威腾电气
(688226)
| 流通市值：49.30亿 | | | 总市值：49.30亿 |
| 流通股本：1.88亿 | | | 总股本：1.88亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 520,675,192.79 | 896,389,352.45 | 245,405,349.76 | 289,057,405.87 |
| 衍生金融资产 | 13,310,658 | 15,304,702.5 | 16,327,307.5 | 10,765,599.75 |
| 应收票据及应收账款 | 1,930,490,844.8 | 1,770,949,715.05 | 2,327,802,855.81 | 2,177,352,876.88 |
| 其中：应收票据 | 232,222,254.43 | 293,583,607.28 | 153,491,288.76 | 114,799,222.54 |
| 应收账款 | 1,698,268,590.37 | 1,477,366,107.77 | 2,174,311,567.05 | 2,062,553,654.34 |
| 应收款项融资 | 32,027,573.63 | 30,915,749.34 | 20,773,320.52 | 17,918,026.32 |
| 预付款项 | 68,248,220.73 | 33,248,684.84 | 76,098,774.68 | 45,258,093.42 |
| 其他应收款合计 | 14,636,786.52 | 41,956,476.68 | 19,088,097.66 | 14,251,482.73 |
| 存货 | 414,694,669.55 | 466,393,540.16 | 317,410,525.21 | 323,100,516.24 |
| 其他流动资产 | 105,730,085.46 | 123,363,663.01 | 43,367,120.67 | 33,966,884.15 |
| 流动资产平衡项目 | 0.01 | 0 | 0 | 0 |
| 流动资产合计 | 3,279,814,031.49 | 3,378,521,884.03 | 3,066,273,351.81 | 2,911,670,885.36 |
| 非流动资产: | | | | |
| 长期股权投资 | 17,389,745.27 | 16,029,853.67 | 23,506,268.67 | 20,477,550.7 |
| 其他权益工具投资 | 25,700,000 | 700,000 | 700,000 | 700,000 |
| 固定资产 | 523,984,798.44 | 519,696,559.86 | 448,456,408.76 | 293,176,782.96 |
| 在建工程 | 733,656,047.17 | 709,341,362.89 | 78,720,180.29 | 158,574,502.12 |
| 使用权资产 | 19,237,652.06 | 20,032,707.67 | 11,817,876.74 | 13,131,351.96 |
| 无形资产 | 185,059,561.7 | 186,621,103.05 | 184,145,815.54 | 174,125,618.63 |
| 长期待摊费用 | 23,181,156.76 | 25,665,813.46 | 19,918,411.85 | 19,232,359.36 |
| 递延所得税资产 | 42,030,268.54 | 42,695,558.14 | 28,720,656.33 | 28,527,430.64 |
| 其他非流动资产 | 11,161,137.96 | 7,418,665.28 | 139,608,585.52 | 79,644,568.85 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,581,400,367.9 | 1,528,201,624.02 | 935,594,203.7 | 787,590,165.22 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,861,214,399.39 | 4,906,723,508.05 | 4,001,867,555.51 | 3,699,261,050.58 |
| 流动负债: | | | | |
| 短期借款 | 942,458,507.98 | 823,584,192.38 | 1,061,227,467.02 | 1,087,560,869.47 |
| 应付票据及应付账款 | 1,151,269,249.88 | 1,351,504,040.8 | 1,045,696,543.57 | 864,029,799.62 |
| 其中：应付票据 | 363,933,303.89 | 357,198,431.66 | 392,822,303.33 | 242,361,644.87 |
| 应付账款 | 787,335,945.99 | 994,305,609.14 | 652,874,240.24 | 621,668,154.75 |
| 合同负债 | 45,782,308.53 | 85,126,754.59 | 48,535,417.79 | 42,457,970.91 |
| 应付职工薪酬 | 20,061,194.46 | 32,691,838.3 | 30,041,345.09 | 27,346,460.21 |
| 应交税费 | 10,918,231.56 | 12,370,899.71 | 19,057,602.35 | 17,880,366.31 |
| 其他应付款合计 | 11,581,981.11 | 12,204,963.58 | 6,589,337.59 | 6,377,825.09 |
| 一年内到期的非流动负债 | 25,020,138.89 | 138,929,366.03 | 115,673,203.92 | 87,075,487.5 |
| 其他流动负债 | 182,188,526.31 | 220,887,913.75 | 119,549,699.01 | 111,169,132.63 |
| 流动负债平衡项目 | -0.01 | 0 | 0 | 0 |
| 流动负债合计 | 2,389,280,138.71 | 2,677,299,969.14 | 2,446,370,616.34 | 2,243,897,911.74 |
| 非流动负债: | | | | |
| 长期借款 | 645,779,906 | 467,321,120.86 | 368,393,976.85 | 296,354,031.79 |
| 租赁负债 | 18,307,200.63 | 18,740,580.77 | 9,741,982.76 | 12,752,337.53 |
| 递延收益 | 172,893.88 | 307,382.55 | 441,871.22 | 576,359.89 |
| 递延所得税负债 | 5,933,544.39 | 4,902,954.54 | 3,940,778.33 | 3,861,527.3 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 670,193,544.9 | 491,272,038.72 | 382,518,609.16 | 313,544,256.51 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,059,473,683.61 | 3,168,572,007.86 | 2,828,889,225.5 | 2,557,442,168.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 187,647,520 | 186,506,480 | 156,506,480 | 156,506,480 |
| 资本公积 | 984,971,623.2 | 984,329,123.68 | 429,903,452.2 | 441,614,563.53 |
| 其他综合收益 | 7,213,868.08 | -299,257.57 | 6,618,445.63 | 4,495,899.49 |
| 盈余公积 | 38,572,837.91 | 38,572,837.91 | 35,042,954.59 | 35,042,954.59 |
| 未分配利润 | 470,471,397.68 | 457,176,655.46 | 474,872,352.77 | 444,609,716.63 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,688,877,246.87 | 1,666,285,839.48 | 1,102,943,685.19 | 1,082,269,614.24 |
| 少数股东权益 | 112,863,468.9 | 71,865,660.71 | 70,034,644.82 | 59,549,268.09 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,801,740,715.77 | 1,738,151,500.19 | 1,172,978,330.01 | 1,141,818,882.33 |
| 负债和股东权益合计 | 4,861,214,399.39 | 4,906,723,508.05 | 4,001,867,555.51 | 3,699,261,050.58 |
| 公告日期 | 2025-04-28 | 2025-04-26 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |