615.36 | 389,264,138.56 |
开发支出 | 131,223,260.75 | 127,906,598.99 | 220,090,860.84 | 200,363,958.44 |
商誉 | 223,402,293.81 | 223,402,293.81 | 241,667,871.29 | 241,667,871.29 |
长期待摊费用 | 71,024,748.13 | 72,884,161.03 | 43,201,285.9 | 44,899,787.4 |
递延所得税资产 | 148,995,644.8 | 147,978,187.16 | 92,624,448.07 | 97,595,688.39 |
其他非流动资产 | 109,569,013.55 | 105,778,111.96 | 89,723,552.15 | 89,930,077.11 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 5,639,220,992.66 | 5,586,539,187.13 | 5,135,184,900.06 | 5,030,114,018.58 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 13,786,260,448.21 | 13,574,302,675.76 | 13,789,400,321 | 12,908,105,884.5 |
流动负债: | ||||
短期借款 | 3,313,791,149.37 | 3,073,089,945.8 | 3,007,797,597.59 | 2,444,377,688.24 |
应付票据及应付账款 | 1,253,861,521.73 | 1,424,398,730.13 | 1,286,097,162.49 | 1,230,715,329.67 |
其中:应付票据 | 36,000,000 | - | - | - |
应付账款 | 1,217,861,521.73 | 1,424,398,730.13 | 1,286,097,162.49 | 1,230,715,329.67 |
合同负债 | 438,698,556.91 | 326,911,890.78 | 550,083,511.31 | 402,663,680.51 |
应付职工薪酬 | 30,738,775.79 | 49,879,962.63 | 28,339,918.78 | 27,606,431.91 |
应交税费 | 53,463,701.79 | 99,146,351.17 | 75,908,477.43 | 63,463,702.05 |
其他应付款合计 | 418,877,920.18 | 268,665,869.85 | 386,556,426.85 | 380,279,700.53 |
一年内到期的非流动负债 | 1,065,149,423.87 | 1,118,386,017.91 | 705,007,311.11 | 714,377,658.11 |
其他流动负债 | 245,029,815.93 | 204,410,549.03 | 287,872,981.8 | 278,099,790.05 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 6,819,610,865.57 | 6,564,889,317.3 | 6,327,663,387.36 | 5,541,583,981.07 |
非流动负债: | ||||
长期借款 | 1,585,572,182.22 | 1,554,624,088.23 | 1,794,580,484.32 | 1,709,707,073.8 |
应付债券 | 9,671,000 | 9,246,600 | - | - |
租赁负债 | 13,830,392.43 | 13,799,488.37 | 13,463,409.53 | 13,829,686.74 |
长期应付款 | 114,042,507.03 | 140,665,064.36 | 229,511,058.03 | 249,477,641.91 |
递延收益 | 269,161,845.6 | 269,187,989.94 | 197,860,948.75 | 197,032,093.97 |
递延所得税负债 | 94,267,493.19 | 94,953,585.29 | 87,517,273.58 | 87,488,728.05 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,086,545,420.47 | 2,082,476,816.19 | 2,322,933,174.21 | 2,257,535,224.47 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 8,906,156,286.04 | 8,647,366,133.49 | 8,650,596,561.57 | 7,799,119,205.54 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 383,644,650 | 386,248,570 | 386,248,570 | 386,991,370 |
资本公积 | 2,982,115,522.08 | 3,063,504,422.08 | 3,072,930,737.14 | 3,081,452,955.39 |
减:库存股 | 92,416,669.05 | 126,415,257.44 | 114,535,542.97 | 109,396,015.97 |
其他综合收益 | 146,601,723.32 | 144,001,453.48 | 117,593,238.19 | 117,582,333.98 |
盈余公积 | 132,676,164.15 | 132,676,164.15 | 98,594,392.78 | 98,594,392.78 |
未分配利润 | 1,249,982,320.4 | 1,230,966,244.46 | 1,435,469,713.86 | 1,389,283,155.49 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 4,802,603,710.9 | 4,830,981,596.73 | 4,996,301,109 | 4,964,508,191.67 |
少数股东权益 | 77,500,451.27 | 95,954,945.54 | 142,502,650.43 | 144,478,487.29 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 4,880,104,162.17 | 4,926,936,542.27 | 5,138,803,759.43 | 5,108,986,678.96 |
负债和股东权益合计 | 13,786,260,448.21 | 13,574,302,675.76 | 13,789,400,321 | 12,908,105,884.5 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |