美迪西
(688202)
| 流通市值:80.46亿 | | | 总市值:80.46亿 |
| 流通股本:1.34亿 | | | 总股本:1.34亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 383,039,874.69 | 262,589,328.13 | 229,806,483.05 | 260,534,480.29 |
| 交易性金融资产 | 170,093,279.45 | 208,833,402 | 243,402,313.71 | 261,223,042.06 |
| 应收票据及应收账款 | 513,039,215.62 | 539,749,144.76 | 569,331,118.55 | 548,138,774.34 |
| 应收账款 | 513,039,215.62 | 539,749,144.76 | 569,331,118.55 | 548,138,774.34 |
| 应收款项融资 | 6,600 | - | 416,012.4 | 1,981,918 |
| 预付款项 | 51,270,767.54 | 15,149,968.25 | 13,350,818.19 | 12,256,650.34 |
| 其他应收款合计 | 18,716,948.97 | 19,658,940.55 | 18,725,432.96 | 18,044,885.25 |
| 存货 | 102,019,935.84 | 75,998,851.16 | 82,726,864.24 | 104,361,324.22 |
| 合同资产 | 50,645,045.14 | 34,648,960.85 | 49,782,818.27 | 48,143,995.44 |
| 一年内到期的非流动资产 | 21,117,013.7 | 20,980,904.11 | 20,846,273.97 | 42,812,945.21 |
| 其他流动资产 | 12,717,875.68 | 271,764,612.44 | 215,825,728.98 | 138,200,550.69 |
| 流动资产合计 | 1,322,666,556.63 | 1,449,374,112.25 | 1,444,213,864.32 | 1,435,698,565.84 |
| 非流动资产: | | | | |
| 债权投资 | 207,375,902.11 | 146,327,097.98 | 145,352,276.06 | 114,525,349.75 |
| 长期股权投资 | 17,919,626.72 | 14,496,832.54 | 4,215,529.2 | 4,275,300 |
| 其他非流动金融资产 | 55,146,964.06 | 32,292,602.07 | 32,296,698.21 | 32,334,855.11 |
| 固定资产 | 646,225,807.24 | 568,432,238.9 | 586,367,810.86 | 606,473,199.43 |
| 在建工程 | 77,792,016.25 | 161,277,249.59 | 174,438,797.33 | 169,190,226.97 |
| 使用权资产 | 29,796,584.07 | 34,028,587.24 | 29,193,303.87 | 34,521,489.01 |
| 无形资产 | 271,584,211.21 | 273,783,516.2 | 275,890,053.31 | 278,154,014.32 |
| 长期待摊费用 | 94,956,793.67 | 95,096,558.63 | 90,444,572.86 | 97,487,103.84 |
| 递延所得税资产 | 62,609,056.34 | 57,501,912.05 | 54,225,295.41 | 49,954,563.18 |
| 其他非流动资产 | 5,901,296.69 | 1,383,291.97 | 1,617,404.22 | 645,013.14 |
| 非流动资产合计 | 1,469,308,258.36 | 1,384,619,887.17 | 1,394,041,741.33 | 1,387,561,114.75 |
| 资产总计 | 2,791,974,814.99 | 2,833,993,999.42 | 2,838,255,605.65 | 2,823,259,680.59 |
| 流动负债: | | | | |
| 短期借款 | 215,953,609.08 | 282,154,565.83 | 252,246,828.02 | 292,237,608.72 |
| 应付票据及应付账款 | 161,473,153.93 | 126,948,970.02 | 132,136,571.82 | 144,504,807.55 |
| 其中:应付票据 | 13,700,000 | 8,500,000 | 3,530,000 | 7,000,000 |
| 应付账款 | 147,773,153.93 | 118,448,970.02 | 128,606,571.82 | 137,504,807.55 |
| 合同负债 | 63,512,065.48 | 52,327,978.81 | 61,505,294.27 | 64,992,633.66 |
| 应付职工薪酬 | 39,584,366.75 | 39,591,394.32 | 47,570,379.07 | 48,860,013.92 |
| 应交税费 | 8,026,264.06 | 8,945,502.66 | 7,368,902.37 | 3,365,150.94 |
| 其他应付款合计 | 25,607,309.57 | 6,438,957.61 | 7,880,806.15 | 7,460,805.03 |
| 一年内到期的非流动负债 | 40,833,596.4 | 18,121,664.54 | 12,464,589.64 | 12,171,220.41 |
| 其他流动负债 | 2,163,825.96 | 2,203,517.96 | 2,365,229.64 | 2,553,143.54 |
| 流动负债合计 | 557,154,191.23 | 536,732,551.75 | 523,538,600.98 | 576,145,383.77 |
| 非流动负债: | | | | |
| 长期借款 | 96,995,000 | 131,045,000 | 107,500,000 | 21,000,000 |
| 租赁负债 | 12,535,098.6 | 17,390,920.22 | 18,816,044.93 | 20,667,164.98 |
| 预计负债 | 8,816,359.8 | 8,816,359.8 | 7,706,333.7 | 7,706,333.7 |
| 递延收益 | 53,069,488.02 | 55,622,212.36 | 54,953,462.32 | 57,443,168.15 |
| 递延所得税负债 | - | 34,802.69 | 155,269.36 | 140,406.95 |
| 非流动负债合计 | 171,415,946.42 | 212,909,295.07 | 189,131,110.31 | 106,957,073.78 |
| 负债合计 | 728,570,137.65 | 749,641,846.82 | 712,669,711.29 | 683,102,457.55 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 134,352,184 | 134,673,082 | 134,673,082 | 134,673,082 |
| 资本公积 | 1,655,712,805.9 | 1,662,118,732.27 | 1,662,118,732.27 | 1,662,118,732.27 |
| 减:库存股 | 100,067,065.23 | 102,793,771.66 | 59,994,038.96 | 59,994,038.96 |
| 其他综合收益 | 42,242.17 | 203,056.18 | 285,539.71 | 310,037.71 |
| 盈余公积 | 43,508,352 | 43,508,352 | 43,508,352 | 43,508,352 |
| 未分配利润 | 329,856,158.5 | 346,642,701.81 | 344,994,227.34 | 359,541,058.02 |
| 归属于母公司股东权益合计 | 2,063,404,677.34 | 2,084,352,152.6 | 2,125,585,894.36 | 2,140,157,223.04 |
| 股东权益合计 | 2,063,404,677.34 | 2,084,352,152.6 | 2,125,585,894.36 | 2,140,157,223.04 |
| 负债和股东权益合计 | 2,791,974,814.99 | 2,833,993,999.42 | 2,838,255,605.65 | 2,823,259,680.59 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |