国泰集团
(603977)
| 流通市值：76.35亿 | | | 总市值：76.35亿 |
| 流通股本：6.21亿 | | | 总股本：6.21亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 633,199,842.66 | 512,274,806 | 936,476,351.06 | 744,472,254.01 |
| 应收票据及应收账款 | 947,304,182.22 | 980,216,500.36 | 903,095,910.57 | 946,938,627.61 |
| 其中：应收票据 | 116,378,312.27 | 128,227,670 | 196,453,545.05 | 75,545,680.67 |
| 应收账款 | 830,925,869.95 | 851,988,830.36 | 706,642,365.52 | 871,392,946.94 |
| 应收款项融资 | 40,665,981.01 | 50,963,324.36 | 77,722,041.91 | - |
| 预付款项 | 41,551,623.64 | 42,407,817.75 | 39,407,210.61 | 40,928,896.66 |
| 其他应收款合计 | 52,164,314.61 | 48,145,210.11 | 47,277,573.88 | 56,880,758.99 |
| 存货 | 343,669,590.62 | 305,132,918.22 | 297,489,994.51 | 282,551,095.78 |
| 其他流动资产 | 769,175,576.65 | 771,687,919.16 | 300,078,819.35 | 532,883,212.76 |
| 流动资产合计 | 2,827,731,111.41 | 2,710,828,495.96 | 2,601,547,901.89 | 2,604,654,845.81 |
| 非流动资产: | | | | |
| 长期股权投资 | 128,753,419.21 | 134,549,544.9 | 139,118,263.73 | 130,735,604.93 |
| 其他权益工具投资 | 503,300 | 503,300 | 503,300 | 443,300 |
| 投资性房地产 | 5,417,610.79 | 5,502,576.49 | 5,587,542.19 | 6,141,385.8 |
| 固定资产 | 1,601,622,459.24 | 1,615,359,958.86 | 1,640,046,868.81 | 1,593,967,139.11 |
| 在建工程 | 263,964,845.95 | 194,763,541.74 | 164,395,265.87 | 62,468,453.49 |
| 使用权资产 | 23,248,000.05 | 23,970,385.62 | 25,555,368.89 | 17,113,419.24 |
| 无形资产 | 431,163,132.4 | 431,219,083.1 | 433,777,518.58 | 350,208,959.84 |
| 开发支出 | 10,334,015.92 | 10,107,922.23 | 7,236,230.74 | - |
| 商誉 | 495,228,165.95 | 495,228,165.95 | 495,228,165.95 | 609,879,586.35 |
| 长期待摊费用 | 22,488,675.3 | 23,948,089.1 | 24,884,540.13 | 25,554,534.16 |
| 递延所得税资产 | 63,977,327.06 | 63,779,547.62 | 61,770,190.31 | 55,733,704.09 |
| 其他非流动资产 | 85,600,939.64 | 83,230,757.53 | 86,901,479.72 | 56,196,836.86 |
| 非流动资产合计 | 3,132,301,891.51 | 3,082,162,873.14 | 3,085,004,734.92 | 2,908,442,923.87 |
| 资产总计 | 5,960,033,002.92 | 5,792,991,369.1 | 5,686,552,636.81 | 5,513,097,769.68 |
| 流动负债: | | | | |
| 短期借款 | 998,635,282.46 | 905,522,069.9 | 745,914,489.19 | 875,909,566.52 |
| 应付票据及应付账款 | 424,963,573.04 | 432,227,766.19 | 455,258,315.64 | 345,769,919.6 |
| 其中：应付票据 | 14,262,892.91 | 16,256,456.22 | 10,816,778.58 | 11,634,071.91 |
| 应付账款 | 410,700,680.13 | 415,971,309.97 | 444,441,537.06 | 334,135,847.69 |
| 预收款项 | 768,252.59 | 277,346.8 | 339,279.14 | 18,333.34 |
| 合同负债 | 33,003,434.54 | 27,568,436.75 | 28,165,962.66 | 16,804,104.67 |
| 应付职工薪酬 | 62,901,483.51 | 63,666,270.07 | 96,749,714.75 | 45,664,203.2 |
| 应交税费 | 43,750,885.06 | 57,489,181.11 | 49,662,485.67 | 42,778,040.64 |
| 其他应付款合计 | 110,649,997.62 | 114,335,921.78 | 115,275,691.03 | 109,602,777.01 |
| 应付股利 | 14,415,512.13 | 14,415,512.13 | 29,418,212.13 | 15,326,700 |
| 一年内到期的非流动负债 | 63,681,517.06 | 50,641,168.65 | 55,620,733.16 | 2,611,906.85 |
| 其他流动负债 | 42,043,238.29 | 47,475,064.99 | 66,278,388.86 | 1,978,312.65 |
| 流动负债合计 | 1,780,397,664.17 | 1,699,203,226.24 | 1,613,265,060.1 | 1,441,137,164.48 |
| 非流动负债: | | | | |
| 长期借款 | 421,421,298.11 | 346,015,040.76 | 334,891,873.3 | 289,500,000 |
| 租赁负债 | 9,876,428.99 | 13,232,998.52 | 10,799,712.68 | 4,692,783.15 |
| 长期应付职工薪酬 | 1,458,763.66 | 2,050,274.19 | 1,655,905.38 | 1,848,608.86 |
| 递延收益 | 23,351,070.34 | 24,606,071.11 | 25,868,988.55 | 27,604,785.2 |
| 递延所得税负债 | 15,735,766.15 | 16,848,379.22 | 17,132,910.68 | 14,989,101.12 |
| 非流动负债合计 | 471,843,327.25 | 402,752,763.8 | 390,349,390.59 | 338,635,278.33 |
| 负债合计 | 2,252,240,991.42 | 2,101,955,990.04 | 2,003,614,450.69 | 1,779,772,442.81 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 621,241,828 | 621,241,828 | 621,241,828 | 621,241,828 |
| 资本公积 | 1,316,362,738.34 | 1,323,978,915.16 | 1,323,978,915.16 | 1,323,978,915.16 |
| 其他综合收益 | -1,180,851.35 | -1,180,851.35 | -1,180,851.35 | - |
| 专项储备 | 37,577,480.55 | 37,301,552.99 | 32,939,647.46 | 38,900,080.29 |
| 盈余公积 | 154,760,204.57 | 154,760,204.57 | 154,760,204.57 | 134,430,715.23 |
| 未分配利润 | 1,147,395,805.34 | 1,125,095,733.85 | 1,082,011,803.42 | 1,140,118,079.5 |
| 归属于母公司股东权益合计 | 3,276,157,205.45 | 3,261,197,383.22 | 3,213,751,547.26 | 3,258,669,618.18 |
| 少数股东权益 | 431,634,806.05 | 429,837,995.84 | 469,186,638.86 | 474,655,708.69 |
| 股东权益合计 | 3,707,792,011.5 | 3,691,035,379.06 | 3,682,938,186.12 | 3,733,325,326.87 |
| 负债和股东权益合计 | 5,960,033,002.92 | 5,792,991,369.1 | 5,686,552,636.81 | 5,513,097,769.68 |
| 公告日期 | 2025-08-21 | 2025-04-29 | 2025-04-18 | 2024-10-25 |
| 审计意见(境内) | | | 标准无保留意见 | |