当前位置:首页 - 行情中心 - 国泰集团(603977) - 财务分析 - 现金流量表

国泰集团

(603977)

  

流通市值:65.67亿  总市值:65.67亿
流通股本:6.21亿   总股本:6.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,112,499,182.25588,351,220.062,249,618,711.681,457,713,575.09
  收到的税费返还843,785.65627,003.2212,818,886.9112,428,216.04
  收到其他与经营活动有关的现金98,982,972.646,766,279.23175,084,894.68159,193,366.75
  经营活动现金流入小计1,212,325,940.5635,744,502.512,437,522,493.271,629,335,157.88
  购买商品、接受劳务支付的现金1,038,184,241.19509,550,941.581,377,162,432.73932,238,399.04
  支付给职工以及为职工支付的现金221,250,035.08131,504,721.59453,693,550.66335,641,970.12
  支付的各项税费86,858,382.9642,992,869.67180,836,365.29139,697,550.24
  支付其他与经营活动有关的现金113,732,519.04100,056,628.23231,692,970.8212,875,973.65
  经营活动现金流出小计1,460,025,178.27784,105,161.072,243,385,319.481,620,453,893.05
  经营活动产生的现金流量净额-247,699,237.77-148,360,658.56194,137,173.798,881,264.83
二、投资活动产生的现金流量:
  收回投资收到的现金802,475,252.67464,419,012.51,111,901,194638,911,592.16
  取得投资收益收到的现金7,959,229.242,829,762.7414,409,906.169,587,996.21
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,6004,866,812.24,657,073
  投资活动现金流入小计810,434,481.91467,252,375.241,131,177,912.36653,156,661.37
  购建固定资产、无形资产和其他长期资产支付的现金186,810,793.3170,087,576.98436,152,704262,340,304.62
  投资支付的现金931,999,895.79650,999,895.791,252,904,201.991,127,269,468.66
  取得子公司及其他营业单位支付的现金--78,688,318.02-
  投资活动现金流出小计1,118,810,689.1721,087,472.771,767,745,224.011,389,609,773.28
  投资活动产生的现金流量净额-308,376,207.19-253,835,097.53-636,567,311.65-736,453,111.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,600,0005,400,0009,500,000-
  其中:子公司吸收少数股东投资收到的现金5,600,0005,400,000200,000-
  取得借款收到的现金1,283,159,329.01245,107,667.652,175,635,970.71,410,830,021.72
  收到其他与筹资活动有关的现金2,686,298.042,686,298.0410,085,963.236,756,598.62
  筹资活动现金流入小计1,291,445,627.05253,193,965.692,195,221,933.931,417,586,620.34
  偿还债务支付的现金1,193,048,771.48304,902,5001,379,576,092.01898,848,936.63
  分配股利、利润或偿付利息支付的现金62,108,191.9310,044,667.84119,667,919.1499,589,446.58
  其中:子公司支付给少数股东的股利、利润6,492,512.13-29,041,291.526,885,491.5
  支付其他与筹资活动有关的现金883,612.57527,919.6544,349,897.3542,156,174.72
  筹资活动现金流出小计1,256,040,575.98315,475,087.491,543,593,908.51,040,594,557.93
  筹资活动产生的现金流量净额35,405,051.07-62,281,121.8651,628,025.43376,992,062.41
四、汇率变动对现金及现金等价物的影响-142,181.71-72,662.43-99,310.71-49,908.82
五、现金及现金等价物净增加额-520,812,575.6-464,549,540.32209,098,576.86-350,629,693.49
  加:期初现金及现金等价物余额945,276,403.25945,276,403.25736,177,826.39736,177,826.39
  期末现金及现金等价物余额424,463,827.65480,726,862.93945,276,403.25385,548,132.9
补充资料:
  净利润94,477,636.44-267,536,379.83-
  资产减值准备--28,994,826.08-
  固定资产和投资性房地产折旧58,510,787.92-126,305,725.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,510,787.92-126,305,725.93-
  无形资产摊销8,474,996.35-16,152,312.19-
  长期待摊费用摊销2,749,011.43-5,037,827.3-
  处置固定资产、无形资产和其他长期资产的损失7,724.71-12,544.61-
  固定资产报废损失-586,610.33-1,700,842.75-
  公允价值变动损失---257,714.02-
  财务费用7,595,767.37-16,250,416.78-
  投资损失8,176,972.05--3,081,201-
  递延所得税-6,092,995.06--16,205,423.66-
  其中:递延所得税资产减少-4,418,352.72--15,186,619.42-
    递延所得税负债增加-1,674,642.34--1,018,804.24-
  存货的减少-248,044,875.46--144,304,434.04-
  经营性应收项目的减少-160,326,455.36--177,972,776.22-
  经营性应付项目的增加-18,377,052.14-49,596,926.4-
  现金的期末余额424,463,827.65-945,276,403.25-
  减:现金的期初余额945,276,403.25-736,177,826.39-
  现金及现金等价物的净增加额-520,812,575.6-209,098,576.86-
公告日期2026-08-252026-04-292026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑