当前位置:首页 - 行情中心 - 威腾电气(688226) - 财务分析 - 现金流量表

威腾电气

(688226)

  

流通市值:102.08亿  总市值:102.08亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,414,775,821.69714,788,722.323,617,035,064.372,248,576,123.36
  收到的税费返还3,410,310.52,056,662.56,994,897.715,764,517.04
  收到其他与经营活动有关的现金65,992,818.259,913,633.8784,281,200.7441,815,583.24
  经营活动现金流入小计1,484,178,950.39776,759,018.693,708,311,162.822,296,156,223.64
  购买商品、接受劳务支付的现金1,370,830,809.77851,028,449.863,038,968,342.472,051,228,482.98
  支付给职工以及为职工支付的现金114,614,886.7858,609,634.86224,089,514.75171,035,064.13
  支付的各项税费39,457,761.1912,228,545.05114,523,247.8179,190,808.89
  支付其他与经营活动有关的现金74,830,785.7270,312,284.06214,181,982.04184,744,046.5
  经营活动现金流出小计1,599,734,243.46992,178,913.833,591,763,087.072,486,198,402.5
  经营活动产生的现金流量净额-115,555,293.07-215,419,895.14116,548,075.75-190,042,178.86
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000--9,178,007.01
  取得投资收益收到的现金574,871.66--344,479.07
  处置固定资产、无形资产和其他长期资产收回的现金净额726,078.18284,4001,274,960.91936,107.22
  投资活动现金流入小计21,300,949.84284,4001,274,960.9110,458,593.3
  购建固定资产、无形资产和其他长期资产支付的现金492,156,355.76138,970,053.98357,905,828.14238,800,098.25
  投资支付的现金239,656,00028,325,0006,583,33313,234,405.5
  取得子公司及其他营业单位支付的现金1,325,000-617,167.96,583,333.4
  支付其他与投资活动有关的现金-180,000,00098,359.96-
  投资活动现金流出小计733,137,355.76347,295,053.98365,204,689258,617,837.15
  投资活动产生的现金流量净额-711,836,405.92-347,010,653.98-363,929,728.09-248,159,243.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,500,00039,400,000585,826,635.354,300,000
  其中:子公司吸收少数股东投资收到的现金42,500,000-4,300,000-
  取得借款收到的现金1,119,819,120.2454,099,120.21,675,678,835.941,230,828,427.05
  筹资活动现金流入小计1,162,319,120.2493,499,120.22,261,505,471.291,235,128,427.05
  偿还债务支付的现金636,993,443.77286,669,596.911,330,269,533769,342,933
  分配股利、利润或偿付利息支付的现金52,267,177.211,861,632.4983,930,594.7174,956,409.44
  其中:子公司支付给少数股东的股利、利润--3,780,0003,780,000
  支付其他与筹资活动有关的现金1,210,423.68588,584.913,207,084.863,040,435.47
  筹资活动现金流出小计690,471,044.65299,119,814.311,417,407,212.57847,339,777.91
  筹资活动产生的现金流量净额471,848,075.55194,379,305.89844,098,258.72387,788,649.14
四、汇率变动对现金及现金等价物的影响-765,176.18123,123.531,974,735.64-20,928.14
五、现金及现金等价物净增加额-356,308,799.62-367,928,119.7598,691,342.02-50,433,701.71
  加:期初现金及现金等价物余额832,781,801.36832,781,801.36234,090,459.34234,090,459.34
  期末现金及现金等价物余额476,473,001.74464,853,681.66832,781,801.36183,656,757.63
补充资料:
  净利润18,415,770.53-102,441,354.83-
  资产减值准备-67,193.14-161,215.91-
  固定资产和投资性房地产折旧22,551,039.34-37,392,352.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,551,039.34-37,392,352.62-
  无形资产摊销3,723,670.54-5,601,384.45-
  长期待摊费用摊销5,149,625.84-9,294,256.76-
  处置固定资产、无形资产和其他长期资产的损失458,460.88-170,119.1-
  固定资产报废损失331,462.55-862,057.49-
  公允价值变动损失-847,350.02---
  财务费用25,529,187.6-42,577,592.92-
  投资损失996,547.59-9,820,620.22-
  递延所得税-5,344,108.78--2,874,891.2-
  其中:递延所得税资产减少-5,204,220.48--4,288,351.33-
    递延所得税负债增加-139,888.3-1,413,460.13-
  存货的减少152,373,788.27--179,809,992.27-
  经营性应收项目的减少-302,887,898.44--28,957,397.75-
  经营性应付项目的增加-45,912,837.21-89,887,252.88-
  其他3,706,870.58-12,250,382.11-
  现金的期末余额476,473,001.74-832,781,801.36-
  减:现金的期初余额832,781,801.36-234,090,459.34-
  现金及现金等价物的净增加额-356,308,799.62-598,691,342.02-
公告日期2025-08-272025-04-282025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑