当前位置:首页 - 行情中心 - 国泰集团(603977) - 财务分析 - 现金流量表

国泰集团

(603977)

  

流通市值:76.35亿  总市值:76.35亿
流通股本:6.21亿   总股本:6.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,014,564,987.59390,597,496.642,309,966,056.251,740,112,144.97
  收到的税费返还11,082,326.045,327,757.7419,964,352.0613,149,552.8
  收到其他与经营活动有关的现金119,013,763.99115,618,630.75150,041,915.1889,932,767.26
  经营活动现金流入小计1,144,661,077.62511,543,885.132,479,972,323.491,843,194,465.03
  购买商品、接受劳务支付的现金566,083,024.51246,720,615.131,368,543,291.931,005,218,965.22
  支付给职工以及为职工支付的现金222,801,184.06128,374,532.44431,730,707.39326,653,596.17
  支付的各项税费97,808,558.8437,995,657.43191,868,603.71136,678,984.19
  支付其他与经营活动有关的现金116,157,443.8750,143,391.65220,896,499.57201,853,526.37
  经营活动现金流出小计1,002,850,211.28463,234,196.652,213,039,102.61,670,405,071.95
  经营活动产生的现金流量净额141,810,866.3448,309,688.48266,933,220.89172,789,393.08
二、投资活动产生的现金流量:
  收回投资收到的现金503,584,606154,105,277.21636,593,808278,986,477.21
  取得投资收益收到的现金7,211,242.74205,887.758,474,932.916,988,726.82
  处置固定资产、无形资产和其他长期资产收回的现金净额32,20310,264326,550.46144,573.88
  投资活动现金流入小计510,828,051.74154,321,428.96645,395,291.37286,119,777.91
  购建固定资产、无形资产和其他长期资产支付的现金128,049,867.5821,339,543.97289,996,265.33132,197,718.49
  投资支付的现金969,200,000651,954,200758,624,160648,095,000
  投资活动现金流出小计1,097,249,867.58673,293,743.971,048,620,425.33780,292,718.49
  投资活动产生的现金流量净额-586,421,815.84-518,972,315.01-403,225,133.96-494,172,940.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--827,960450,000
  其中:子公司吸收少数股东投资收到的现金--827,960450,000
  取得借款收到的现金1,004,457,906.11509,950,000850,382,695.21,216,822,866.52
  收到其他与筹资活动有关的现金4,244,911.8-7,972,016.51159,692,066.4
  筹资活动现金流入小计1,008,702,817.91509,950,000859,182,671.711,376,964,932.92
  偿还债务支付的现金652,000,000339,219,251.71880,032,783.641,171,453,083.64
  分配股利、利润或偿付利息支付的现金87,816,820.1319,815,339.96137,180,600.7127,840,543.54
  其中:子公司支付给少数股东的股利、利润20,074,291.5-20,938,531.0617,358,430
  支付其他与筹资活动有关的现金39,768,449.71,351,0214,804,465.2293,565,602.76
  筹资活动现金流出小计779,585,269.83360,385,612.671,022,017,849.541,592,859,229.94
  筹资活动产生的现金流量净额229,117,548.08149,564,387.33-162,835,177.83-215,894,297.02
四、汇率变动对现金及现金等价物的影响-17,941.84-6,142.463,649.2-
五、现金及现金等价物净增加额-215,511,343.26-321,104,381.6-299,063,441.7-537,277,844.52
  加:期初现金及现金等价物余额736,177,826.39736,177,826.391,035,241,268.091,035,241,268.09
  期末现金及现金等价物余额520,666,483.13415,073,444.79736,177,826.39497,963,423.57
补充资料:
  净利润121,955,588.73-219,832,011.2-
  资产减值准备--117,774,307.4-
  固定资产和投资性房地产折旧59,371,450.81-91,890,785-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,371,450.81-91,890,785-
  无形资产摊销7,557,480.04-13,977,156.1-
  长期待摊费用摊销2,554,852.21-4,756,779.45-
  处置固定资产、无形资产和其他长期资产的损失-206,602.21-31,458.36-
  固定资产报废损失24,725.57-865,643.62-
  财务费用7,526,235.69-14,880,838.46-
  投资损失10,066,407.92--2,443,397.86-
  递延所得税-3,604,281.28--8,004,565.26-
  其中:递延所得税资产减少-2,207,136.75--8,963,653.6-
    递延所得税负债增加-1,397,144.53-959,088.34-
  存货的减少-46,179,596.11--14,687,187.69-
  经营性应收项目的减少72,116,262.53--311,869,568.61-
  经营性应付项目的增加-86,714,174.79-132,382,104.23-
  现金的期末余额520,666,483.13-736,177,826.39-
  减:现金的期初余额736,177,826.39-1,035,241,268.09-
  现金及现金等价物的净增加额-215,511,343.26--299,063,441.7-
公告日期2025-08-212025-04-292025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑