当前位置:首页 - 行情中心 - 美迪西(688202) - 财务分析 - 现金流量表

美迪西

(688202)

  

流通市值:142.68亿  总市值:142.68亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金805,016,411.24335,149,688.431,262,479,132.71876,240,103.6
  收到的税费返还16,970,310.96-18,403,568.114,385,736.1
  收到其他与经营活动有关的现金5,881,584.342,894,089.2916,245,414.2313,188,358.59
  经营活动现金流入小计827,868,306.54338,043,777.721,297,128,115.04903,814,198.29
  购买商品、接受劳务支付的现金304,081,249.41156,250,880.71524,439,751.76351,613,962.25
  支付给职工以及为职工支付的现金339,395,330.35158,490,386.55544,042,279.51414,622,061.02
  支付的各项税费3,341,058.681,561,170.79,014,061.756,719,088.43
  支付其他与经营活动有关的现金46,255,368.5726,577,434.69114,457,597.9988,381,391.77
  经营活动现金流出小计693,073,007.01342,879,872.651,191,953,691.01861,336,503.47
  经营活动产生的现金流量净额134,795,299.53-4,836,094.93105,174,424.0342,477,694.82
二、投资活动产生的现金流量:
  收回投资收到的现金725,000,000196,000,0001,249,264,122.58875,172,123.92
  取得投资收益收到的现金6,285,009.171,949,937.3111,046,653.712,244,481.06
  处置固定资产、无形资产和其他长期资产收回的现金净额33,900-74,000-
  投资活动现金流入小计731,318,909.17197,949,937.311,260,384,776.28887,416,604.98
  购建固定资产、无形资产和其他长期资产支付的现金108,019,675.1142,478,949.4169,033,939.5449,632,062.6
  投资支付的现金742,500,000318,500,0001,116,491,582756,591,582
  支付其他与投资活动有关的现金91,020.66-295,987.54-
  投资活动现金流出小计850,610,695.77360,978,949.411,185,821,509.08806,223,644.6
  投资活动产生的现金流量净额-119,291,786.6-163,029,012.174,563,267.281,192,960.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--23,940,492.622,074,553.95
  取得借款收到的现金100,640,00059,640,000360,081,495.56396,300,000
  筹资活动现金流入小计100,640,00059,640,000384,021,988.16418,374,553.95
  偿还债务支付的现金123,500,00025,700,000493,500,000374,725,000
  分配股利、利润或偿付利息支付的现金1,908,579.66890,992.177,424,215.925,626,618.26
  支付其他与筹资活动有关的现金6,700,001.271,755,156.569,071,965.9262,924,626.22
  筹资活动现金流出小计132,108,580.9328,346,148.67569,996,181.84443,276,244.48
  筹资活动产生的现金流量净额-31,468,580.9331,293,851.33-185,974,193.68-24,901,690.53
四、汇率变动对现金及现金等价物的影响-5,212,760.77-2,667,378.3-2,106,760.62-198,426.16
五、现金及现金等价物净增加额-21,177,828.77-139,238,634-8,343,263.0798,570,538.51
  加:期初现金及现金等价物余额249,730,417.22249,730,417.22258,073,680.29258,073,680.29
  期末现金及现金等价物余额228,552,588.45110,491,783.22249,730,417.22356,644,218.8
补充资料:
  净利润51,602,435.5--167,828,221.44-
  资产减值准备-442,458.13-10,303,769.97-
  固定资产和投资性房地产折旧42,618,608.21-83,120,507.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,618,608.21-83,120,507.24-
  无形资产摊销4,627,892.11-9,537,495.15-
  长期待摊费用摊销11,730,107.02-31,136,033.88-
  处置固定资产、无形资产和其他长期资产的损失637,825.66-1,952,360.52-
  公允价值变动损失-816,889.65--3,728,988.87-
  财务费用7,629,002.28-11,154,330.47-
  投资损失-3,317,972.43--11,441,004.16-
  递延所得税2,016,946.38--17,168,188.11-
  其中:递延所得税资产减少2,016,946.38--17,027,781.16-
    递延所得税负债增加---140,406.95-
  存货的减少-96,159,819.2--15,635,108.93-
  经营性应收项目的减少-155,372,583.18-25,125,043.78-
  经营性应付项目的增加242,602,414.14-82,766,731.58-
  其他-5,617,311.29--21,636,010.32-
  现金的期末余额228,552,588.45-249,730,417.22-
  减:现金的期初余额249,730,417.22-258,073,680.29-
  现金及现金等价物的净增加额-21,177,828.77--8,343,263.07-
公告日期2026-08-252026-04-302026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑