当前位置:首页 - 行情中心 - 美迪西(688202) - 财务分析 - 现金流量表

美迪西

(688202)

  

流通市值:104.23亿  总市值:104.23亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,276,640,235.28805,016,411.24335,149,688.431,262,479,132.71
  收到的税费返还25,720,061.0116,970,310.96-18,403,568.1
  收到其他与经营活动有关的现金9,858,497.25,881,584.342,894,089.2916,245,414.23
  经营活动现金流入小计1,312,218,793.49827,868,306.54338,043,777.721,297,128,115.04
  购买商品、接受劳务支付的现金580,718,302.68304,081,249.41156,250,880.71524,439,751.76
  支付给职工以及为职工支付的现金506,289,543.47339,395,330.35158,490,386.55544,042,279.51
  支付的各项税费4,781,213.173,341,058.681,561,170.79,014,061.75
  支付其他与经营活动有关的现金66,713,334.1546,255,368.5726,577,434.69114,457,597.99
  经营活动现金流出小计1,158,502,393.47693,073,007.01342,879,872.651,191,953,691.01
  经营活动产生的现金流量净额153,716,400.02134,795,299.53-4,836,094.93105,174,424.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,070,500,000725,000,000196,000,0001,249,264,122.58
  取得投资收益收到的现金10,820,800.556,285,009.171,949,937.3111,046,653.7
  处置固定资产、无形资产和其他长期资产收回的现金净额48,50033,900-74,000
  投资活动现金流入小计1,081,369,300.55731,318,909.17197,949,937.311,260,384,776.28
  购建固定资产、无形资产和其他长期资产支付的现金153,602,794.02108,019,675.1142,478,949.4169,033,939.54
  投资支付的现金1,070,500,000742,500,000318,500,0001,116,491,582
  支付其他与投资活动有关的现金-91,020.66-295,987.54
  投资活动现金流出小计1,224,102,794.02850,610,695.77360,978,949.411,185,821,509.08
  投资活动产生的现金流量净额-142,733,493.47-119,291,786.6-163,029,012.174,563,267.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金---23,940,492.6
  取得借款收到的现金152,940,000100,640,00059,640,000360,081,495.56
  筹资活动现金流入小计152,940,000100,640,00059,640,000384,021,988.16
  偿还债务支付的现金179,500,000123,500,00025,700,000493,500,000
  分配股利、利润或偿付利息支付的现金2,535,096.091,908,579.66890,992.177,424,215.92
  支付其他与筹资活动有关的现金11,561,106.46,700,001.271,755,156.569,071,965.92
  筹资活动现金流出小计193,596,202.49132,108,580.9328,346,148.67569,996,181.84
  筹资活动产生的现金流量净额-40,656,202.49-31,468,580.9331,293,851.33-185,974,193.68
四、汇率变动对现金及现金等价物的影响-8,051,687.95-5,212,760.77-2,667,378.3-2,106,760.62
五、现金及现金等价物净增加额-37,724,983.89-21,177,828.77-139,238,634-8,343,263.07
  加:期初现金及现金等价物余额249,730,417.22249,730,417.22249,730,417.22258,073,680.29
  期末现金及现金等价物余额212,005,433.33228,552,588.45110,491,783.22249,730,417.22
补充资料:
  净利润-51,602,435.5--167,828,221.44
  资产减值准备--442,458.13-10,303,769.97
  固定资产和投资性房地产折旧-42,618,608.21-83,120,507.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,618,608.21-83,120,507.24
  无形资产摊销-4,627,892.11-9,537,495.15
  长期待摊费用摊销-11,730,107.02-31,136,033.88
  处置固定资产、无形资产和其他长期资产的损失-637,825.66-1,952,360.52
  公允价值变动损失--816,889.65--3,728,988.87
  财务费用-7,629,002.28-11,154,330.47
  投资损失--3,317,972.43--11,441,004.16
  递延所得税-2,016,946.38--17,168,188.11
  其中:递延所得税资产减少-2,016,946.38--17,027,781.16
    递延所得税负债增加----140,406.95
  存货的减少--96,159,819.2--15,635,108.93
  经营性应收项目的减少--155,372,583.18-25,125,043.78
  经营性应付项目的增加-242,602,414.14-82,766,731.58
  其他--5,617,311.29--21,636,010.32
  现金的期末余额-228,552,588.45-249,730,417.22
  减:现金的期初余额-249,730,417.22-258,073,680.29
  现金及现金等价物的净增加额--21,177,828.77--8,343,263.07
公告日期2026-10-302026-08-252026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑