当前位置:首页 - 行情中心 - 美迪西(688202) - 财务分析 - 现金流量表

美迪西

(688202)

  

流通市值:80.46亿  总市值:80.46亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金876,240,103.6568,828,916.43235,153,156.61,058,849,747.27
  收到的税费返还14,385,736.110,394,719.454,457,569.9337,313,670.94
  收到其他与经营活动有关的现金13,188,358.599,909,468.52,340,943.5929,832,831.05
  经营活动现金流入小计903,814,198.29589,133,104.38241,951,670.121,125,996,249.26
  购买商品、接受劳务支付的现金351,613,962.25180,373,700.7581,431,465.76448,961,292.23
  支付给职工以及为职工支付的现金414,622,061.02280,598,921.45140,138,465.47572,646,882.63
  支付的各项税费6,719,088.433,315,902.61,894,250.37,185,692.83
  支付其他与经营活动有关的现金88,381,391.7750,178,187.0917,549,830.05119,949,977.44
  经营活动现金流出小计861,336,503.47514,466,711.89241,014,011.581,148,743,845.13
  经营活动产生的现金流量净额42,477,694.8274,666,392.49937,658.54-22,747,595.87
二、投资活动产生的现金流量:
  收回投资收到的现金875,172,123.92319,889,136.86155,000,0001,390,426,750
  取得投资收益收到的现金12,244,481.064,884,012.943,682,963.511,288,497.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,000
  投资活动现金流入小计887,416,604.98324,773,149.8158,682,963.51,401,725,247.96
  购建固定资产、无形资产和其他长期资产支付的现金49,632,062.629,543,994.1518,276,566.63110,391,513
  投资支付的现金756,591,582412,425,031.32214,911,8001,367,152,096.28
  支付其他与投资活动有关的现金-62,433.13-14,153,486.81
  投资活动现金流出小计806,223,644.6442,031,458.6233,188,366.631,491,697,096.09
  投资活动产生的现金流量净额81,192,960.38-117,258,308.8-74,505,403.13-89,971,848.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,074,553.95---
  取得借款收到的现金396,300,000319,866,553.22150,500,000320,000,000
  筹资活动现金流入小计418,374,553.95319,866,553.22150,500,000320,000,000
  偿还债务支付的现金374,725,000219,899,645.78104,000,000356,083,500.36
  分配股利、利润或偿付利息支付的现金5,626,618.264,101,247.481,747,776.396,974,696.89
  支付其他与筹资活动有关的现金62,924,626.2251,264,500.942,135,020.1763,652,763.54
  筹资活动现金流出小计443,276,244.48275,265,394.2107,882,796.56426,710,960.79
  筹资活动产生的现金流量净额-24,901,690.5344,601,159.0242,617,203.44-106,710,960.79
四、汇率变动对现金及现金等价物的影响-198,426.1645,605.13222,543.916,133,899.41
五、现金及现金等价物净增加额98,570,538.512,054,847.84-30,727,997.24-213,296,505.38
  加:期初现金及现金等价物余额258,073,680.29258,073,680.29258,073,680.29471,370,185.67
  期末现金及现金等价物余额356,644,218.8260,128,528.13227,345,683.05258,073,680.29
补充资料:
  净利润--12,898,356.21--330,845,821.97
  资产减值准备-1,798,730.48-57,609,672.06
  固定资产和投资性房地产折旧-40,882,322.71-84,093,134.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,882,322.71-84,093,134.04
  无形资产摊销-4,308,373.4-8,185,066.28
  长期待摊费用摊销-15,018,404.93-37,640,760.11
  处置固定资产、无形资产和其他长期资产的损失-752,112.38-1,116,403.03
  公允价值变动损失--2,155,234.17--557,897.17
  财务费用-4,895,789.32-2,451,624.48
  投资损失--4,981,759.26--12,148,811.64
  递延所得税--7,652,953.13--50,128,474.1
  其中:递延所得税资产减少--7,547,348.87--45,179,956.47
    递延所得税负债增加--105,604.26--4,948,517.63
  存货的减少-24,233,853.37-45,211,963.09
  经营性应收项目的减少--112,214,008.38--17,217,547.51
  经营性应付项目的增加-112,020,471.9-10,053,101.23
  其他--1,156,316.73-1,960,800
  现金的期末余额-260,128,528.13-258,073,680.29
  减:现金的期初余额-258,073,680.29-471,370,185.67
  现金及现金等价物的净增加额-2,054,847.84--213,296,505.38
公告日期2025-10-312025-08-292025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑